003490 - Korean Air Lines Co., Ltd.

003490 Summary
Airlines
Stock Price & Overview
₩30,200 +1,050 (+3.60%) Close · Sep 4, 2026 KST
KOSPI | ₩KRW | Close: ₩30,200  ≈ US$22  ·  Market cap ₩11.1tn (≈ $7.9bn)

Korean Air: EXIM Guaranteed $167 Million Of A $36.2 Billion Boeing Order

Summary

  • Korean Air Lines Co., Ltd. has ordered 103 Boeing aircraft for delivery through 2039, valued at $36.2 billion on 2025 list prices, or roughly ₩54 trillion.
  • The US Export-Import Bank approved guarantees of about $167.5 million against that order. That is less than half of one percent of the headline number.
  • Liabilities were ₩42,059.1 billion at June 30 against ₩10,765.3 billion of equity. Finance costs reached ₩972.6 billion in 2025, up from ₩596.8 billion.
  • Spread over fourteen years the order is more manageable than it sounds, at roughly ₩3.9 trillion a year at list against ₩4,075.2 billion of 2025 operating cash flow.
  • I think the fleet plan is affordable only if cash generation holds, so the operating cash flow line rather than the order book is what I would track.

The Export-Import Bank of the United States approved two transactions this week guaranteeing about $167.5 million of loans for Korean Air to buy Boeing aircraft. The planes come from Renton, Washington, the engines from CFM in Cincinnati, and EXIM says the deal supports roughly a thousand American jobs.

Korean Air Lines Co., Ltd. (KRX:003490), Korea's flag carrier and one of Asia's largest cargo operators, has ordered 103 Boeing aircraft. The order is valued at $36.2 billion on 2025 list prices, which Korean outlets have reported as around ₩54 trillion.

So the government financing that made headlines covers less than half of one percent of the order.

That is not a criticism of EXIM, which does exactly this size of transaction routinely. It is a warning about how the story reads. A reader who saw the headline could reasonably conclude that Washington is underwriting Korean Air's fleet. It is not. The company's market capitalisation was ₩11.1 trillion at Friday's close, and the order at list price is close to five times that.

What 103 Aircraft Really Cost, And Over How Long

The order breaks down into 20 B777-9s, 25 B787-10s, 50 B737-10s and eight B777-8F freighters. Deliveries run from 2026 into 2039.

Two things about the $36.2 billion figure. First, it is list price. No airline pays list, and widebody discounts are large enough that the real number is a different number entirely. Neither Boeing nor Korean Air publishes it, so anyone quoting $36.2 billion is quoting a ceiling.

Second, fourteen years is a long time. Take the ₩54 trillion at face value and divide it evenly and you get about ₩3.9 trillion a year. Korean Air generated ₩4,075.2 billion of operating cash flow in 2025. On that arithmetic the order is not an existential commitment. It is a large but ordinary fleet-renewal programme for a carrier this size, and the real cash cost is lower than the headline.

The freighters matter more than their count suggests. Cargo is the part of this airline that pays when passenger demand cracks, and eight B777-8Fs is a serious commitment to keeping that position after the Asiana integration.

The Balance Sheet That Has To Carry It

The order is affordable in the abstract. The question is what it lands on.

Total liabilities were ₩42,059.1 billion at June 30 against ₩10,765.3 billion of equity. That is a ratio of 3.9 to one. Non-current liabilities alone are ₩24,824.3 billion, more than twice the entire equity base.

Finance costs are already moving. They were ₩596.8 billion in 2024 and ₩972.6 billion in 2025. The first half of 2026 ran ₩470.9 billion, which annualises close to the 2025 figure. Every aircraft financed with debt adds to that line before it earns a won.

Capex has been climbing hard. Purchases of property, plant and equipment were ₩1,908.5 billion in 2023, ₩2,894.1 billion in 2024 and ₩4,289.1 billion in 2025. That 2025 figure exceeded operating cash flow, so free cash flow was negative by about ₩213.9 billion in a year the company earned ₩647.3 billion.

The asset base tells the same story from the other side. Property, plant and equipment was ₩18,174.9 billion at the end of 2023 and ₩34,531.0 billion at June 30, 2026. Some of that is the Asiana consolidation rather than new metal. Most of the rest is aircraft.

Then there is how the company is funding itself. It raised $123.3 million in yen-denominated Samurai bonds, and in July arranged a foreign bond issue guaranteed by KB Kookmin Bank. A flag carrier reaching for a domestic bank guarantee to place paper offshore is not a crisis signal. It is worth noticing anyway, because it says something about what unsecured Korean Air paper costs on its own.

The Case That This Is Comfortably Affordable

The bear reading above leans on ratios, and airline balance sheets always look terrible on ratios. Aircraft are financeable assets with deep secondary markets and long collateral lives. Lenders will fund a 787 against the aircraft itself in a way they will not fund a factory.

Korean Air has also said the order will be funded through a mix of equity, bank loans and sale-and-leaseback. Sale-and-leaseback in particular converts a large upfront payment into a rental stream, which is exactly the tool a carrier uses when it wants fleet without the cash outlay. The order does not require ₩54 trillion of Korean Air's own money.

The cash engine is genuinely strong. Operating cash flow has exceeded ₩4 trillion in each of the last three years and reached ₩5,572.4 billion in 2022. First-half 2026 operating cash flow was ₩2,753.5 billion against ₩2,273.4 billion of capex, so free cash flow was positive again. The company has kept paying dividends throughout, at ₩289.2 billion in 2025.

And fleet renewal cuts costs. A 737-10 burns materially less fuel per seat than what it replaces, and a merged carrier operating two legacy fleets has an obvious reason to standardise. Not ordering would have its own bill.

The risk that actually matters is not the order size. It is that the June quarter produced a ₩600.1 billion net loss, the worst since the pandemic, while equity fell from ₩11,459.1 billion at December to ₩10,765.3 billion. A carrier that loses ₩694 billion of equity in six months while committing to fourteen years of deliveries has less margin for a bad cycle than the headline cash flow suggests. And the shares closed Friday at ₩30,200, which is the top of their 52-week range, against a low of ₩21,000. The market is pricing the merger working, not the fleet bill.

What Would Settle It

Operating cash flow is the number. It has run above ₩4 trillion a year, and the fleet plan works at that level and stops working well below it. The third-quarter statement is the next reading, and the comparison to watch is the ₩1,329.9 billion of the September quarter last year.

Second, watch how each tranche gets financed. EXIM guarantees, export credit from other agencies, sale-and-leaseback and direct debt all show up differently, and the split between them determines whether finance costs keep climbing past ₩972.6 billion a year. The quarterly finance cost line is the cheapest proxy.

Third, the delivery schedule itself. Boeing has missed dates on the 777-9 repeatedly, and a programme that slips pushes both the cash outflow and the fuel savings to the right. Korean Air does not control that, which is its own kind of risk in a fourteen-year plan.

Written with AI assistance from Korean-language sources and checked against the filing or article it rests on. kstock does not issue buy, sell or hold ratings and this is not investment advice.

One Korean filing a day, in English.

kstock reads DART every morning and writes up what moved — the contract, the buyback, the number that does not add up. The daily post and a Saturday roundup, by email.

Free. Unsubscribe anytime. Sent by Substack · Privacy

003490

Price
₩30,200
Change
+3.60%
Market cap
₩11.1tn
Prev. close
₩29,150
003490 SummaryCompare to Peers

More on 003490

Korean Air: The 600 Billion Won Loss Has A Name, And It Disappears In December

Aug 31, 1:18 AM