241710 - Cosmecca Korea Co., Ltd.

241710 Summary

Consumer

Stock Price & Overview

₩134,500 +300 (+0.22%) Close · Sep 4, 2026 KST

KOSDAQ | ₩KRW | Close: ₩134,500 ≈ US$96 · Market cap ₩1.4tn (≈ $1.0bn)

241710 Financial Statements

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Revenue	640.9	524.3	470.7	399.4	396.5	339.1	347.0	303.3	182.3	165.2	99.1
Cost of Revenue	482.9	399.8	363.6	334.3	323.7	278.3	283.3	251.3	143.4	130.1	77.3
Gross Profit	158.1	124.5	107.1	65.1	72.7	60.8	63.7	52.0	38.9	35.1	21.8
Selling, General & Administrative	74.5	64.1	58.0	54.7	52.6	50.9	55.4	42.2	27.9	22.0	15.5
Operating Income	83.5	60.4	49.2	10.4	20.1	9.9	8.3	9.8	11.0	13.1	6.4
Finance Income	9.1	11.2	3.5	5.6	5.9	1.8	2.3	1.2	1.2	1.0	0.3
Finance Costs	11.9	4.3	7.1	9.2	5.7	6.1	5.2	2.7	1.6	1.0	1.2
Pretax Income	77.9	67.6	46.1	6.4	17.5	4.3	6.3	9.8	10.7	13.4	5.5
Income Tax Expense	20.0	13.9	12.2	0.4	0.5	0.9	2.3	0.6	0.7	1.9	0.5
Net Income	57.8	53.7	33.9	6.0	17.0	3.4	4.0	9.2	9.9	11.5	5.0
Total Comprehensive Income	53.0	66.7	35.1	10.7	24.7	0.1	6.6	8.5	8.6	11.1	4.8

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Assets	631.8	517.9	432.6	392.8	391.6	359.0	350.9	315.0	151.1	143.0	69.9
Current Assets	331.4	255.5	221.2	186.8	183.3	148.7	138.5	122.4	90.5	101.4	39.8
Cash & Cash Equivalents	68.9	53.8	32.9	26.0	30.1	31.4	15.6	13.3	38.2	50.0	3.2
Inventories	78.8	67.0	65.6	71.2	67.0	59.8	49.3	47.2	15.4	15.2	9.9
Trade Receivables	163.6	117.5	112.9	83.6	79.1	53.7	57.9	53.4	34.1	33.5	23.6
Non-current Assets	300.5	262.5	211.4	206.0	208.3	210.2	212.4	192.6	60.5	41.6	30.1
Property, Plant & Equipment	239.5	196.1	153.5	147.4	147.0	147.1	145.8	136.3	53.2	37.9	25.9
Intangible Assets	35.6	36.3	37.8	40.2	42.4	44.6	46.1	52.1	3.2	0.7	0.7
Total Liabilities	295.6	210.3	190.5	185.7	195.2	186.4	178.5	143.4	37.6	38.2	47.0
Current Liabilities	249.0	170.6	154.6	143.0	135.4	141.4	109.9	79.2	34.7	36.3	40.5
Non-current Liabilities	46.6	39.8	35.9	42.7	59.8	45.0	68.6	64.2	2.9	1.9	6.6
Total Equity	336.2	307.6	242.2	207.0	196.3	172.6	172.4	171.6	113.5	104.8	22.9
Share Capital	5.3	5.3	5.3	5.3	5.3	5.3	5.3	5.3	2.7	2.7	2.0
Retained Earnings	173.7	132.3	100.2	77.9	75.1	55.4	52.8	49.0	41.4	32.1	20.7

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Cash from Operating Activities	55.0	69.5	42.0	16.7	7.9	11.9	19.4	10.8	10.4	4.4	2.7
Cash from Investing Activities	-63.8	-52.6	-22.1	-10.4	-8.5	-4.9	-34.3	-97.1	-22.2	-13.2	-1.7
Purchase of Property, Plant & Equipment	61.4	48.7	18.6	11.6	9.0	14.2	30.7	42.9	21.1	12.5	3.1
Cash from Financing Activities	23.8	2.0	-13.2	-10.3	-1.8	10.3	17.2	61.1	—	55.5	0.5
Dividends Paid	2.3	1.2	0.0	—	—	—	1.1	1.1	—	—	—
Net Change in Cash	15.0	20.9	6.9	-4.1	-1.3	15.8	2.3	-24.9	-11.8	46.7	1.5

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Revenue	226.1	185.1	178.5	182.4	161.7	118.4	128.3	126.6	143.8	125.6
Cost of Revenue	172.6	143.8	136.6	136.3	120.2	89.8	98.6	96.6	108.6	96.1
Gross Profit	53.5	41.3	41.8	46.1	41.5	28.6	29.8	30.1	35.2	29.5
Selling, General & Administrative	21.4	19.5	20.8	18.9	18.5	16.3	16.4	14.9	17.1	15.8
Operating Income	32.1	21.9	21.0	27.2	23.0	12.3	13.3	15.2	18.1	13.7
Finance Income	2.5	5.7	5.2	1.6	0.3	2.0	6.5	-1.6	2.8	3.5
Finance Costs	2.1	1.9	4.3	-0.8	5.8	2.6	-0.5	2.7	1.0	1.0
Pretax Income	29.8	25.5	20.0	29.6	16.7	11.6	20.7	11.1	19.5	16.3
Income Tax Expense	9.5	5.9	4.6	7.3	5.9	2.3	4.4	2.6	3.2	3.8
Net Income	20.3	19.6	15.5	22.3	10.8	9.2	16.3	8.6	16.3	12.6
Total Comprehensive Income	22.6	25.1	18.4	26.4	2.0	6.2	26.9	3.9	19.3	16.6

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Assets	734.7	677.1	631.8	624.5	580.1	538.4	517.9	478.1	487.3	457.4
Current Assets	418.4	366.4	331.4	325.6	294.7	265.2	255.5	237.2	254.2	239.3
Cash & Cash Equivalents	77.5	90.7	68.9	58.8	59.2	65.8	53.8	37.5	35.8	32.9
Inventories	109.0	85.7	78.8	77.4	72.8	73.4	67.0	66.8	66.6	65.3
Trade Receivables	211.0	173.4	163.6	170.6	145.0	109.8	117.5	110.0	134.7	130.6
Non-current Assets	316.3	310.8	300.5	298.9	285.4	273.2	262.5	240.9	233.1	218.1
Property, Plant & Equipment	254.5	247.8	239.5	237.3	223.5	207.4	196.1	177.1	173.1	161.8
Intangible Assets	35.5	35.5	35.6	35.6	35.8	36.0	36.3	36.5	36.4	37.1
Total Liabilities	400.1	365.1	295.6	306.7	288.7	249.0	210.3	197.3	210.5	199.8
Current Liabilities	321.1	286.2	249.0	260.6	239.5	206.9	170.6	162.8	180.1	169.3
Non-current Liabilities	78.9	78.9	46.6	46.1	49.2	42.1	39.8	34.5	30.3	30.5
Total Equity	334.6	312.0	336.2	317.8	291.4	289.4	307.6	280.8	276.8	257.5
Share Capital	5.3	5.3	5.3	5.3	5.3	5.3	5.3	5.3	5.3	5.3
Retained Earnings	204.6	186.6	173.7	161.8	144.5	136.0	132.3	131.1	122.6	109.0

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Cash from Operating Activities	-6.4	24.6	20.6	16.8	-0.8	18.4	21.2	20.0	18.9	9.4
Cash from Investing Activities	30.5	-49.7	11.9	-41.8	1.1	-35.1	-10.1	-15.1	-18.0	-9.4
Purchase of Property, Plant & Equipment	9.5	10.9	11.2	18.0	18.3	13.9	17.7	9.0	13.8	8.2
Cash from Financing Activities	-38.3	45.6	-23.2	24.0	-5.7	28.7	3.5	-2.4	1.4	-0.6
Dividends Paid	—	—	0.1	-0.0	—	—	0.0	0.0	—	—
Net Change in Cash	-15.6	21.8	10.1	-0.5	-6.6	12.0	16.3	1.7	2.8	-0.0

Consolidated (CFS), from DART. 11 fiscal years and 10 quarters. Accounts matched on IFRS account_id, not Korean labels, so the same line holds across years where the Korean wording changed. Quarterly figures are three-month values: income quarters from DART's three-month column, cash-flow quarters differenced from DART's cumulative figures, and Q4 as annual minus nine-month cumulative.

241710 Growth

FY2025 ₩bn	Latest	1-yr	3-yr CAGR	5-yr CAGR	10-yr CAGR
Revenue	640.9	+22.2%	+17.1%	+13.6%	+20.5%
Operating income	83.5	+38.4%	+100.5%	+53.2%	+29.3%
Net income	57.8	+7.7%	+112.8%	+76.1%	+27.7%
EPS	₩5,416	+7.7%	+112.8%	+76.1%	+27.7%
Operating cash flow	55.0	-20.8%	+48.8%	+35.8%	+35.2%
Shareholders' equity	336.2	+9.3%	+17.5%	+14.3%	+30.8%

Compound annual growth from the DART annual statements on this page. n/m where either end of the period is a loss or missing. EPS uses today's share count for every year.

241710 Profitability

Ratio	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	24.7%	23.7%	22.8%	16.3%	18.3%	17.9%
Operating margin	13.0%	11.5%	10.4%	2.6%	5.1%	2.9%
Net margin	9.0%	10.2%	7.2%	1.5%	4.3%	1.0%
Return on equity	18.0%	19.5%	15.1%	3.0%	9.2%	2.0%
Return on assets	10.1%	11.3%	8.2%	1.5%	4.5%	1.0%
Operating cash flow / revenue	8.6%	13.3%	8.9%	4.2%	2.0%	3.5%
Capex / revenue	9.6%	9.3%	3.9%	2.9%	2.3%	4.2%

Margins divide by revenue for the same year. Return on equity and assets divide net income by the average of that year's and the prior year's balance, as DART reports them (consolidated, including minority interests).

Similar to 241710

Symbol	Last Price
383220F & F Co., Ltd.	₩66,900 +0.9%
483650d'Alba Global	₩190,600 +0.1%
081660Misto Holdings Corporation	₩41,400 +1.2%
002790Amorepacific Holdings	₩26,400 +0.2%
280360Lotte Wellfood	₩145,500 -0.8%
007310Otoki Corporation	₩334,000 -0.6%
000080Hite Jinro	₩15,540 -0.3%
005300Lotte Chilsung Beverage Co., Ltd.	₩98,300 +0.0%
009240Hanssem Co., Ltd.	₩37,400 +1.1%
005180Binggrae Co., Ltd.	₩90,300 -1.8%

Compare all 29 in Consumer

What a US investor should know

Trading hours09:00–15:30 KST — 20:00–02:30 US Eastern the night before.
Daily limitKorean stocks can move at most ±30% in a session before trading halts.
Getting exposureKRX shares are not directly tradable in most US brokerage accounts. The usual routes are Korea ETFs or an international account.
ReportingKorean issuers file to DART, not the SEC. Half-year and quarterly reports land about 45 days after period end.