403870 - HPSP Co., Ltd.

403870 Summary

Semiconductors

Stock Price & Overview

₩50,800 +600 (+1.20%) Close · Sep 4, 2026 KST

KOSDAQ | ₩KRW | Close: ₩50,800 ≈ US$36 · Market cap ₩4.2tn (≈ $3.0bn)

403870 Financial Statements

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Total Revenue	173.0	181.4	179.1	159.3	91.8	61.2
Cost of Revenue	46.7	51.8	60.5	49.2	30.1	20.2
Gross Profit	126.3	129.6	118.6	110.1	61.6	41.0
Selling, General & Administrative	36.4	35.7	23.4	24.9	16.4	16.2
Operating Income	89.9	93.9	95.2	85.2	45.2	24.8
Finance Income	5.3	7.3	7.9	0.4	0.0	0.1
Finance Costs	0.1	0.1	0.2	0.2	0.2	0.2
Pretax Income	94.4	113.8	104.2	86.9	46.7	23.5
Income Tax Expense	21.7	27.5	23.8	20.9	11.3	5.8
Net Income	72.7	86.3	80.4	66.0	35.3	17.7
Total Comprehensive Income	72.7	86.2	80.5	66.3	35.0	17.5

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Total Assets	369.7	319.9	320.7	260.9	91.6	52.7
Current Assets	289.0	237.7	275.8	245.0	86.9	48.9
Cash & Cash Equivalents	93.9	61.3	43.3	130.0	54.2	36.4
Inventories	16.0	23.1	24.2	33.9	17.5	8.5
Trade Receivables	23.2	9.5	2.2	1.9	5.8	0.5
Non-current Assets	80.7	82.2	44.9	15.9	4.7	3.8
Property, Plant & Equipment	48.0	49.3	40.3	10.1	1.0	1.1
Intangible Assets	0.9	2.1	1.7	0.3	0.3	0.3
Total Liabilities	61.5	42.0	43.6	65.6	38.9	18.3
Current Liabilities	60.7	41.0	41.6	63.4	36.3	17.1
Non-current Liabilities	0.7	1.0	2.1	2.1	2.6	1.3
Total Equity	308.2	277.9	277.1	195.4	52.7	34.4
Share Capital	41.8	41.6	41.4	10.1	8.4	2.1
Retained Earnings	277.9	253.4	174.8	96.0	29.7	14.7

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Cash from Operating Activities	100.2	83.8	66.4	82.1	37.8	32.6
Cash from Investing Activities	-19.2	19.8	-147.9	-78.6	-0.3	-0.9
Purchase of Property, Plant & Equipment	2.3	43.1	24.7	9.4	0.2	0.8
Cash from Financing Activities	-48.3	-93.9	-4.2	72.3	-20.2	-7.5
Dividends Paid	48.2	7.5	1.8	0.0	20.0	7.6
Net Change in Cash	32.8	9.7	-85.8	75.8	17.3	24.2

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Revenue	46.1	31.9	52.7	32.0	51.3	36.9	66.6	49.7	27.3	37.8
Cost of Revenue	12.6	7.0	13.9	9.4	13.5	9.9	17.8	14.1	8.5	11.3
Gross Profit	33.5	24.9	38.8	22.6	37.9	27.0	48.8	35.6	18.8	26.4
Selling, General & Administrative	5.2	8.8	11.4	7.5	9.2	8.3	13.1	9.4	6.7	6.4
Operating Income	28.3	16.1	27.4	15.1	28.6	18.7	35.8	26.2	12.1	20.0
Finance Income	1.3	1.5	1.4	1.2	1.2	1.5	1.3	1.7	2.2	2.2
Finance Costs	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Pretax Income	30.9	19.1	29.8	17.7	26.9	20.0	43.7	23.4	18.6	28.1
Income Tax Expense	6.8	-5.7	6.5	4.2	6.2	4.8	10.2	6.3	4.2	6.8
Net Income	24.1	24.9	23.3	13.5	20.7	15.2	33.5	17.1	14.4	21.3
Total Comprehensive Income	22.1	24.9	23.3	13.5	20.7	15.2	33.4	17.1	14.4	21.3

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Assets	407.0	392.7	369.7	339.7	299.1	345.2	319.9	289.8	327.8	353.2
Current Assets	311.7	296.9	289.0	258.2	217.0	263.6	237.7	239.0	278.9	304.4
Cash & Cash Equivalents	67.8	93.9	93.9	123.1	66.1	96.0	61.3	73.4	29.7	58.1
Inventories	41.9	23.5	16.0	18.9	17.5	22.3	23.1	30.0	27.9	23.5
Trade Receivables	18.8	14.4	23.2	8.6	18.1	5.6	9.5	3.5	20.1	3.7
Non-current Assets	95.3	95.8	80.7	81.5	82.0	81.6	82.2	50.8	48.9	48.8
Property, Plant & Equipment	49.4	47.5	48.0	48.8	49.3	48.7	49.3	46.8	45.1	44.6
Intangible Assets	0.6	0.5	0.9	2.3	2.3	2.2	2.1	2.1	1.8	1.8
Total Liabilities	93.6	99.8	61.5	55.8	30.1	98.5	42.0	48.0	39.1	60.2
Current Liabilities	91.4	97.8	60.7	55.0	29.3	97.6	41.0	47.3	38.0	59.0
Non-current Liabilities	2.2	2.0	0.7	0.8	0.8	0.9	1.0	0.8	1.1	1.1
Total Equity	313.5	292.9	308.2	283.9	269.0	246.7	277.9	241.8	288.6	293.1
Share Capital	42.0	42.0	41.8	41.7	41.7	41.7	41.6	41.5	41.5	41.5
Retained Earnings	233.1	209.0	277.9	254.6	241.1	220.4	253.4	220.1	203.0	188.6

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Cash from Operating Activities	13.5	13.0	16.6	51.4	-2.3	34.5	45.2	30.9	-30.8	38.6
Cash from Investing Activities	-0.2	-15.0	-47.0	4.6	23.1	0.2	-64.8	80.4	24.9	-20.8
Purchase of Property, Plant & Equipment	0.2	0.3	0.0	1.7	0.5	0.2	—	—	—	—
Cash from Financing Activities	-40.8	0.6	0.3	-0.2	-48.5	0.1	0.8	-66.0	-21.4	-7.3
Dividends Paid	—	—	0.0	0.0	48.2	0.0	0.0	0.0	0.0	7.5
Net Change in Cash	-27.5	-1.4	-30.2	55.8	-27.7	34.8	-18.8	45.3	-27.3	10.4

Separate / parent-only (OFS) — this company files no consolidated statements, from DART. 6 fiscal years and 10 quarters. Accounts matched on IFRS account_id, not Korean labels, so the same line holds across years where the Korean wording changed. Quarterly figures are three-month values: income quarters from DART's three-month column, cash-flow quarters differenced from DART's cumulative figures, and Q4 as annual minus nine-month cumulative.

403870 Growth

FY2025 ₩bn	Latest	1-yr	3-yr CAGR	5-yr CAGR	10-yr CAGR
Revenue	173.0	-4.7%	+2.8%	+23.1%	—
Operating income	89.9	-4.3%	+1.8%	+29.4%	—
Net income	72.7	-15.8%	+3.3%	+32.7%	—
EPS	₩883	-15.8%	+3.3%	+32.7%	—
Operating cash flow	100.2	+19.5%	+6.9%	+25.2%	—
Shareholders' equity	308.2	+10.9%	+16.4%	+55.1%	—

Compound annual growth from the DART annual statements on this page. n/m where either end of the period is a loss or missing. EPS uses today's share count for every year.

403870 Profitability

Ratio	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	73.0%	71.5%	66.2%	69.1%	67.2%	67.0%
Operating margin	52.0%	51.8%	53.2%	53.5%	49.3%	40.5%
Net margin	42.0%	47.6%	44.9%	41.4%	38.5%	28.9%
Return on equity	24.8%	31.1%	34.0%	53.2%	81.1%	51.3%
Return on assets	21.1%	26.9%	27.7%	37.4%	49.0%	33.5%
Operating cash flow / revenue	57.9%	46.2%	37.1%	51.5%	41.2%	53.3%
Capex / revenue	1.3%	23.8%	13.8%	5.9%	0.3%	1.2%

Margins divide by revenue for the same year. Return on equity and assets divide net income by the average of that year's and the prior year's balance, as DART reports them (consolidated, including minority interests).

Similar to 403870

Symbol	Last Price
036930Jusung Engineering Co., Ltd.	₩178,300 +6.1%
007660ISU Petasys Co., Ltd.	₩111,100 +4.8%
240810Wonik IPS Co., Ltd.	₩114,800 +9.3%
039030EO Technics Co., Ltd.	₩443,000 +6.0%
058470Leeno Industrial Inc.	₩66,600 +3.6%
000990DB HiTek	₩89,900 +2.0%
440110FADU, Inc.	₩67,300 +9.4%
080220Jeju Semiconductor Corp.	₩71,800 +4.4%
067310Hana Micron, Inc.	₩34,850 +0.4%
322000HD Hyundai Energy Solutions Co., Ltd.	₩138,900 +7.3%

Compare all 24 in Semiconductors

What a US investor should know

Trading hours09:00–15:30 KST — 20:00–02:30 US Eastern the night before.
Daily limitKorean stocks can move at most ±30% in a session before trading halts.
Getting exposureKRX shares are not directly tradable in most US brokerage accounts. The usual routes are Korea ETFs or an international account.
ReportingKorean issuers file to DART, not the SEC. Half-year and quarterly reports land about 45 days after period end.