462870 - Shift UP Corporation.

462870 Summary

Games

Stock Price & Overview

₩31,850 -150 (-0.47%) Close · Sep 4, 2026 KST

KOSPI | ₩KRW | Close: ₩31,850 ≈ US$23 · Market cap ₩1.9tn (≈ $1.3bn)

462870 Financial Statements

Breakdown ₩ bn	FY2025	FY2024	FY2023
Total Revenue	294.5	224.1	168.6
Operating Income	181.4	152.7	111.1
Finance Income	47.8	21.0	2.3
Finance Costs	9.1	2.2	1.2
Pretax Income	233.0	178.8	114.3
Income Tax Expense	41.6	30.8	7.7
Net Income	191.4	148.0	106.7
Total Comprehensive Income	205.2	148.0	106.6

Breakdown ₩ tn	FY2025	FY2024	FY2023
Total Assets	1.08	0.80	0.20
Current Assets	0.78	0.77	0.18
Cash & Cash Equivalents	0.11	0.29	0.12
Trade Receivables	0.13	0.10	0.06
Non-current Assets	0.30	0.04	0.03
Property, Plant & Equipment	0.00	0.00	0.00
Intangible Assets	0.00	0.00	0.00
Total Liabilities	0.16	0.04	0.02
Current Liabilities	0.10	0.03	0.01
Non-current Liabilities	0.07	0.01	0.01
Total Equity	0.92	0.76	0.18
Share Capital	0.01	0.01	0.01
Retained Earnings	0.41	0.22	0.07

Breakdown ₩ bn	FY2025	FY2024	FY2023
Cash from Operating Activities	157.2	114.1	100.4
Cash from Investing Activities	-283.2	-368.3	3.9
Purchase of Property, Plant & Equipment	2.6	2.7	0.3
Cash from Financing Activities	-51.4	426.9	-0.5
Net Change in Cash	-177.5	172.7	103.9

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4
Total Revenue	55.7	47.3	—
Operating Income	28.1	21.5	—
Finance Income	28.7	22.7	—
Finance Costs	5.5	8.7	—
Pretax Income	53.8	46.4	—
Income Tax Expense	12.0	8.6	—
Net Income	41.7	37.8	—
Total Comprehensive Income	41.6	37.8	—

Breakdown ₩ tn	2026 Q2	2026 Q1	2025 Q4
Total Assets	1.11	1.09	1.08
Current Assets	0.75	0.79	0.78
Cash & Cash Equivalents	0.23	0.16	0.11
Trade Receivables	0.10	0.09	0.13
Non-current Assets	0.36	0.30	0.30
Property, Plant & Equipment	0.01	0.01	0.00
Intangible Assets	0.00	0.00	0.00
Total Liabilities	0.13	0.14	0.16
Current Liabilities	0.06	0.07	0.10
Non-current Liabilities	0.07	0.07	0.07
Total Equity	0.98	0.96	0.92
Share Capital	0.01	0.01	0.01
Retained Earnings	0.47	0.43	0.41

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4
Cash from Operating Activities	-28.8	74.8	—
Cash from Investing Activities	114.1	-23.5	—
Purchase of Property, Plant & Equipment	2.4	2.8	—
Cash from Financing Activities	-17.8	-3.9	—
Net Change in Cash	67.5	47.5	—

Consolidated (CFS), from DART. 3 fiscal years and 3 quarters. Accounts matched on IFRS account_id, not Korean labels, so the same line holds across years where the Korean wording changed. Quarterly figures are three-month values: income quarters from DART's three-month column, cash-flow quarters differenced from DART's cumulative figures, and Q4 as annual minus nine-month cumulative.

462870 Growth

FY2025 ₩bn	Latest	1-yr	3-yr CAGR	5-yr CAGR	10-yr CAGR
Revenue	294.5	+31.4%	—	—	—
Operating income	181.4	+18.8%	—	—	—
Net income	191.4	+29.4%	—	—	—
EPS	₩3,259	+29.4%	—	—	—
Operating cash flow	157.2	+37.7%	—	—	—
Shareholders' equity	921.2	+20.5%	—	—	—

Compound annual growth from the DART annual statements on this page. n/m where either end of the period is a loss or missing. EPS uses today's share count for every year.

462870 Profitability

Ratio	FY2025	FY2024	FY2023
Operating margin	61.6%	68.1%	65.9%
Net margin	65.0%	66.0%	63.3%
Return on equity	22.7%	31.3%	58.9%
Return on assets	20.3%	29.4%	52.3%
Operating cash flow / revenue	53.4%	50.9%	59.6%
Capex / revenue	0.9%	1.2%	0.2%

Margins divide by revenue for the same year. Return on equity and assets divide net income by the average of that year's and the prior year's balance, as DART reports them (consolidated, including minority interests).

Similar to 462870

Symbol	Last Price
036570NC Corporation	₩222,000 +2.3%
251270Netmarble Corporation	₩36,300 -1.1%
181710NHN Corporation	₩71,500 +8.5%
263750Pearl Abyss Corp.	₩34,500 +11.5%
192080DoubleUGames Co., Ltd.	₩57,200 -1.4%
293490Kakao Games Corp.	₩9,030 +2.3%
225570Nexon Games	₩11,600 +3.8%
112040Wemade Co., Ltd.	₩15,120 +4.2%
067160SOOP Co., Ltd.	₩38,050 +0.9%
477850Makina Rocks Co., Ltd.	₩23,300 +1.5%

Compare all 12 in Games

What a US investor should know

Trading hours09:00–15:30 KST — 20:00–02:30 US Eastern the night before.
Daily limitKorean stocks can move at most ±30% in a session before trading halts.
Getting exposureKRX shares are not directly tradable in most US brokerage accounts. The usual routes are Korea ETFs or an international account.
ReportingKorean issuers file to DART, not the SEC. Half-year and quarterly reports land about 45 days after period end.