| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Total Revenue | 0.0 | 20.9 | 135.4 | 0.1 |
| Selling, General & Administrative | 16.1 | 12.2 | 21.1 | 10.6 |
| Operating Income | -51.8 | -8.3 | 95.6 | -43.6 |
| Finance Income | 4.8 | 11.2 | 1.8 | 1.5 |
| Finance Costs | 2.9 | 8.2 | 29.7 | 20.9 |
| Pretax Income | -44.2 | -5.3 | 67.9 | -63.1 |
| Income Tax Expense | -2.2 | 0.4 | -0.3 | 0.2 |
| Net Income | -42.0 | -5.7 | 68.2 | -63.3 |
| Total Comprehensive Income | -42.2 | -3.8 | 68.4 | -63.0 |
| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Total Assets | 169.3 | 153.8 | 161.8 | 21.3 |
| Current Assets | 134.4 | 122.5 | 127.4 | 12.7 |
| Cash & Cash Equivalents | 4.1 | 19.7 | 126.7 | 11.3 |
| Trade Receivables | 0.0 | 0.0 | 0.0 | 0.0 |
| Non-current Assets | 35.0 | 31.3 | 34.3 | 8.6 |
| Property, Plant & Equipment | 2.8 | 3.2 | 2.6 | 3.7 |
| Total Liabilities | 38.4 | 32.1 | 218.0 | 148.7 |
| Current Liabilities | 15.6 | 31.9 | 194.5 | 147.1 |
| Non-current Liabilities | 22.8 | 0.2 | 23.4 | 1.7 |
| Total Equity | 130.9 | 121.8 | -56.2 | -127.5 |
| Share Capital | 2.1 | 1.8 | 0.5 | 0.1 |
| Retained Earnings | 18.2 | -69.8 | -64.1 | -132.3 |
| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash from Operating Activities | -36.0 | -11.3 | 94.2 | -41.1 |
| Cash from Investing Activities | -28.3 | -98.5 | -2.4 | 26.7 |
| Cash from Financing Activities | 48.7 | -0.8 | 23.6 | -1.4 |
| Net Change in Cash | -15.6 | -110.6 | 115.4 | -15.8 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 |
|---|---|---|---|---|---|---|---|
| Total Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — |
| Selling, General & Administrative | 4.6 | 4.3 | 4.3 | 4.1 | 3.8 | 4.0 | — |
| Operating Income | -15.4 | -18.1 | -18.3 | -13.9 | -10.0 | -9.6 | — |
| Finance Income | 93.9 | 3.9 | 0.9 | 0.6 | 2.3 | 1.1 | — |
| Finance Costs | 15.2 | 1.1 | 0.8 | 0.3 | 1.3 | 0.6 | — |
| Pretax Income | 63.4 | -15.3 | -18.2 | -13.6 | -3.8 | -8.6 | — |
| Income Tax Expense | 0.0 | 0.0 | -2.2 | 0.0 | 0.0 | 0.0 | — |
| Net Income | 63.4 | -15.3 | -16.0 | -13.6 | -3.8 | -8.6 | — |
| Total Comprehensive Income | 63.8 | -14.1 | -15.5 | -13.1 | -5.5 | -8.1 | — |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 |
|---|---|---|---|---|---|---|---|
| Total Assets | 292.0 | 312.8 | 169.3 | 182.3 | 185.7 | 191.5 | 153.8 |
| Current Assets | 256.1 | 276.9 | 134.4 | 149.7 | 153.6 | 160.7 | 122.5 |
| Cash & Cash Equivalents | 113.6 | 113.1 | 4.1 | 15.5 | 5.8 | 7.4 | 19.7 |
| Trade Receivables | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Non-current Assets | 35.9 | 36.0 | 35.0 | 32.6 | 32.1 | 30.8 | 31.3 |
| Property, Plant & Equipment | 2.6 | 2.7 | 2.8 | 2.7 | 2.7 | 3.0 | 3.2 |
| Total Liabilities | 106.0 | 193.2 | 38.4 | 37.1 | 28.5 | 29.7 | 32.1 |
| Current Liabilities | 82.0 | 169.4 | 15.6 | 14.5 | 6.4 | 5.7 | 31.9 |
| Non-current Liabilities | 24.0 | 23.9 | 22.8 | 22.6 | 22.1 | 24.1 | 0.2 |
| Total Equity | 186.0 | 119.6 | 130.9 | 145.2 | 157.2 | 161.8 | 121.8 |
| Share Capital | 2.2 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 1.8 |
| Retained Earnings | 66.3 | 2.9 | 18.2 | 34.2 | -82.2 | -78.4 | -69.8 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -19.0 | -15.3 | -11.6 | -6.3 | -10.8 | -7.3 | — |
| Cash from Investing Activities | 18.1 | -22.2 | -0.0 | 15.6 | 8.5 | -52.4 | — |
| Cash from Financing Activities | 1.4 | 146.6 | 0.2 | 0.4 | 0.6 | 47.5 | — |
| Net Change in Cash | 0.5 | 109.1 | -11.4 | 9.7 | -1.8 | -12.2 | — |
| FY2025 ₩bn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | 0.0 | -99.9% | -32.3% | — | — |
| Operating income | -51.8 | — | — | — | — |
| Net income | -42.0 | — | — | — | — |
| EPS | ₩-1,932 | — | — | — | — |
| Operating cash flow | -36.0 | — | — | — | — |
| Shareholders' equity | 130.9 | +7.5% | — | — | — |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Operating margin | -219,651.4% | -39.9% | 70.6% | -57,492.6% |
| Net margin | -178,105.4% | -27.5% | 50.4% | -83,402.6% |
| Return on equity | -33.2% | -17.5% | — | — |
| Return on assets | -26.0% | -3.6% | 74.5% | -297.5% |
| Operating cash flow / revenue | -152,725.9% | -54.0% | 69.6% | -54,125.3% |
| Symbol | Last Price |
|---|---|
| 007390Naturecell Co., Ltd. | ₩23,950 +0.2% |
| 006280GC Biopharma Corp. | ₩127,600 +0.5% |
| 950160Kolon Tissue Gene, Inc. | ₩17,100 +1.1% |
| 039200Oscotec, Inc. | ₩36,600 +1.9% |
| 069620Daewoong Pharma | ₩116,100 +1.1% |
| 290650L & C BIO Co., Ltd. | ₩47,900 -1.4% |
| 127120JS Link | ₩33,600 +12.4% |
| 195940HK inno.N Corporation | ₩42,050 +0.7% |
| 003090Daewoong Co., Ltd. | ₩16,860 -2.0% |
| 086450Dong Kook Pharmaceutical Co., Ltd. | ₩21,600 -0.9% |