| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Revenue | — | — | — | 0.00 | 7.99 |
| Selling, General & Administrative | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 |
| Operating Income | 0.43 | 0.44 | 0.31 | 0.20 | 0.13 |
| Pretax Income | 0.42 | 0.44 | 0.31 | 0.28 | 0.14 |
| Income Tax Expense | 0.13 | 0.12 | 0.09 | -0.09 | -0.04 |
| Net Income | 0.29 | 0.32 | 0.21 | 0.19 | 0.09 |
| Total Comprehensive Income | -0.07 | -0.34 | 0.37 | 0.31 | -0.27 |
| Interest Income | 0.44 | 0.40 | 0.37 | 0.33 | 0.00 |
| Interest Expense | 0.05 | 0.02 | 0.03 | -0.03 | 0.00 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 20.49 | 19.83 | 18.12 | 17.17 | 20.28 |
| Cash & Cash Equivalents | 0.29 | 0.30 | 0.38 | 0.21 | 0.20 |
| Property, Plant & Equipment | 0.30 | 0.28 | 0.28 | 0.28 | 0.48 |
| Intangible Assets | 0.14 | 0.05 | 0.06 | 0.06 | 0.07 |
| Total Liabilities | 17.79 | 16.88 | 14.77 | 13.94 | 18.83 |
| Total Equity | 2.71 | 2.95 | 3.35 | 3.23 | 1.46 |
| Share Capital | 0.77 | 0.77 | 0.77 | 0.77 | 0.58 |
| Retained Earnings | 2.73 | 2.45 | 2.16 | 1.86 | 0.53 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 0.67 | 1.49 | 1.58 | 0.00 | 1.24 |
| Cash from Investing Activities | -0.90 | -1.86 | -0.70 | -0.70 | -1.20 |
| Purchase of Property, Plant & Equipment | 0.02 | 0.13 | 0.02 | 0.02 | 0.02 |
| Cash from Financing Activities | 0.23 | 0.28 | -0.72 | 0.71 | -0.01 |
| Net Change in Cash | -0.00 | -0.08 | 0.17 | 0.01 | 0.04 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Selling, General & Administrative | 1.3 | 1.9 | 1.0 | 1.0 | 0.7 | 1.1 | -1.3 | -0.5 | -0.5 | -0.2 |
| Operating Income | 140.8 | 135.9 | 86.9 | 63.9 | 106.0 | 172.9 | 11.2 | 120.7 | 148.0 | 155.9 |
| Pretax Income | 142.0 | 135.9 | 80.0 | 62.8 | 105.4 | 172.4 | 12.5 | 122.6 | 147.3 | 157.1 |
| Income Tax Expense | 20.8 | 29.4 | 20.7 | 27.1 | 35.5 | 44.9 | -6.0 | -37.6 | -31.2 | -48.6 |
| Net Income | 121.2 | 106.5 | 59.2 | 35.7 | 69.9 | 127.5 | 6.4 | 85.0 | 116.1 | 108.5 |
| Total Comprehensive Income | 252.7 | 196.3 | 22.5 | -39.0 | 77.6 | -132.0 | -1.5 | 16.3 | -128.1 | -224.2 |
| Interest Income | 115.4 | 111.6 | 112.5 | 109.8 | 108.4 | 105.9 | 104.8 | 101.5 | 100.4 | 97.0 |
| Interest Expense | 14.3 | 14.0 | 14.2 | 14.1 | 14.3 | 12.0 | -8.2 | -5.5 | -4.2 | -4.2 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 19.80 | 19.99 | 20.49 | 20.72 | 20.67 | 21.00 | 19.83 | 19.59 | 18.45 | 18.00 |
| Cash & Cash Equivalents | 0.37 | 0.30 | 0.29 | 0.53 | 0.36 | 0.26 | 0.30 | 0.28 | 0.32 | 0.26 |
| Property, Plant & Equipment | 0.31 | 0.30 | 0.30 | 0.28 | 0.28 | 0.28 | 0.28 | 0.32 | 0.33 | 0.28 |
| Intangible Assets | 0.13 | 0.13 | 0.14 | 0.08 | 0.08 | 0.06 | 0.05 | 0.05 | 0.05 | 0.06 |
| Total Liabilities | 16.65 | 17.09 | 17.79 | 18.07 | 17.97 | 18.18 | 16.88 | 16.63 | 15.51 | 14.91 |
| Total Equity | 3.15 | 2.90 | 2.71 | 2.65 | 2.69 | 2.82 | 2.95 | 2.96 | 2.95 | 3.08 |
| Share Capital | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 |
| Retained Earnings | 2.95 | 2.83 | 2.73 | 2.68 | 2.64 | 2.58 | 2.45 | 2.43 | 2.35 | 2.23 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 464.9 | 169.9 | -142.5 | 536.2 | 341.1 | -66.5 | 692.2 | 103.8 | 548.6 | 147.8 |
| Cash from Investing Activities | -372.8 | -147.3 | -73.2 | -358.4 | -7.3 | -463.7 | -658.8 | -484.4 | -460.5 | -255.7 |
| Purchase of Property, Plant & Equipment | 4.2 | 4.1 | 6.3 | 6.7 | 7.8 | 4.1 | — | — | — | — |
| Cash from Financing Activities | -22.0 | -15.8 | -19.4 | -14.3 | -223.6 | 488.0 | -17.5 | 336.9 | -20.8 | -15.6 |
| Net Change in Cash | 70.1 | 6.9 | -235.1 | 165.4 | 108.0 | -41.9 | 17.9 | -45.2 | 67.5 | -122.5 |
| FY2025 ₩bn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Operating income | 429.6 | -1.4% | +28.0% | — | — |
| Net income | 292.3 | -7.5% | +16.0% | — | — |
| EPS | ₩2,504 | -7.5% | +16.0% | — | — |
| Operating cash flow | 668.3 | -55.2% | +610.2% | — | — |
| Shareholders' equity | 2,707.6 | -8.3% | -5.7% | — | — |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Operating margin | — | — | — | — | 1.7% |
| Net margin | — | — | — | — | 1.2% |
| Return on equity | 10.3% | 10.0% | 6.5% | 8.0% | 6.5% |
| Return on assets | 1.4% | 1.7% | 1.2% | 1.0% | 0.5% |
| Operating cash flow / revenue | — | — | — | — | 15.5% |
| Capex / revenue | — | — | — | — | 0.3% |
| Symbol | Last Price |
|---|---|
| 032830Samsung Life Insurance co., Ltd | ₩297,500 -1.8% |
| 000810SAMSUNG FIRE & MARINE INSURANCE CO.,LTD | ₩663,000 -5.6% |
| 005830DB Insurance Co., Ltd. | ₩195,700 -3.6% |
| 088350Hanwha Life Insurance | ₩5,740 -6.1% |
| 001450Hyundai Marine & Fire Insurance Co., Ltd. | ₩51,100 -4.5% |
| 031210Seoul Guarantee Insurance Company | ₩43,650 -2.7% |
| 085620Mirae Asset Life Insurance | ₩19,920 -5.1% |
| 003690Korean Reinsurance Company | ₩14,500 -6.3% |
| 000400Lotte Non-Life Insurance Co., Ltd. | ₩2,050 -4.4% |