| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Revenue | — | — | — | 1.19 | 0.85 |
| Selling, General & Administrative | 0.24 | 0.21 | 0.19 | 0.21 | 0.17 |
| Operating Income | 0.07 | 0.05 | 0.07 | 0.11 | 0.16 |
| Pretax Income | 0.07 | 0.05 | 0.07 | 0.12 | 0.16 |
| Income Tax Expense | 0.01 | 0.01 | 0.01 | 0.03 | 0.04 |
| Net Income | 0.06 | 0.04 | 0.05 | 0.09 | 0.12 |
| Total Comprehensive Income | 0.07 | 0.04 | 0.07 | 0.09 | 0.12 |
| Net Interest Income | 0.11 | 0.11 | 0.12 | — | — |
| Interest Income | 0.34 | 0.39 | 0.46 | 0.24 | 0.16 |
| Interest Expense | 0.23 | 0.28 | 0.34 | 0.16 | 0.07 |
| Net Fee & Commission Income | 0.19 | 0.14 | 0.14 | — | — |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 12.40 | 11.99 | 11.59 | 10.23 | 8.81 |
| Property, Plant & Equipment | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 |
| Intangible Assets | 0.09 | 0.05 | 0.04 | 0.04 | 0.03 |
| Total Liabilities | 10.95 | 10.69 | 10.31 | 9.01 | 7.65 |
| Total Equity | 1.44 | 1.30 | 1.28 | 1.22 | 1.16 |
| Share Capital | 0.34 | 0.19 | 0.19 | 0.19 | 0.19 |
| Retained Earnings | 0.59 | 0.62 | 0.60 | 0.57 | 0.51 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -0.15 | 0.09 | -1.62 | 0.27 | 0.46 |
| Cash from Investing Activities | -0.28 | -0.12 | -0.16 | 0.20 | -0.18 |
| Purchase of Property, Plant & Equipment | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 |
| Cash from Financing Activities | 0.33 | -0.05 | 1.69 | -0.05 | -0.29 |
| Dividends Paid | 0.01 | 0.02 | 0.02 | 0.03 | 0.02 |
| Net Change in Cash | -0.11 | -0.08 | -0.08 | 0.43 | -0.01 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | — | — | — | — | 27.0 | 425.4 | 634.1 | 252.1 | 435.5 | 473.9 |
| Selling, General & Administrative | 70.4 | 62.9 | 55.2 | 61.5 | 62.7 | 57.4 | 53.5 | 50.5 | 42.9 | 61.8 |
| Operating Income | 19.1 | 32.3 | 4.0 | 14.1 | 27.0 | 27.1 | 7.6 | 14.6 | 19.4 | 13.1 |
| Pretax Income | 43.6 | 33.6 | 3.8 | 15.6 | 27.0 | 25.4 | 3.4 | 14.5 | 19.4 | 13.1 |
| Income Tax Expense | 10.9 | 7.0 | -1.7 | 3.4 | 6.3 | 6.1 | 3.1 | 3.9 | 4.5 | 2.9 |
| Net Income | 32.7 | 26.6 | 5.5 | 12.2 | 20.7 | 19.3 | 0.3 | 10.7 | 15.0 | 10.2 |
| Total Comprehensive Income | 32.7 | 17.6 | 5.8 | 15.8 | 32.6 | 18.6 | 2.6 | 7.8 | 13.9 | 15.6 |
| Net Interest Income | 37.9 | 30.2 | 27.2 | 28.8 | 29.6 | — | — | — | — | — |
| Interest Income | 98.0 | 85.7 | 82.8 | 83.5 | 89.3 | 87.8 | -25.3 | 147.0 | 141.2 | 128.6 |
| Interest Expense | 60.1 | 55.4 | 55.5 | 54.7 | 59.7 | 60.6 | -54.5 | 117.6 | 112.0 | 103.0 |
| Net Fee & Commission Income | 76.8 | 71.2 | 52.0 | 56.5 | 46.2 | — | — | — | — | — |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 13.15 | 12.72 | 12.40 | 13.09 | 12.70 | 13.59 | 11.99 | 12.52 | 12.12 | 12.53 |
| Property, Plant & Equipment | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.05 | 0.03 | 0.04 | 0.03 | 0.03 |
| Intangible Assets | 0.10 | 0.09 | 0.09 | 0.07 | 0.07 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 |
| Total Liabilities | 11.68 | 11.28 | 10.95 | 11.65 | 11.28 | 12.13 | 10.69 | 11.22 | 10.83 | 11.25 |
| Total Equity | 1.47 | 1.44 | 1.44 | 1.44 | 1.42 | 1.47 | 1.30 | 1.30 | 1.29 | 1.28 |
| Share Capital | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.19 | 0.19 | 0.19 | 0.19 |
| Retained Earnings | 0.62 | 0.59 | 0.59 | 0.58 | 0.57 | 0.63 | 0.62 | 0.62 | 0.61 | 0.60 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -0.50 | -0.35 | 0.28 | -0.06 | 0.55 | -0.92 | 0.38 | -0.51 | 0.11 | 0.11 |
| Cash from Investing Activities | 0.05 | 0.14 | -0.01 | 0.03 | -0.16 | -0.14 | 0.05 | -0.06 | -0.02 | -0.09 |
| Purchase of Property, Plant & Equipment | 0.00 | 0.00 | 0.01 | 0.00 | -0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.44 | 0.32 | -0.34 | 0.09 | -0.44 | 1.02 | -0.33 | 0.54 | -0.25 | -0.02 |
| Dividends Paid | — | — | 0.00 | 0.00 | — | — | 0.00 | 0.00 | 0.02 | 0.00 |
| Net Change in Cash | -0.02 | 0.11 | -0.07 | 0.06 | -0.06 | -0.04 | 0.11 | -0.03 | -0.16 | 0.00 |
| FY2025 ₩bn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Operating income | 72.3 | +32.1% | -14.2% | — | — |
| Net income | 57.7 | +59.7% | -12.8% | — | — |
| EPS | ₩934 | +59.7% | -12.8% | — | — |
| Operating cash flow | -153.6 | — | — | — | — |
| Shareholders' equity | 1,443.3 | +10.8% | +5.6% | — | — |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Operating margin | — | — | — | 9.7% | 18.3% |
| Net margin | — | — | — | 7.3% | 13.8% |
| Return on equity | 4.2% | 2.8% | 4.3% | 7.3% | 10.1% |
| Return on assets | 0.5% | 0.3% | 0.5% | 0.9% | 1.3% |
| Operating cash flow / revenue | — | — | — | 22.6% | 53.7% |
| Capex / revenue | — | — | — | 1.9% | 1.0% |
| Symbol | Last Price |
|---|---|
| 039490Kiwoom Securities Co., Ltd. | ₩270,500 +0.7% |
| 001720Shinyoung Securities Co., Ltd. | ₩148,000 -1.0% |
| 003540Daishin Securities Co., Ltd. | ₩26,500 +0.6% |
| 030610Kyobo Securities Co., Ltd. | ₩10,100 +0.5% |
| 003530Hanwha Investment & Securities | ₩5,100 +9.0% |
| 003470Yuanta Securities Korea | ₩4,745 +1.0% |
| 060250NHN KCP Corp. | ₩15,770 +8.4% |
| 001510SK Securities Co., Ltd. | ₩2,430 +1.3% |
| 001270Bookook Securities Co., Ltd. | ₩52,100 -0.4% |
| 211050Incar Financial Service Co., Ltd. | ₩10,650 -4.1% |