| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Total Revenue | 2.47 | 2.76 | 2.35 | 2.11 |
| Selling, General & Administrative | 0.19 | 0.19 | 0.17 | 0.18 |
| Operating Income | 0.14 | 0.17 | 0.12 | 0.12 |
| Pretax Income | 0.15 | 0.18 | 0.13 | 0.13 |
| Income Tax Expense | 0.04 | 0.03 | 0.02 | 0.03 |
| Net Income | 0.11 | 0.15 | 0.10 | 0.10 |
| Total Comprehensive Income | 0.18 | 0.19 | 0.09 | 0.14 |
| Interest Income | 0.31 | 0.32 | 0.27 | 0.16 |
| Interest Expense | 0.21 | 0.19 | 0.12 | 0.04 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Total Assets | 10.38 | 10.61 | 10.20 | 11.09 |
| Property, Plant & Equipment | 0.09 | 0.09 | 0.09 | 0.09 |
| Intangible Assets | 0.03 | 0.03 | 0.03 | 0.02 |
| Total Liabilities | 8.55 | 8.92 | 8.66 | 9.59 |
| Total Equity | 1.83 | 1.69 | 1.54 | 1.49 |
| Share Capital | 0.08 | 0.08 | 0.08 | 0.08 |
| Retained Earnings | 1.54 | 1.40 | 1.29 | 1.22 |
| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash from Operating Activities | -442.1 | -664.5 | 518.4 | 236.6 |
| Cash from Investing Activities | 107.8 | -9.0 | -98.0 | -119.8 |
| Purchase of Property, Plant & Equipment | 1.7 | 3.4 | 1.2 | 3.1 |
| Cash from Financing Activities | 454.4 | 593.4 | -381.7 | -90.1 |
| Dividends Paid | 41.8 | 35.7 | 33.1 | 37.2 |
| Net Change in Cash | 122.4 | -79.6 | 41.0 | 32.1 |
| Breakdown ₩ tn | 2026 Q4 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | — | 1.66 | 0.40 | 0.71 | 0.46 | 0.90 | 0.69 | 0.65 | 0.56 | 0.86 |
| Selling, General & Administrative | — | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 |
| Operating Income | — | 0.12 | -0.01 | 0.04 | 0.04 | 0.08 | 0.06 | 0.02 | 0.04 | 0.06 |
| Pretax Income | — | 0.13 | -0.01 | 0.04 | 0.04 | 0.08 | 0.06 | 0.02 | 0.04 | 0.06 |
| Income Tax Expense | — | 0.03 | -0.00 | 0.01 | 0.01 | 0.02 | -0.00 | 0.01 | 0.01 | 0.02 |
| Net Income | — | 0.09 | -0.00 | 0.03 | 0.03 | 0.06 | 0.07 | 0.01 | 0.03 | 0.04 |
| Total Comprehensive Income | — | 0.10 | -0.03 | 0.05 | 0.06 | 0.10 | 0.04 | 0.02 | 0.08 | 0.04 |
| Interest Income | — | 0.08 | 0.09 | 0.08 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 |
| Interest Expense | — | 0.05 | 0.07 | 0.05 | 0.04 | 0.05 | 0.02 | 0.05 | 0.06 | 0.05 |
| Breakdown ₩ tn | 2026 Q4 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 12.86 | 13.57 | 10.38 | 12.76 | 12.07 | 11.19 | 10.61 | 10.97 | 10.57 | 10.41 |
| Property, Plant & Equipment | 0.09 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
| Intangible Assets | 0.04 | 0.04 | 0.03 | 0.04 | — | 0.03 | 0.03 | 0.03 | — | 0.03 |
| Total Liabilities | 10.81 | 11.49 | 8.55 | 10.77 | 10.12 | 9.31 | 8.92 | 9.17 | 8.80 | 8.72 |
| Total Equity | 2.05 | 2.08 | 1.83 | 2.00 | 1.95 | 1.89 | 1.69 | 1.80 | 1.77 | 1.69 |
| Share Capital | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
| Retained Earnings | 1.67 | 1.73 | 1.54 | 1.64 | 1.60 | 1.57 | 1.40 | 1.51 | 1.47 | 1.42 |
| Breakdown ₩ bn | 2026 Q4 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | — | -335.8 | 863.1 | -287.5 | -303.3 | -714.4 | 63.4 | 126.5 | -90.8 | -763.6 |
| Cash from Investing Activities | — | 34.5 | 144.7 | 5.7 | -13.8 | -28.8 | -128.9 | 56.9 | 66.6 | -3.6 |
| Purchase of Property, Plant & Equipment | — | 0.1 | 0.2 | 0.9 | 0.6 | 0.0 | 2.2 | 0.7 | 0.2 | 0.2 |
| Cash from Financing Activities | — | 374.1 | -953.3 | 435.1 | 242.6 | 730.0 | -177.1 | -121.7 | 135.3 | 756.9 |
| Dividends Paid | — | 65.5 | -3.4 | 0.0 | 41.6 | 3.6 | -5.1 | 0.0 | 37.2 | 3.6 |
| Net Change in Cash | — | 73.6 | 57.6 | 153.9 | -73.5 | -15.5 | -244.2 | 63.5 | 111.1 | -10.0 |
| FY2025 ₩bn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | 2,466.4 | -10.8% | +5.3% | — | — |
| Operating income | 136.1 | -20.1% | +3.9% | — | — |
| Net income | 112.3 | -24.8% | +5.5% | — | — |
| EPS | ₩6,830 | -24.8% | +5.5% | — | — |
| Operating cash flow | -442.1 | — | — | — | — |
| Shareholders' equity | 1,832.7 | +8.5% | +7.1% | — | — |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Operating margin | 5.5% | 6.2% | 4.9% | 5.7% |
| Net margin | 4.6% | 5.4% | 4.4% | 4.5% |
| Return on equity | 6.4% | 9.3% | 6.9% | 6.4% |
| Return on assets | 1.1% | 1.4% | 1.0% | 0.9% |
| Operating cash flow / revenue | -17.9% | -24.0% | 22.0% | 11.2% |
| Capex / revenue | 0.1% | 0.1% | 0.1% | 0.1% |
| Symbol | Last Price |
|---|---|
| 071050Korea Investment Holdings Co., Ltd. | ₩188,800 +1.2% |
| 005940NH Investment & Securities | ₩26,650 +1.3% |
| 016360Samsung Securities Co., Ltd. | ₩86,800 +0.2% |
| 039490Kiwoom Securities Co., Ltd. | ₩270,500 +0.7% |
| 003540Daishin Securities Co., Ltd. | ₩26,500 +0.6% |
| 030610Kyobo Securities Co., Ltd. | ₩10,100 +0.5% |
| 003530Hanwha Investment & Securities | ₩5,100 +9.0% |
| 003470Yuanta Securities Korea | ₩4,745 +1.0% |
| 060250NHN KCP Corp. | ₩15,770 +8.4% |
| 001510SK Securities Co., Ltd. | ₩2,430 +1.3% |