001820 - Samwha Capacitor Co., Ltd.

001820 Summary

Electronic Components

Stock Price & Overview

₩109,800 +4,800 (+4.57%) Close · Sep 4, 2026 KST

KOSPI | ₩KRW | Close: ₩109,800 ≈ US$78 · Market cap ₩1.1tn (≈ $815m)

001820 Financial Statements

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Revenue	294.5	295.4	280.8	263.5	262.2	242.5	254.5	274.4	199.3	172.5	158.8
Cost of Revenue	250.4	248.1	228.6	205.6	203.4	191.1	193.5	172.7	158.7	144.6	134.9
Gross Profit	44.1	47.3	52.2	57.8	58.8	51.4	61.0	101.8	40.6	27.9	23.9
Selling, General & Administrative	31.2	29.5	28.5	27.3	25.6	24.3	23.7	20.4	18.6	18.4	18.5
Operating Income	12.9	17.8	23.7	30.5	33.2	27.1	37.3	81.3	22.0	9.5	5.4
Finance Income	7.9	12.1	7.1	8.6	4.0	4.8	3.4	2.8	2.6	0.1	0.1
Finance Costs	6.8	4.5	5.6	6.5	2.7	6.0	3.7	3.5	3.2	0.9	1.0
Pretax Income	14.6	26.9	25.9	33.3	36.5	27.4	36.1	81.2	20.1	7.2	3.4
Income Tax Expense	1.9	4.9	5.0	3.9	7.9	3.9	6.2	19.3	4.5	1.6	0.5
Net Income	12.6	22.0	20.9	29.3	28.6	23.5	29.8	61.9	15.5	5.7	2.9
Total Comprehensive Income	13.8	27.2	25.0	27.6	31.2	23.6	29.6	60.0	16.2	6.7	2.2

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Assets	340.3	328.1	308.0	287.5	269.3	235.0	214.8	220.0	137.7	121.7	112.9
Current Assets	214.3	206.1	177.0	162.2	147.9	120.0	101.4	139.0	80.7	69.4	55.4
Cash & Cash Equivalents	42.2	31.5	36.8	57.3	44.2	35.8	19.1	24.4	10.1	6.5	4.4
Inventories	42.9	36.1	36.5	34.0	40.3	25.2	23.1	29.3	21.6	18.1	16.5
Trade Receivables	71.2	72.5	63.8	53.5	51.4	49.5	51.8	68.8	45.3	41.4	33.2
Non-current Assets	125.9	122.1	131.1	125.3	121.4	114.9	113.4	81.1	57.0	52.3	57.5
Property, Plant & Equipment	96.3	93.6	100.1	98.1	93.7	90.4	98.8	64.9	43.9	39.1	42.8
Intangible Assets	1.1	1.2	0.9	0.8	0.9	0.3	0.3	0.3	0.4	0.3	0.2
Total Liabilities	60.6	60.8	62.8	62.0	66.4	60.1	60.9	92.7	68.7	68.3	65.7
Current Liabilities	53.5	53.9	54.7	53.6	52.7	47.9	53.4	85.3	60.4	58.7	54.8
Non-current Liabilities	7.2	6.9	8.1	8.5	13.7	12.3	7.5	7.4	8.4	9.6	10.8
Total Equity	279.6	267.3	245.2	225.4	202.9	174.8	153.9	127.4	69.0	53.4	47.3
Share Capital	10.4	10.4	10.4	10.4	10.4	10.4	10.4	10.4	10.4	10.4	10.4
Retained Earnings	243.4	236.5	218.6	204.6	177.0	151.9	131.9	105.8	47.0	32.0	26.8

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Cash from Operating Activities	25.9	39.3	34.3	48.5	35.5	32.1	26.1	60.9	20.7	12.7	13.8
Cash from Investing Activities	-12.7	-35.9	-47.8	-29.1	-23.4	-11.2	-27.5	-43.1	-11.2	-5.3	-7.7
Purchase of Property, Plant & Equipment	16.7	11.0	25.3	24.2	19.5	6.8	40.2	27.7	10.7	3.4	3.8
Cash from Financing Activities	-2.9	-9.7	-7.5	-6.3	-3.8	-3.7	-4.4	-3.5	-6.0	-5.3	-7.7
Dividends Paid	5.4	5.1	5.2	5.1	3.3	2.8	3.3	1.7	0.6	0.5	0.6
Net Change in Cash	10.4	-6.3	-20.9	13.1	8.4	16.8	-5.3	14.3	3.5	2.1	-1.8

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Revenue	82.8	72.9	70.8	72.5	78.8	72.4	70.3	74.9	76.5	73.6
Cost of Revenue	67.0	60.5	62.4	62.0	65.5	60.6	63.5	63.2	61.6	59.8
Gross Profit	15.8	12.4	8.4	10.5	13.3	11.9	6.8	11.8	14.9	13.8
Selling, General & Administrative	7.2	7.7	8.6	7.8	7.7	7.0	8.6	6.9	7.3	6.7
Operating Income	8.6	4.7	-0.2	2.7	5.6	4.8	-1.8	4.9	7.7	7.1
Finance Income	2.6	4.4	2.8	1.4	1.0	2.7	5.6	1.1	2.6	2.7
Finance Costs	0.8	1.3	1.2	-0.4	3.7	2.3	0.0	2.9	0.6	1.0
Pretax Income	10.3	7.9	1.6	4.9	3.1	5.0	4.4	3.1	10.3	9.1
Income Tax Expense	2.0	2.6	-0.1	0.8	0.2	1.0	-0.0	0.8	2.6	1.6
Net Income	8.3	5.2	1.6	4.1	2.8	4.1	4.4	2.4	7.7	7.5
Total Comprehensive Income	7.3	6.8	1.3	1.3	4.3	6.9	5.0	-0.2	13.1	9.3

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Assets	354.9	350.1	340.3	333.4	339.6	336.6	328.1	320.2	328.3	321.3
Current Assets	232.1	225.3	214.3	212.4	214.4	214.9	206.1	196.0	196.7	192.2
Cash & Cash Equivalents	43.7	40.9	42.2	37.9	35.6	29.5	31.5	34.4	40.9	30.7
Inventories	44.6	45.3	42.9	39.9	38.2	38.7	36.1	40.4	39.5	40.0
Trade Receivables	86.4	81.9	71.2	77.3	80.9	77.5	72.5	71.1	73.3	76.2
Non-current Assets	122.8	124.8	125.9	121.0	125.2	121.7	122.1	124.2	131.5	129.0
Property, Plant & Equipment	94.2	95.2	96.3	93.2	91.4	91.3	93.6	93.4	94.3	97.5
Intangible Assets	1.0	1.1	1.1	1.0	1.1	1.1	1.2	0.8	0.8	0.8
Total Liabilities	66.4	68.8	60.6	59.0	66.5	67.6	60.8	57.9	65.8	71.9
Current Liabilities	57.6	60.5	53.5	52.0	58.8	60.2	53.9	50.4	56.9	64.0
Non-current Liabilities	8.8	8.3	7.2	6.9	7.7	7.3	6.9	7.5	8.9	7.9
Total Equity	288.5	281.3	279.6	274.4	273.1	269.0	267.3	262.3	262.5	249.4
Share Capital	10.4	10.4	10.4	10.4	10.4	10.4	10.4	10.4	10.4	10.4
Retained Earnings	251.4	243.2	243.4	242.1	238.1	235.3	236.5	231.0	228.7	221.0

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Cash from Operating Activities	13.8	1.5	9.3	3.1	6.9	6.6	9.1	2.1	18.0	10.1
Cash from Investing Activities	-5.5	-3.2	-9.3	-0.8	6.4	-8.9	-12.5	-8.7	-2.9	-11.8
Purchase of Property, Plant & Equipment	6.2	1.7	5.7	4.4	4.6	2.0	2.2	3.0	3.0	2.8
Cash from Financing Activities	-5.6	-0.2	3.7	-0.9	-5.5	-0.1	-0.1	-0.1	-5.0	-4.5
Dividends Paid	—	—	0.0	0.0	—	—	0.0	0.0	—	—
Net Change in Cash	2.8	-2.0	3.7	1.4	7.8	-2.5	-3.6	-6.7	10.1	-6.2

Consolidated (CFS), from DART. 11 fiscal years and 10 quarters. Accounts matched on IFRS account_id, not Korean labels, so the same line holds across years where the Korean wording changed. Quarterly figures are three-month values: income quarters from DART's three-month column, cash-flow quarters differenced from DART's cumulative figures, and Q4 as annual minus nine-month cumulative.

001820 Growth

FY2025 ₩bn	Latest	1-yr	3-yr CAGR	5-yr CAGR	10-yr CAGR
Revenue	294.5	-0.3%	+3.8%	+4.0%	+6.4%
Operating income	12.9	-27.9%	-25.0%	-13.8%	+9.1%
Net income	12.6	-42.8%	-24.5%	-11.7%	+16.0%
EPS	₩1,213	-42.8%	-24.5%	-11.7%	+16.0%
Operating cash flow	25.9	-33.9%	-18.8%	-4.2%	+6.6%
Shareholders' equity	279.6	+4.6%	+7.4%	+9.8%	+19.5%

Compound annual growth from the DART annual statements on this page. n/m where either end of the period is a loss or missing. EPS uses today's share count for every year.

001820 Profitability

Ratio	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	15.0%	16.0%	18.6%	21.9%	22.4%	21.2%
Operating margin	4.4%	6.0%	8.4%	11.6%	12.7%	11.2%
Net margin	4.3%	7.5%	7.5%	11.1%	10.9%	9.7%
Return on equity	4.6%	8.6%	8.9%	13.7%	15.2%	14.3%
Return on assets	3.8%	6.9%	7.0%	10.5%	11.4%	10.4%
Operating cash flow / revenue	8.8%	13.3%	12.2%	18.4%	13.6%	13.2%
Capex / revenue	5.7%	3.7%	9.0%	9.2%	7.4%	2.8%

Margins divide by revenue for the same year. Return on equity and assets divide net income by the average of that year's and the prior year's balance, as DART reports them (consolidated, including minority interests).

Similar to 001820

Symbol	Last Price
281820Kctech Co., Ltd.	₩68,100 +9.1%
078600Daejoo Electronic Materials Co., Ltd.	₩84,600 +2.4%
007810Korea Circuit Co., Ltd.	₩51,000 -0.8%
043260Sungho Electronics Corp.	₩15,670 +0.4%
204270Jntc Co., Ltd.	₩19,130 +4.0%
003160DI Corporation	₩31,250 +2.6%
356860TLB Co., Ltd.	₩37,150 -1.3%
101490S & S TECH Corporation	₩40,050 +1.9%
195870HAESUNG DS Co., Ltd.	₩49,900 +0.6%
252990Semcns Co., Ltd.	₩13,660 +4.8%

Compare all 30 in Electronic Components

What a US investor should know

Trading hours09:00–15:30 KST — 20:00–02:30 US Eastern the night before.
Daily limitKorean stocks can move at most ±30% in a session before trading halts.
Getting exposureKRX shares are not directly tradable in most US brokerage accounts. The usual routes are Korea ETFs or an international account.
ReportingKorean issuers file to DART, not the SEC. Half-year and quarterly reports land about 45 days after period end.