| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1.81 | 1.74 | 1.79 | 2.07 | 1.69 | 1.40 | 1.64 | 1.58 | 1.55 | 1.42 | 1.47 |
| Cost of Revenue | 1.58 | 1.54 | 1.57 | 1.77 | 1.43 | 1.23 | 1.44 | 1.38 | 1.31 | 1.19 | 1.24 |
| Gross Profit | 0.23 | 0.20 | 0.22 | 0.30 | 0.26 | 0.16 | 0.20 | 0.20 | 0.24 | 0.23 | 0.23 |
| Selling, General & Administrative | 0.19 | 0.17 | 0.17 | 0.17 | 0.16 | 0.15 | 0.17 | 0.16 | 0.20 | 0.19 | 0.19 |
| Operating Income | 0.04 | 0.03 | 0.06 | 0.13 | 0.10 | 0.01 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 |
| Finance Income | 0.04 | 0.05 | 0.04 | 0.05 | 0.04 | 0.03 | 0.02 | 0.02 | 0.04 | 0.03 | 0.05 |
| Finance Costs | 0.04 | 0.03 | 0.04 | 0.04 | 0.02 | 0.04 | 0.03 | 0.04 | 0.04 | 0.05 | 0.07 |
| Pretax Income | 0.03 | 0.05 | 0.08 | 0.11 | 0.16 | 0.01 | 0.02 | 0.01 | 0.04 | 0.04 | 0.03 |
| Income Tax Expense | 0.02 | 0.01 | 0.02 | 0.02 | 0.03 | 0.01 | 0.01 | 0.01 | 0.02 | -0.00 | 0.01 |
| Net Income | 0.00 | 0.03 | 0.06 | 0.09 | 0.13 | 0.00 | 0.01 | 0.00 | 0.02 | 0.04 | 0.02 |
| Total Comprehensive Income | 0.04 | 0.13 | 0.08 | 0.10 | 0.19 | -0.00 | 0.02 | 0.01 | -0.02 | 0.03 | -0.02 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 2.66 | 2.61 | 2.45 | 2.53 | 2.47 | 2.25 | 2.35 | 2.39 | 2.40 | 2.45 | 2.43 |
| Current Assets | 1.16 | 1.17 | 1.08 | 1.15 | 1.08 | 0.86 | 0.92 | 0.95 | 0.91 | 0.90 | 0.90 |
| Cash & Cash Equivalents | 0.19 | 0.16 | 0.18 | 0.20 | 0.16 | 0.16 | 0.12 | 0.15 | 0.12 | 0.12 | 0.17 |
| Inventories | 0.40 | 0.42 | 0.36 | 0.39 | 0.37 | 0.27 | 0.33 | 0.32 | 0.27 | 0.27 | 0.30 |
| Trade Receivables | 0.48 | 0.46 | 0.46 | 0.49 | 0.48 | 0.37 | 0.40 | 0.40 | 0.42 | 0.43 | 0.37 |
| Non-current Assets | 1.50 | 1.44 | 1.38 | 1.38 | 1.40 | 1.39 | 1.44 | 1.44 | 1.49 | 1.55 | 1.53 |
| Property, Plant & Equipment | 0.81 | 0.83 | 0.78 | 0.82 | 0.87 | 0.91 | 1.00 | 0.98 | 1.02 | 1.07 | 1.09 |
| Intangible Assets | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Total Liabilities | 0.70 | 0.68 | 0.66 | 0.81 | 0.84 | 0.78 | 0.87 | 0.93 | 0.94 | 0.97 | 0.97 |
| Current Liabilities | 0.44 | 0.47 | 0.45 | 0.56 | 0.60 | 0.59 | 0.64 | 0.69 | 0.71 | 0.73 | 0.73 |
| Non-current Liabilities | 0.26 | 0.21 | 0.21 | 0.24 | 0.23 | 0.20 | 0.23 | 0.24 | 0.23 | 0.24 | 0.24 |
| Total Equity | 1.96 | 1.93 | 1.80 | 1.73 | 1.64 | 1.46 | 1.48 | 1.46 | 1.46 | 1.48 | 1.46 |
| Share Capital | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Retained Earnings | 1.66 | 1.65 | 1.63 | 1.57 | 1.49 | 1.34 | 1.39 | 1.39 | 1.40 | 1.38 | 1.34 |
| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 117.0 | 123.3 | 182.4 | 108.7 | 39.5 | 179.5 | 81.8 | 124.0 | 114.0 | 116.5 | 200.7 |
| Cash from Investing Activities | -45.2 | -130.4 | -52.9 | -74.0 | -1.7 | -50.0 | -73.8 | -52.6 | -93.6 | -157.0 | -155.4 |
| Purchase of Property, Plant & Equipment | 78.1 | 65.7 | 52.0 | 56.0 | 40.6 | 40.1 | 48.4 | 80.5 | 97.4 | 157.6 | 177.8 |
| Cash from Financing Activities | -36.6 | -36.8 | -148.4 | 11.2 | -40.9 | -91.5 | -38.6 | -38.5 | -18.0 | -11.4 | -66.8 |
| Dividends Paid | 9.1 | 9.1 | 7.0 | 7.3 | 6.0 | 7.0 | 7.0 | 6.3 | 6.6 | 6.3 | 5.2 |
| Net Change in Cash | 35.2 | -43.9 | -18.8 | 45.9 | -3.2 | 37.9 | -30.6 | 32.9 | 2.5 | -52.0 | -21.5 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 483.1 | 432.7 | 449.4 | 441.5 | 475.5 | 442.7 | 431.3 | 425.1 | 449.2 | 434.1 |
| Cost of Revenue | 426.9 | 379.9 | 399.6 | 385.2 | 407.5 | 388.9 | 381.7 | 387.0 | 394.7 | 376.7 |
| Gross Profit | 56.3 | 52.8 | 49.9 | 56.3 | 68.0 | 53.8 | 49.6 | 38.0 | 54.5 | 57.4 |
| Selling, General & Administrative | 50.9 | 45.8 | 49.0 | 45.1 | 47.6 | 45.5 | 43.4 | 43.4 | 45.5 | 41.2 |
| Operating Income | 5.3 | 7.0 | 0.9 | 11.2 | 20.4 | 8.3 | 6.2 | -5.3 | 9.0 | 16.2 |
| Finance Income | 14.9 | 13.4 | 11.4 | 8.4 | 6.7 | 10.5 | 17.6 | 7.3 | 14.0 | 12.3 |
| Finance Costs | 5.9 | 7.6 | 9.3 | 2.4 | 19.1 | 9.3 | 0.8 | 19.9 | 6.1 | 5.1 |
| Pretax Income | 33.7 | 26.9 | -16.0 | 28.0 | 5.7 | 10.3 | 18.6 | -25.1 | 21.0 | 33.4 |
| Income Tax Expense | 7.0 | 5.9 | 12.0 | 6.6 | 0.6 | 4.2 | 1.8 | -3.6 | 9.4 | 7.4 |
| Net Income | 26.7 | 21.0 | -28.0 | 21.4 | 5.1 | 6.1 | 16.8 | -21.5 | 11.6 | 26.0 |
| Total Comprehensive Income | 46.3 | 72.9 | 16.6 | 54.1 | -36.1 | 8.9 | 67.2 | -16.2 | 33.6 | 46.6 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 2.88 | 2.79 | 2.66 | 2.63 | 2.59 | 2.63 | 2.61 | 2.56 | 2.59 | 2.56 |
| Current Assets | 1.28 | 1.23 | 1.16 | 1.17 | 1.18 | 1.19 | 1.17 | 1.16 | 1.18 | 1.15 |
| Cash & Cash Equivalents | 0.22 | 0.23 | 0.19 | 0.19 | 0.20 | 0.17 | 0.16 | 0.18 | 0.17 | 0.17 |
| Inventories | 0.45 | 0.43 | 0.40 | 0.40 | 0.38 | 0.41 | 0.42 | 0.43 | 0.40 | 0.38 |
| Trade Receivables | — | — | 0.48 | 0.48 | 0.47 | 0.48 | 0.46 | 0.43 | 0.48 | 0.48 |
| Non-current Assets | 1.60 | 1.56 | 1.50 | 1.46 | 1.41 | 1.44 | 1.44 | 1.41 | 1.41 | 1.41 |
| Property, Plant & Equipment | 0.86 | 0.84 | 0.81 | 0.80 | 0.79 | 0.82 | 0.83 | 0.80 | 0.81 | 0.79 |
| Intangible Assets | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Total Liabilities | 0.80 | 0.77 | 0.70 | 0.69 | 0.69 | 0.71 | 0.68 | 0.70 | 0.71 | 0.72 |
| Current Liabilities | 0.53 | 0.49 | 0.44 | 0.47 | 0.50 | 0.50 | 0.47 | 0.46 | 0.47 | 0.48 |
| Non-current Liabilities | 0.27 | 0.27 | 0.26 | 0.21 | 0.20 | 0.21 | 0.21 | 0.24 | 0.24 | 0.24 |
| Total Equity | 2.07 | 2.02 | 1.96 | 1.94 | 1.89 | 1.93 | 1.93 | 1.86 | 1.88 | 1.84 |
| Share Capital | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Retained Earnings | 1.71 | 1.68 | 1.66 | 1.68 | 1.66 | 1.65 | 1.65 | 1.64 | 1.65 | 1.64 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 24.7 | 33.4 | 2.1 | 31.4 | 56.9 | 26.6 | 41.6 | 38.8 | 33.6 | 9.3 |
| Cash from Investing Activities | -23.3 | -16.6 | 0.4 | -23.4 | -9.4 | -12.8 | -46.5 | -4.9 | -19.9 | -59.1 |
| Purchase of Property, Plant & Equipment | 25.4 | 17.1 | 36.5 | 18.6 | 11.0 | 12.1 | 17.8 | 10.1 | 26.1 | 11.6 |
| Cash from Financing Activities | -8.4 | 10.8 | -1.7 | -26.3 | -5.3 | -3.4 | -26.8 | -20.0 | -19.2 | 29.2 |
| Dividends Paid | 9.4 | 0.3 | 0.0 | 0.3 | — | — | 0.0 | 0.0 | — | — |
| Net Change in Cash | -7.0 | 27.6 | 0.9 | -18.4 | 42.3 | 10.4 | -31.7 | 13.9 | -5.5 | -20.5 |
| FY2025 ₩bn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | 1,809.2 | +4.0% | -4.4% | +5.3% | +2.1% |
| Operating income | 40.7 | +56.0% | -32.7% | +32.9% | -0.8% |
| Net income | 4.6 | -86.0% | -63.2% | +11.0% | -12.9% |
| EPS | ₩170 | -86.0% | -63.2% | +11.0% | -12.9% |
| Operating cash flow | 117.0 | -5.1% | +2.5% | -8.2% | -5.3% |
| Shareholders' equity | 1,961.6 | +1.8% | +4.3% | +6.0% | +3.0% |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Gross margin | 12.6% | 11.5% | 12.5% | 14.6% | 15.3% | 11.8% |
| Operating margin | 2.3% | 1.5% | 3.1% | 6.4% | 5.8% | 0.7% |
| Net margin | 0.3% | 1.9% | 3.6% | 4.5% | 7.9% | 0.2% |
| Return on equity | 0.2% | 1.8% | 3.7% | 5.5% | 8.6% | 0.2% |
| Return on assets | 0.2% | 1.3% | 2.6% | 3.7% | 5.6% | 0.1% |
| Operating cash flow / revenue | 6.5% | 7.1% | 10.2% | 5.2% | 2.3% | 12.8% |
| Capex / revenue | 4.3% | 3.8% | 2.9% | 2.7% | 2.4% | 2.9% |
| Symbol | Last Price |
|---|---|
| 005490POSCO Holdings Inc. | ₩337,000 -1.5% |
| 004020Hyundai Steel | ₩31,500 -0.5% |
| 001430SeAH Besteel Holdings Corporation | ₩42,350 +4.8% |
| 100090SK oceanplant Co., Ltd. | ₩13,860 +7.4% |
| 014620Sung Kwang Bend Co., Ltd. | ₩30,850 +1.5% |
| 023160T. K. Corporation | ₩26,150 +1.4% |
| 058650Seah Holdings Corp. | ₩133,600 -0.4% |
| 016380KG Dongbusteel | ₩5,590 +0.0% |
| 009520POSCO M-tech Co., Ltd. | ₩12,650 +1.2% |
| 460860Dongkuk Steel Mill Co., Ltd. | ₩10,510 -1.5% |