| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 6.48 | 6.66 | 6.29 | 6.77 | 5.87 | 5.08 | 2.72 | 3.08 | 3.13 | 3.49 | 3.41 |
| Cost of Revenue | 4.85 | 5.03 | 4.96 | 5.29 | 4.55 | 4.04 | 2.08 | 2.37 | 2.36 | 2.56 | 2.53 |
| Gross Profit | 1.64 | 1.63 | 1.33 | 1.48 | 1.33 | 1.04 | 0.64 | 0.71 | 0.77 | 0.93 | 0.89 |
| Selling, General & Administrative | 1.21 | 1.16 | 1.02 | 1.02 | 0.94 | 0.91 | 0.51 | 0.51 | 0.50 | 0.60 | 0.58 |
| Operating Income | 0.43 | 0.47 | 0.31 | 0.47 | 0.39 | 0.13 | 0.13 | 0.20 | 0.27 | 0.33 | 0.31 |
| Finance Income | 2.96 | 0.71 | 0.72 | 0.37 | 0.32 | 0.76 | 0.18 | 0.31 | 0.29 | 0.09 | 0.18 |
| Finance Costs | 0.66 | 0.77 | 0.55 | — | — | — | — | — | — | — | — |
| Pretax Income | 2.39 | 0.51 | 0.18 | 0.11 | 0.11 | 0.69 | -0.20 | -0.07 | 0.02 | 0.23 | 0.25 |
| Income Tax Expense | 0.85 | 0.18 | 0.14 | 0.08 | 0.17 | 0.18 | 0.03 | -0.00 | 0.04 | 0.08 | 0.07 |
| Net Income | 1.54 | 0.33 | 0.05 | 0.03 | -0.05 | 0.56 | -0.22 | -0.02 | 0.04 | 0.15 | 0.19 |
| Total Comprehensive Income | 2.63 | 0.32 | -0.09 | 0.33 | 0.22 | 0.41 | -0.24 | -0.03 | -0.00 | 0.19 | -0.27 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 16.80 | 13.41 | 13.62 | 13.12 | 12.88 | 12.35 | 9.38 | 8.97 | 9.54 | 9.16 | 8.67 |
| Current Assets | 3.98 | 3.99 | 4.18 | 4.03 | 3.67 | 3.37 | 2.06 | 2.65 | 2.45 | 2.29 | 2.21 |
| Cash & Cash Equivalents | 1.19 | 0.50 | 1.05 | 0.78 | 0.54 | 0.49 | 0.21 | 0.34 | 0.38 | 0.59 | 0.44 |
| Inventories | 1.53 | 1.58 | 1.40 | 1.58 | 1.31 | 0.91 | 0.48 | 0.59 | 0.55 | 0.53 | 0.53 |
| Trade Receivables | 1.07 | 1.21 | 1.04 | 1.08 | 1.02 | 0.92 | 0.60 | 0.84 | 1.02 | 0.91 | 0.88 |
| Non-current Assets | 12.82 | 9.41 | 9.44 | 9.09 | 9.21 | 8.98 | 6.15 | 6.32 | 7.09 | 6.87 | 6.46 |
| Property, Plant & Equipment | 4.32 | 3.53 | 3.45 | 3.53 | 3.56 | 3.69 | 2.32 | 2.73 | 2.77 | 2.57 | 2.51 |
| Intangible Assets | 0.34 | 0.39 | 0.39 | 0.42 | 0.44 | 0.45 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 |
| Total Liabilities | 8.98 | 8.14 | 7.97 | 7.57 | 7.50 | 7.10 | 4.93 | 3.22 | 3.68 | 3.20 | 2.80 |
| Current Liabilities | 3.98 | 3.23 | 3.84 | 2.87 | 2.70 | 3.01 | 2.92 | 1.42 | 2.60 | 1.68 | 1.37 |
| Non-current Liabilities | 5.00 | 4.91 | 4.14 | 4.70 | 4.80 | 4.09 | 1.74 | 1.80 | 1.07 | 1.52 | 1.42 |
| Total Equity | 7.82 | 5.27 | 5.64 | 5.55 | 5.38 | 5.25 | 4.45 | 5.74 | 5.87 | 5.97 | 5.87 |
| Share Capital | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| Retained Earnings | 6.93 | 5.39 | 5.10 | 4.80 | 4.68 | 5.67 | 5.13 | 5.44 | 5.56 | 4.44 | 4.36 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.79 | 0.60 | 0.79 | 0.38 | 0.42 | 0.68 | 0.27 | 0.54 | 0.33 | — | — |
| Cash from Investing Activities | 0.27 | 0.28 | -0.36 | 0.04 | -0.24 | -0.00 | -0.72 | -0.05 | -0.66 | — | — |
| Purchase of Property, Plant & Equipment | 0.32 | 0.26 | 0.38 | 0.38 | 0.25 | 0.24 | 0.36 | 0.24 | 0.42 | — | — |
| Cash from Financing Activities | -0.36 | -1.45 | -0.16 | -0.18 | -0.16 | -0.64 | 0.57 | -0.52 | 0.14 | — | — |
| Dividends Paid | -0.07 | -0.06 | -0.06 | -0.05 | -0.05 | -0.05 | 0.09 | 0.09 | 0.09 | — | — |
| Net Change in Cash | 0.70 | -0.58 | 0.27 | 0.24 | 0.03 | 0.04 | 0.13 | -0.04 | -0.18 | 0.14 | -0.31 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1.81 | 1.63 | 1.56 | 1.62 | 1.71 | 1.60 | 1.66 | 1.63 | 1.78 | 1.59 |
| Cost of Revenue | 1.35 | 1.22 | 1.17 | 1.21 | 1.27 | 1.20 | 1.26 | 1.20 | 1.35 | 1.23 |
| Gross Profit | 0.46 | 0.40 | 0.39 | 0.42 | 0.44 | 0.39 | 0.40 | 0.44 | 0.43 | 0.36 |
| Selling, General & Administrative | 0.33 | 0.31 | 0.32 | 0.30 | 0.30 | 0.29 | 0.30 | 0.31 | 0.29 | 0.25 |
| Operating Income | 0.13 | 0.09 | 0.07 | 0.12 | 0.14 | 0.10 | 0.10 | 0.13 | 0.14 | 0.11 |
| Finance Income | 3.76 | 0.56 | 0.99 | 0.54 | 1.33 | 0.18 | 0.14 | -0.03 | 0.11 | 0.66 |
| Finance Costs | 0.13 | 0.36 | 0.13 | 0.18 | 0.20 | 0.23 | 0.39 | 0.11 | 0.31 | 0.13 |
| Pretax Income | 3.76 | 0.31 | 0.57 | 0.48 | 1.27 | 0.08 | -0.16 | -0.01 | 0.01 | 0.63 |
| Income Tax Expense | 0.92 | 0.10 | 0.29 | 0.15 | 0.37 | 0.03 | -0.07 | 0.04 | 0.04 | 0.17 |
| Net Income | 2.84 | 0.22 | 0.27 | 0.33 | 0.89 | 0.04 | -0.09 | -0.04 | -0.03 | 0.45 |
| Total Comprehensive Income | 2.92 | 0.38 | 0.37 | 0.39 | 0.81 | 1.06 | -0.07 | 0.01 | -0.09 | 0.45 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 21.12 | 17.62 | 16.80 | 16.21 | 15.59 | 15.07 | 13.11 | 13.50 | 13.64 | 14.10 |
| Current Assets | 4.35 | 4.55 | 3.98 | 4.02 | 4.01 | 4.50 | 3.99 | 4.37 | 4.40 | 4.39 |
| Cash & Cash Equivalents | 1.18 | 1.47 | 1.19 | 0.92 | 0.78 | 0.91 | 0.50 | 1.04 | 1.07 | 1.08 |
| Inventories | 1.66 | 1.58 | 1.53 | 1.51 | 1.51 | 1.60 | 1.58 | 1.49 | 1.47 | 1.42 |
| Trade Receivables | 1.35 | 1.22 | 1.07 | 1.21 | 1.19 | 1.22 | 1.21 | 1.20 | 1.26 | 1.13 |
| Non-current Assets | 16.77 | 13.07 | 12.82 | 12.19 | 11.58 | 10.57 | 9.11 | 9.13 | 9.25 | 9.71 |
| Property, Plant & Equipment | 4.43 | 4.41 | 4.32 | 4.48 | 4.46 | 4.56 | 3.53 | 3.41 | 3.50 | 3.46 |
| Intangible Assets | 0.34 | 0.34 | 0.34 | 0.37 | 0.36 | 0.39 | 0.39 | 0.38 | 0.40 | 0.40 |
| Total Liabilities | 10.11 | 9.52 | 8.98 | 8.76 | 8.52 | 8.81 | 8.07 | 8.39 | 8.54 | 8.26 |
| Current Liabilities | 4.76 | 4.43 | 3.98 | 4.09 | 3.07 | 3.29 | 3.23 | 3.33 | 3.36 | 3.51 |
| Non-current Liabilities | 5.35 | 5.10 | 5.00 | 4.68 | 5.45 | 5.52 | 4.84 | 5.06 | 5.17 | 4.75 |
| Total Equity | 11.02 | 8.10 | 7.82 | 7.45 | 7.07 | 6.26 | 5.04 | 5.11 | 5.11 | 5.84 |
| Share Capital | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Retained Earnings | 9.86 | 7.08 | 6.93 | 6.59 | 6.26 | 5.37 | 5.17 | 5.24 | 5.29 | 5.32 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 30.9 | 85.2 | 377.9 | 135.3 | 167.2 | 109.1 | 139.1 | 134.1 | 209.9 | 113.7 |
| Cash from Investing Activities | 68.0 | -109.5 | 106.4 | 105.7 | 146.5 | -89.3 | -47.1 | -105.5 | 507.0 | -72.8 |
| Purchase of Property, Plant & Equipment | 83.6 | 94.2 | 108.0 | 73.8 | 46.9 | 91.2 | 64.1 | 64.9 | 72.8 | 55.9 |
| Cash from Financing Activities | -388.5 | 256.7 | -199.8 | -128.9 | -417.2 | 383.4 | -657.6 | -44.8 | -731.8 | -19.8 |
| Dividends Paid | — | — | -147.1 | 7.4 | — | — | 0.0 | -7.4 | — | — |
| Net Change in Cash | -289.6 | 232.4 | 284.5 | 112.1 | -103.4 | 403.3 | -565.7 | -16.2 | -14.9 | 21.1 |
| FY2025 ₩tn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | 6.48 | -2.6% | -1.5% | +5.0% | +6.6% |
| Operating income | 0.43 | -9.2% | -2.9% | +26.2% | +3.3% |
| Net income | 1.54 | +371.1% | +277.2% | +22.4% | +23.6% |
| EPS | ₩179,043 | +371.1% | +277.2% | +22.4% | +23.6% |
| Operating cash flow | 0.79 | +32.3% | +27.1% | +3.0% | — |
| Shareholders' equity | 7.82 | +48.6% | +12.1% | +8.3% | +2.9% |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Gross margin | 25.3% | 24.5% | 21.1% | 21.9% | 22.6% | 20.5% |
| Operating margin | 6.6% | 7.1% | 5.0% | 6.9% | 6.6% | 2.6% |
| Net margin | 23.7% | 4.9% | 0.8% | 0.4% | -0.9% | 11.0% |
| Return on equity | 23.5% | 6.0% | 0.8% | 0.5% | -1.0% | 11.6% |
| Return on assets | 10.2% | 2.4% | 0.4% | 0.2% | -0.4% | 5.2% |
| Operating cash flow / revenue | 12.2% | 9.0% | 12.5% | 5.7% | 7.2% | 13.4% |
| Capex / revenue | 4.9% | 3.9% | 6.0% | 5.7% | 4.3% | 4.7% |
| Symbol | Last Price |
|---|---|
| 009830Hanwha Solutions | ₩30,050 +0.5% |
| 011790SKC | ₩84,300 +0.5% |
| 011780Kumho Petro Chemical Co., Ltd. | ₩125,900 -5.4% |
| 011170Lotte Chemical Corporation | ₩60,000 -1.6% |
| 357780Soulbrain Co., Ltd. | ₩325,000 +1.7% |
| 014680Hansol Chemical Co., Ltd. | ₩193,100 +0.3% |
| 073240Kumho Tire CO., Inc. | ₩7,180 +0.8% |
| 005290Dongjin Semichem Co., Ltd. | ₩40,250 +1.3% |
| 457190ISU Specialty Chemical | ₩63,300 +0.8% |
| 030530Wonik Holdings Co., Ltd. | ₩22,500 +29.9% |