003160 - DI Corporation

003160 Summary

Electronic Components

Stock Price & Overview

₩31,250 +800 (+2.63%) Close · Sep 4, 2026 KST

KOSPI | ₩KRW | Close: ₩31,250 ≈ US$22 · Market cap ₩0.9tn (≈ $632m)

003160 Financial Statements

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Revenue	432.3	214.0	214.5	231.0	226.6	162.3	109.5	196.0	152.2	109.7	105.5
Cost of Revenue	340.4	161.7	155.0	165.3	160.8	111.9	76.7	135.7	103.4	72.8	76.9
Gross Profit	91.9	52.2	59.6	65.8	65.8	50.4	32.8	60.3	48.8	36.9	28.6
Selling, General & Administrative	55.4	49.1	53.4	45.8	42.4	37.9	33.9	33.3	32.1	26.5	22.8
Operating Income	36.5	3.1	6.1	11.2	16.5	5.5	-6.5	21.5	11.5	5.5	1.5
Finance Income	6.2	6.0	5.8	8.4	2.5	1.1	1.4	1.8	0.8	2.1	1.8
Finance Costs	19.7	5.4	4.6	3.6	1.6	4.4	2.1	2.1	2.1	1.7	1.8
Pretax Income	17.9	1.4	4.5	15.2	18.4	7.1	0.9	20.6	27.0	2.4	1.3
Income Tax Expense	4.4	-1.4	2.5	0.0	3.2	1.3	0.5	6.0	8.6	1.4	-0.1
Net Income	13.5	2.8	2.0	15.2	15.1	5.8	0.4	14.6	18.4	1.1	1.4
Total Comprehensive Income	14.5	2.7	1.0	15.6	15.9	6.7	-0.4	13.3	18.3	1.0	0.9
Interest Income	—	—	—	0.8	1.0	0.4	0.5	0.5	0.3	0.5	1.0
Interest Expense	—	—	—	2.2	1.3	1.2	1.1	0.8	1.0	1.2	1.3

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Assets	373.8	319.6	280.6	274.6	248.2	228.9	214.8	210.5	201.6	179.6	171.7
Current Assets	211.8	173.2	139.0	132.0	121.1	103.1	101.0	88.7	91.3	63.6	61.8
Cash & Cash Equivalents	107.1	43.0	47.3	36.2	26.2	35.8	30.0	34.7	47.3	26.0	23.8
Inventories	69.4	85.2	68.2	62.6	66.3	42.0	33.1	31.4	24.2	15.0	8.5
Trade Receivables	27.7	34.3	14.8	21.4	18.2	11.1	13.0	10.4	12.4	9.1	13.1
Non-current Assets	162.0	146.4	141.6	142.5	127.1	125.8	113.8	121.8	110.2	116.0	109.9
Property, Plant & Equipment	111.2	80.1	75.9	75.4	84.0	84.0	76.7	70.3	60.4	58.3	47.7
Intangible Assets	9.2	9.2	10.1	11.2	13.3	13.1	13.7	13.5	12.1	14.1	14.6
Total Liabilities	187.9	151.9	119.3	111.2	96.1	92.4	74.4	68.2	69.7	65.0	56.2
Current Liabilities	125.9	105.6	86.9	74.2	63.2	54.7	55.9	49.2	53.4	44.0	43.7
Non-current Liabilities	62.0	46.2	32.4	37.0	32.9	37.7	18.5	19.0	16.3	21.0	12.4
Total Equity	185.9	167.7	161.2	163.4	152.1	136.5	140.4	142.3	131.8	114.5	115.5
Share Capital	17.2	17.2	17.2	17.2	17.2	17.2	17.2	17.2	17.2	17.2	17.2
Retained Earnings	95.4	92.0	93.6	93.9	93.2	79.8	74.9	76.5	69.9	53.8	54.8

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Cash from Operating Activities	49.0	-14.9	14.9	16.7	-8.0	10.8	-13.0	9.2	6.2	11.5	-3.2
Cash from Investing Activities	-30.4	-8.2	-3.1	-17.9	2.8	-2.4	1.0	-23.1	27.8	-9.8	-21.1
Purchase of Property, Plant & Equipment	35.8	7.1	2.9	5.5	4.4	12.6	14.3	14.3	6.4	13.1	14.6
Cash from Financing Activities	45.8	18.5	-0.5	11.7	-4.5	-2.5	7.3	1.3	-12.5	0.5	-1.3
Dividends Paid	2.6	2.6	2.6	5.2	2.6	1.4	1.4	2.9	1.5	2.0	2.2
Net Change in Cash	64.1	-4.3	11.2	10.0	-9.6	5.8	-4.7	-12.7	21.3	2.2	-25.4

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Revenue	168.6	105.7	93.9	109.1	119.3	110.0	78.8	54.3	46.1	34.7
Cost of Revenue	111.4	72.1	71.9	87.1	92.9	88.4	61.0	41.4	34.2	25.2
Gross Profit	57.2	33.6	22.0	22.0	26.4	21.6	17.9	12.8	12.0	9.6
Selling, General & Administrative	17.6	11.9	24.8	9.7	11.1	9.8	10.0	12.7	9.4	9.6
Operating Income	39.6	18.9	4.3	10.0	12.2	9.9	5.7	-1.8	0.9	-1.8
Finance Income	1.2	1.8	4.0	0.9	1.1	0.7	4.3	0.5	0.7	0.8
Finance Costs	1.0	1.9	14.8	1.4	2.4	1.7	2.2	1.5	1.0	0.9
Pretax Income	41.3	19.0	-12.0	9.9	11.0	8.9	7.0	-2.8	-0.9	-1.9
Income Tax Expense	9.5	4.0	-1.7	2.2	2.2	1.6	-0.5	-0.2	0.0	-0.6
Net Income	31.8	15.0	-10.3	7.7	8.8	7.3	7.5	-2.5	-0.9	-1.3
Total Comprehensive Income	31.9	15.1	-9.2	7.7	8.8	7.2	7.4	-2.6	-0.9	-1.2
Interest Income	—	0.5	—	0.3	0.3	0.3	0.2	0.3	0.3	0.3
Interest Expense	—	1.1	—	1.0	0.9	0.9	0.8	0.9	0.8	0.8

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Assets	461.8	430.4	373.8	382.2	382.4	355.1	319.6	298.3	300.4	287.1
Current Assets	294.9	270.3	211.8	209.0	210.6	211.8	173.2	155.4	158.1	141.9
Cash & Cash Equivalents	58.3	81.9	107.1	71.4	56.0	41.9	43.0	35.5	46.3	42.5
Inventories	138.1	107.9	69.4	91.7	107.6	98.4	85.2	81.0	71.5	67.8
Trade Receivables	88.2	58.5	27.7	34.8	35.2	55.5	33.0	21.9	24.6	20.0
Non-current Assets	166.9	160.0	162.0	173.2	171.7	143.3	146.4	142.9	142.3	145.2
Property, Plant & Equipment	111.0	112.4	111.2	114.8	111.9	81.7	80.1	79.2	77.7	77.1
Intangible Assets	7.7	9.1	9.2	9.4	9.5	9.2	9.2	9.8	9.9	10.0
Total Liabilities	223.6	219.6	187.9	193.6	201.5	182.8	151.9	138.0	139.5	129.7
Current Liabilities	187.4	182.1	125.9	145.9	158.9	138.9	105.6	96.6	92.6	107.5
Non-current Liabilities	36.2	37.5	62.0	47.7	42.5	43.9	46.2	41.4	47.0	22.2
Total Equity	238.2	210.8	185.9	188.6	180.9	172.4	167.7	160.3	160.9	157.4
Share Capital	17.2	17.2	17.2	17.2	17.2	17.2	17.2	17.2	17.2	17.2
Retained Earnings	123.8	99.9	95.4	105.6	100.2	94.7	92.0	85.9	88.6	89.6

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Cash from Operating Activities	-15.4	-0.4	12.0	14.5	19.9	2.7	0.9	-3.0	-6.5	-6.3
Cash from Investing Activities	-1.2	-11.3	-1.6	-1.9	-23.1	-3.9	3.2	-4.0	-4.2	-3.1
Purchase of Property, Plant & Equipment	0.4	1.4	1.6	3.8	28.2	2.2	1.2	2.4	1.5	2.0
Cash from Financing Activities	-7.3	-13.5	25.6	2.7	17.4	0.1	3.1	-3.7	14.7	4.5
Dividends Paid	4.0	4.0	0.0	0.0	—	—	0.0	0.0	—	—
Net Change in Cash	-23.6	-25.2	35.7	15.4	14.1	-1.1	7.4	-10.8	3.8	-4.8

Consolidated (CFS), from DART. 11 fiscal years and 10 quarters. Accounts matched on IFRS account_id, not Korean labels, so the same line holds across years where the Korean wording changed. Quarterly figures are three-month values: income quarters from DART's three-month column, cash-flow quarters differenced from DART's cumulative figures, and Q4 as annual minus nine-month cumulative.

003160 Growth

FY2025 ₩bn	Latest	1-yr	3-yr CAGR	5-yr CAGR	10-yr CAGR
Revenue	432.3	+102.0%	+23.2%	+21.7%	+15.1%
Operating income	36.5	+1,084.8%	+48.5%	+45.9%	+37.2%
Net income	13.5	+387.8%	-3.8%	+18.6%	+25.2%
EPS	₩478	+387.8%	-3.8%	+18.6%	+25.2%
Operating cash flow	49.0	—	+43.1%	+35.2%	—
Shareholders' equity	185.9	+10.8%	+4.4%	+6.4%	+4.9%

Compound annual growth from the DART annual statements on this page. n/m where either end of the period is a loss or missing. EPS uses today's share count for every year.

003160 Profitability

Ratio	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	21.3%	24.4%	27.8%	28.5%	29.0%	31.1%
Operating margin	8.4%	1.4%	2.9%	4.8%	7.3%	3.4%
Net margin	3.1%	1.3%	0.9%	6.6%	6.7%	3.5%
Return on equity	7.6%	1.7%	1.2%	9.6%	10.5%	4.2%
Return on assets	3.9%	0.9%	0.7%	5.8%	6.3%	2.6%
Operating cash flow / revenue	11.3%	-7.0%	6.9%	7.2%	-3.5%	6.7%
Capex / revenue	8.3%	3.3%	1.3%	2.4%	1.9%	7.8%

Margins divide by revenue for the same year. Return on equity and assets divide net income by the average of that year's and the prior year's balance, as DART reports them (consolidated, including minority interests).

Similar to 003160

Symbol	Last Price
001820Samwha Capacitor Co., Ltd.	₩109,800 +4.6%
204270Jntc Co., Ltd.	₩19,130 +4.0%
356860TLB Co., Ltd.	₩37,150 -1.3%
101490S & S TECH Corporation	₩40,050 +1.9%
195870HAESUNG DS Co., Ltd.	₩49,900 +0.6%
252990Semcns Co., Ltd.	₩13,660 +4.8%
213420DUK SAN Neolux Co., Ltd.	₩32,250 +3.9%
417200LS Materials Co., Ltd.	₩10,960 +3.9%
090460BHCo., Ltd.	₩21,850 +10.7%
388210CMTX Co., Ltd.	₩74,800 +9.0%

Compare all 30 in Electronic Components

What a US investor should know

Trading hours09:00–15:30 KST — 20:00–02:30 US Eastern the night before.
Daily limitKorean stocks can move at most ±30% in a session before trading halts.
Getting exposureKRX shares are not directly tradable in most US brokerage accounts. The usual routes are Korea ETFs or an international account.
ReportingKorean issuers file to DART, not the SEC. Half-year and quarterly reports land about 45 days after period end.