| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Revenue | 3.46 | 2.71 | 2.86 | 2.48 | 2.31 |
| Selling, General & Administrative | 0.50 | 0.42 | 0.38 | 0.34 | 0.43 |
| Operating Income | 0.10 | 0.09 | 0.13 | 0.04 | 0.32 |
| Pretax Income | 0.12 | 0.10 | 0.09 | 0.06 | 0.20 |
| Income Tax Expense | 0.02 | 0.02 | 0.03 | 0.02 | 0.05 |
| Net Income | 0.10 | 0.07 | 0.06 | 0.05 | 0.15 |
| Total Comprehensive Income | 0.12 | 0.07 | 0.07 | 0.07 | 0.16 |
| Interest Income | 0.46 | 0.47 | 0.41 | 0.28 | 0.22 |
| Interest Expense | 0.28 | 0.31 | 0.27 | 0.17 | 0.06 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 20.03 | 16.80 | 16.46 | 13.42 | 14.71 |
| Cash & Cash Equivalents | 0.81 | 0.77 | 0.65 | 0.69 | 0.75 |
| Property, Plant & Equipment | 0.13 | 0.13 | 0.14 | 0.07 | 0.11 |
| Total Liabilities | 18.12 | 15.17 | 14.86 | 11.86 | 13.19 |
| Total Equity | 1.91 | 1.63 | 1.60 | 1.56 | 1.53 |
| Share Capital | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 |
| Retained Earnings | 0.55 | 0.49 | 0.46 | 0.42 | 0.41 |
| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -915.4 | -187.5 | -381.5 | 518.0 | -50.0 |
| Cash from Investing Activities | -33.8 | 23.0 | -14.3 | 29.1 | -7.3 |
| Purchase of Property, Plant & Equipment | 7.2 | 21.7 | 11.9 | 7.6 | 6.1 |
| Cash from Financing Activities | 966.1 | 280.7 | 351.3 | -599.0 | 79.6 |
| Dividends Paid | 41.7 | 37.6 | 23.2 | 37.6 | 26.3 |
| Net Change in Cash | 41.0 | 122.8 | -45.4 | -53.6 | 15.6 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1.81 | 1.72 | 1.22 | 0.71 | 0.80 | 0.76 | 0.71 | 0.67 | 0.60 | 0.75 |
| Selling, General & Administrative | 0.27 | 0.21 | 0.15 | 0.13 | 0.12 | 0.11 | 0.09 | 0.10 | 0.10 | 0.12 |
| Operating Income | 0.09 | 0.07 | 0.02 | 0.04 | 0.03 | 0.01 | 0.02 | 0.02 | 0.01 | 0.04 |
| Pretax Income | 0.08 | 0.09 | 0.04 | 0.04 | 0.03 | 0.01 | 0.01 | 0.03 | 0.01 | 0.04 |
| Income Tax Expense | 0.02 | 0.02 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 |
| Net Income | 0.06 | 0.07 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.03 |
| Total Comprehensive Income | 0.07 | 0.07 | 0.05 | 0.04 | 0.04 | -0.00 | 0.03 | 0.01 | 0.00 | 0.03 |
| Interest Income | 0.13 | 0.12 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.12 |
| Interest Expense | 0.07 | 0.07 | 0.07 | 0.06 | 0.07 | 0.07 | 0.08 | 0.08 | 0.07 | 0.08 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 25.65 | 22.26 | 20.03 | 18.64 | 17.21 | 17.32 | 16.80 | 16.58 | 15.38 | 15.93 |
| Cash & Cash Equivalents | 1.09 | 0.90 | 0.81 | 0.79 | 0.78 | 0.74 | 0.77 | 0.77 | 0.73 | 0.72 |
| Property, Plant & Equipment | — | 0.13 | 0.13 | 0.13 | 0.13 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 |
| Total Liabilities | 23.66 | 20.33 | 18.12 | 16.98 | 15.58 | 15.73 | 15.17 | 14.97 | 13.79 | 14.33 |
| Total Equity | 1.99 | 1.92 | 1.91 | 1.67 | 1.63 | 1.59 | 1.63 | 1.60 | 1.59 | 1.59 |
| Share Capital | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 |
| Retained Earnings | 0.56 | 0.57 | 0.55 | 0.51 | 0.48 | 0.46 | 0.49 | 0.48 | 0.46 | 0.45 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 320.4 | -167.0 | -846.3 | -55.1 | -103.1 | 89.1 | -431.4 | -112.9 | 536.3 | -179.6 |
| Cash from Investing Activities | -8.4 | -10.1 | -8.8 | -6.8 | -0.5 | -17.5 | -12.1 | 3.0 | 13.6 | 18.4 |
| Purchase of Property, Plant & Equipment | 4.7 | 1.1 | 2.6 | 1.3 | 1.2 | 2.1 | 4.6 | 13.1 | 1.7 | 2.3 |
| Cash from Financing Activities | -30.7 | 151.8 | 849.9 | 70.6 | 152.6 | -107.0 | 444.2 | 153.1 | -549.3 | 232.7 |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | — | — | -0.0 | 0.0 | — | — |
| Net Change in Cash | 193.0 | 86.4 | 18.5 | 11.4 | 47.2 | -36.1 | 4.8 | 40.4 | 2.8 | 74.8 |
| FY2025 ₩bn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | 3,461.3 | +27.6% | +11.8% | — | — |
| Operating income | 99.4 | +4.9% | +31.9% | — | — |
| Net income | 95.6 | +30.9% | +28.5% | — | — |
| EPS | ₩496 | +30.9% | +28.5% | — | — |
| Operating cash flow | -915.4 | — | — | — | — |
| Shareholders' equity | 1,905.9 | +16.6% | +7.0% | — | — |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Operating margin | 2.9% | 3.5% | 4.5% | 1.7% | 13.9% |
| Net margin | 2.8% | 2.7% | 2.3% | 1.8% | 6.5% |
| Return on equity | 5.4% | 4.5% | 4.1% | 2.9% | 9.9% |
| Return on assets | 0.5% | 0.4% | 0.4% | 0.3% | 1.0% |
| Operating cash flow / revenue | -26.4% | -6.9% | -13.4% | 20.9% | -2.2% |
| Capex / revenue | 0.2% | 0.8% | 0.4% | 0.3% | 0.3% |
| Symbol | Last Price |
|---|---|
| 039490Kiwoom Securities Co., Ltd. | ₩270,500 +0.7% |
| 001720Shinyoung Securities Co., Ltd. | ₩148,000 -1.0% |
| 003540Daishin Securities Co., Ltd. | ₩26,500 +0.6% |
| 030610Kyobo Securities Co., Ltd. | ₩10,100 +0.5% |
| 003530Hanwha Investment & Securities | ₩5,100 +9.0% |
| 060250NHN KCP Corp. | ₩15,770 +8.4% |
| 001510SK Securities Co., Ltd. | ₩2,430 +1.3% |
| 001270Bookook Securities Co., Ltd. | ₩52,100 -0.4% |
| 211050Incar Financial Service Co., Ltd. | ₩10,650 -4.1% |
| 001500Hyundai Motor Securities | ₩7,920 +1.3% |