006110 - Sama Aluminium Co., Ltd.

006110 Summary

Metals & Mining

Stock Price & Overview

₩68,700 -500 (-0.72%) Close · Sep 4, 2026 KST

KOSPI | ₩KRW | Close: ₩68,700 ≈ US$49 · Market cap ₩1.0tn (≈ $742m)

006110 Financial Statements

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Total Revenue	271.5	251.7	268.0	312.1	253.0	197.0	191.1	171.3	136.9	129.3
Cost of Revenue	269.4	242.4	247.6	273.5	222.4	177.4	172.7	155.5	125.7	118.2
Gross Profit	2.1	9.3	20.5	38.6	30.5	19.6	18.5	15.8	11.2	11.1
Selling, General & Administrative	19.7	18.9	16.7	16.0	15.1	12.3	12.0	10.3	7.7	7.5
Operating Income	-17.6	-9.6	3.8	22.6	15.4	7.4	6.4	5.5	3.5	3.6
Finance Income	0.4	2.0	2.6	0.1	0.0	0.1	0.2	0.1	0.1	0.1
Finance Costs	4.5	4.6	2.2	2.7	1.8	1.9	2.1	2.5	2.3	2.3
Pretax Income	-21.8	-10.3	1.2	21.0	15.0	4.4	6.4	3.6	0.3	1.4
Income Tax Expense	3.1	-1.0	-2.2	3.8	2.8	0.9	1.5	0.8	0.1	0.4
Net Income	-24.9	-9.4	3.4	17.2	12.2	3.5	5.0	2.8	0.1	1.0
Total Comprehensive Income	-25.3	-9.9	1.0	18.1	12.7	2.8	4.3	2.0	0.1	0.8

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Total Assets	452.0	436.2	404.3	288.2	227.2	207.5	208.5	196.7	191.2	187.6
Current Assets	135.0	165.7	189.5	130.0	99.1	76.4	79.1	75.1	73.1	64.4
Cash & Cash Equivalents	2.5	11.2	60.7	1.5	4.5	2.0	3.8	3.2	7.5	4.4
Inventories	87.9	85.2	83.4	74.8	52.4	42.3	43.6	39.6	36.1	31.5
Trade Receivables	—	—	—	47.4	38.2	29.0	27.6	29.3	28.4	27.9
Non-current Assets	317.1	270.5	214.8	158.2	128.1	131.2	129.4	121.6	118.0	123.2
Property, Plant & Equipment	305.3	256.7	202.7	147.9	118.9	121.8	120.2	113.4	113.1	118.2
Intangible Assets	0.7	0.5	0.5	1.2	1.0	1.6	2.0	2.1	0.0	0.1
Total Liabilities	234.1	192.6	149.3	150.2	105.2	97.1	99.6	91.1	86.9	82.6
Current Liabilities	115.0	115.4	93.7	125.3	92.6	79.1	86.4	76.1	72.1	59.9
Non-current Liabilities	119.1	77.1	55.6	24.9	12.6	18.0	13.3	15.0	14.8	22.7
Total Equity	217.9	243.6	255.0	137.9	122.0	110.4	108.8	105.7	104.3	105.0
Share Capital	7.4	7.4	7.4	5.5	5.5	5.5	5.5	5.5	5.5	5.5
Retained Earnings	88.9	114.5	125.9	127.7	111.8	100.1	98.6	95.4	94.0	94.7

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Cash from Operating Activities	-5.0	5.3	13.8	-13.0	15.8	11.4	9.4	6.2	3.6	7.0
Cash from Investing Activities	-57.1	-77.7	-79.0	-24.2	-7.8	-11.7	-10.1	-7.4	-2.1	-4.5
Purchase of Property, Plant & Equipment	80.7	53.5	76.6	24.1	8.6	12.8	10.7	6.3	2.2	5.2
Cash from Financing Activities	53.3	22.9	124.4	34.3	-5.7	-1.4	1.3	-3.2	1.8	-2.3
Dividends Paid	0.4	1.5	2.8	2.2	1.1	1.2	1.1	0.6	0.8	0.6
Net Change in Cash	-8.8	-49.5	59.2	-3.0	2.4	-1.7	0.6	-4.4	3.2	0.3

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Revenue	96.9	67.4	71.2	66.7	67.4	66.1	64.6	55.3	68.5	63.3
Cost of Revenue	89.3	66.6	72.1	66.9	66.0	64.4	62.9	55.4	63.6	60.4
Gross Profit	7.6	0.9	-0.9	-0.2	1.4	1.7	1.7	-0.1	4.9	2.9
Selling, General & Administrative	5.9	5.2	6.6	4.2	4.7	4.2	5.7	4.2	4.5	4.5
Operating Income	1.7	-4.4	-7.5	-4.4	-3.3	-2.5	-4.0	-4.3	0.4	-1.6
Finance Income	0.0	0.0	0.1	0.0	0.1	0.2	0.4	0.4	0.5	0.6
Finance Costs	1.3	0.8	1.1	1.1	1.1	1.2	1.3	1.4	1.3	0.5
Pretax Income	0.5	-5.8	-8.6	-5.7	-3.7	-3.8	-3.6	-6.4	0.3	-0.6
Income Tax Expense	0.2	-0.3	3.1	-0.0	-0.1	0.1	-1.3	0.3	0.1	0.1
Net Income	0.3	-5.5	-11.7	-5.6	-3.7	-3.9	-3.0	-6.1	0.2	-0.5
Total Comprehensive Income	0.4	-5.5	-12.2	-5.4	-3.9	-3.9	-2.8	-6.1	-0.5	-0.5

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Assets	531.6	483.4	452.0	466.5	445.3	449.7	436.2	396.9	416.1	425.7
Current Assets	212.1	166.4	135.0	153.7	139.1	164.7	165.7	166.3	187.6	204.3
Cash & Cash Equivalents	1.7	2.3	2.5	15.4	3.2	0.8	11.2	16.5	25.2	37.4
Inventories	128.8	112.1	87.9	89.3	84.4	91.3	85.2	85.2	85.3	87.1
Trade Receivables	56.1	—	—	40.1	42.0	41.7	38.6	31.3	41.0	40.3
Non-current Assets	319.5	317.0	317.1	312.8	306.2	285.0	270.5	230.6	228.6	221.3
Property, Plant & Equipment	305.8	306.8	305.3	303.1	296.0	274.5	256.7	220.3	217.3	212.0
Intangible Assets	0.7	0.7	0.7	0.7	0.7	0.5	0.5	0.5	0.5	0.5
Total Liabilities	310.0	262.3	234.1	236.4	209.8	210.4	192.6	150.5	163.6	172.6
Current Liabilities	175.0	153.8	115.0	116.3	105.7	120.4	115.4	83.1	93.6	100.8
Non-current Liabilities	135.0	108.4	119.1	120.0	104.1	90.0	77.1	67.4	70.0	71.8
Total Equity	221.6	221.1	217.9	230.1	235.5	239.3	243.6	246.4	252.5	253.0
Share Capital	7.6	7.6	7.4	7.4	7.4	7.4	7.4	7.4	7.4	7.4
Retained Earnings	83.4	83.0	88.9	101.0	106.4	110.3	114.5	117.4	123.4	123.9

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Cash from Operating Activities	-18.2	-14.9	-2.1	1.6	-3.1	-1.4	-0.7	0.3	-1.2	6.7
Cash from Investing Activities	-3.0	-6.4	-7.8	-18.7	0.4	-31.0	-17.6	-7.6	-8.4	-44.2
Purchase of Property, Plant & Equipment	3.0	6.8	8.0	18.7	23.4	30.7	21.5	9.6	13.4	9.1
Cash from Financing Activities	20.5	21.2	-3.1	29.3	5.1	22.0	12.8	-1.3	-2.7	14.2
Dividends Paid	0.0	0.4	0.0	0.0	0.0	0.4	0.0	0.0	—	—
Net Change in Cash	-0.7	-0.1	-13.0	12.2	2.4	-10.4	-5.4	-8.5	-12.3	-23.3

Consolidated (CFS), from DART. 10 fiscal years and 10 quarters. Accounts matched on IFRS account_id, not Korean labels, so the same line holds across years where the Korean wording changed. Quarterly figures are three-month values: income quarters from DART's three-month column, cash-flow quarters differenced from DART's cumulative figures, and Q4 as annual minus nine-month cumulative.

006110 Growth

FY2025 ₩bn	Latest	1-yr	3-yr CAGR	5-yr CAGR	10-yr CAGR
Revenue	271.5	+7.8%	-4.5%	+6.6%	—
Operating income	-17.6	—	—	—	—
Net income	-24.9	—	—	—	—
EPS	₩-1,646	—	—	—	—
Operating cash flow	-5.0	—	—	—	—
Shareholders' equity	217.9	-10.5%	+16.5%	+14.6%	—

Compound annual growth from the DART annual statements on this page. n/m where either end of the period is a loss or missing. EPS uses today's share count for every year.

006110 Profitability

Ratio	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	0.8%	3.7%	7.6%	12.4%	12.1%	10.0%
Operating margin	-6.5%	-3.8%	1.4%	7.2%	6.1%	3.7%
Net margin	-9.2%	-3.7%	1.3%	5.5%	4.8%	1.8%
Return on equity	-10.8%	-3.8%	1.7%	13.2%	10.5%	3.2%
Return on assets	-5.6%	-2.2%	1.0%	6.7%	5.6%	1.7%
Operating cash flow / revenue	-1.8%	2.1%	5.1%	-4.2%	6.3%	5.8%
Capex / revenue	29.7%	21.3%	28.6%	7.7%	3.4%	6.5%

Margins divide by revenue for the same year. Return on equity and assets divide net income by the average of that year's and the prior year's balance, as DART reports them (consolidated, including minority interests).

Similar to 006110

Symbol	Last Price
010130Korea Zinc Company, Ltd.	₩1,222,000 -0.2%
103140Poongsan Corporation	₩78,400 -0.3%
000670Youngpoong Corporation	₩39,300 -1.8%
295310HVM Co., Ltd.	₩48,450 +15.2%

Compare all 5 in Metals & Mining

What a US investor should know

Trading hours09:00–15:30 KST — 20:00–02:30 US Eastern the night before.
Daily limitKorean stocks can move at most ±30% in a session before trading halts.
Getting exposureKRX shares are not directly tradable in most US brokerage accounts. The usual routes are Korea ETFs or an international account.
ReportingKorean issuers file to DART, not the SEC. Half-year and quarterly reports land about 45 days after period end.