| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1.36 | 1.28 | 1.25 | 1.05 | 0.95 | 0.86 | 0.82 | 0.71 | 0.65 | 0.67 | 0.78 |
| Cost of Revenue | — | — | — | — | — | — | — | — | — | 0.58 | 0.56 |
| Operating Income | 0.14 | 0.10 | 0.12 | 0.07 | 0.06 | 0.03 | 0.04 | 0.03 | 0.04 | 0.03 | 0.22 |
| Finance Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Finance Costs | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pretax Income | 0.13 | 0.06 | 0.13 | 0.07 | 0.05 | 0.03 | 0.04 | 0.02 | 0.03 | 0.02 | 0.23 |
| Income Tax Expense | 0.02 | 0.01 | 0.02 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.06 |
| Net Income | 0.12 | 0.06 | 0.12 | 0.07 | 0.04 | 0.02 | 0.03 | 0.02 | 0.03 | 0.01 | 0.18 |
| Total Comprehensive Income | 0.13 | 0.07 | 0.08 | 0.07 | 0.05 | 0.03 | 0.01 | 0.01 | 0.03 | 0.00 | 0.17 |
| Interest Income | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 1.49 | 1.35 | 1.23 | 1.11 | 0.95 | 0.92 | 0.91 | 0.92 | 0.94 | 0.97 | 0.93 |
| Current Assets | 0.43 | 0.33 | 0.27 | 0.25 | 0.22 | 0.22 | 0.22 | 0.24 | 0.26 | 0.33 | 0.43 |
| Cash & Cash Equivalents | 0.13 | 0.09 | 0.03 | 0.02 | 0.02 | 0.01 | 0.02 | 0.03 | 0.04 | 0.10 | 0.09 |
| Inventories | 0.12 | 0.11 | 0.10 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.11 | 0.10 | 0.09 |
| Trade Receivables | 0.11 | 0.10 | 0.11 | 0.10 | 0.09 | 0.09 | 0.09 | 0.10 | 0.11 | 0.13 | 0.24 |
| Non-current Assets | 1.06 | 1.02 | 0.95 | 0.86 | 0.73 | 0.71 | 0.69 | 0.67 | 0.68 | 0.64 | 0.50 |
| Property, Plant & Equipment | 0.11 | 0.10 | 0.09 | 0.09 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 |
| Intangible Assets | 0.02 | 0.05 | 0.07 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Total Liabilities | 0.53 | 0.51 | 0.44 | 0.38 | 0.26 | 0.26 | 0.27 | 0.26 | 0.27 | 0.32 | 0.35 |
| Current Liabilities | 0.48 | 0.47 | 0.40 | 0.35 | 0.22 | 0.22 | 0.23 | 0.23 | 0.24 | 0.30 | 0.34 |
| Non-current Liabilities | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.02 | 0.01 |
| Total Equity | 0.96 | 0.84 | 0.79 | 0.72 | 0.69 | 0.66 | 0.65 | 0.65 | 0.67 | 0.65 | 0.58 |
| Share Capital | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Retained Earnings | 0.76 | 0.63 | 0.53 | 0.46 | 0.40 | 0.37 | 0.36 | 0.34 | 0.35 | 0.32 | 0.34 |
| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 47.7 | 83.0 | 35.2 | 9.5 | 13.7 | 13.8 | 13.0 | 2.7 | -33.7 | 76.5 | 46.9 |
| Cash from Investing Activities | 12.2 | -6.9 | -18.7 | -2.1 | -2.2 | -6.8 | -32.5 | 3.9 | -23.0 | -23.7 | 54.9 |
| Cash from Financing Activities | -17.1 | -20.4 | -10.2 | -1.1 | -11.0 | -9.0 | 9.1 | -18.2 | -6.1 | -44.9 | -30.0 |
| Dividends Paid | 13.5 | 20.3 | 13.3 | 13.2 | 12.9 | 12.7 | 12.4 | 12.2 | 0.0 | 27.6 | 0.0 |
| Net Change in Cash | 42.8 | 55.7 | 6.3 | 5.6 | 0.5 | -2.0 | -10.4 | -11.6 | -62.8 | 8.0 | 71.8 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 367.9 | 353.7 | 344.0 | 342.5 | 338.3 | 332.2 | 331.7 | 322.5 | 309.1 | 320.2 |
| Operating Income | 59.1 | 33.6 | 37.7 | 39.3 | 34.6 | 27.1 | 12.6 | 22.4 | 26.5 | 37.3 |
| Finance Income | 0.5 | 0.5 | 3.3 | 0.5 | 0.5 | 0.5 | 1.6 | 0.2 | 0.6 | 0.5 |
| Finance Costs | 1.9 | 2.8 | 4.4 | 2.5 | 2.8 | 2.8 | 2.8 | 3.0 | 3.1 | 2.9 |
| Pretax Income | 56.6 | 45.3 | 37.2 | 37.6 | 31.5 | 26.7 | -13.4 | 19.5 | 21.9 | 35.2 |
| Income Tax Expense | 13.0 | 3.0 | 4.1 | 5.7 | 3.2 | 2.2 | -1.4 | 2.2 | 1.5 | 4.1 |
| Net Income | 43.7 | 42.3 | 33.1 | 31.9 | 28.3 | 24.4 | -12.0 | 17.3 | 20.3 | 31.1 |
| Total Comprehensive Income | 58.1 | 58.6 | 35.9 | 51.8 | 23.0 | 21.7 | -0.5 | 14.5 | 23.7 | 35.3 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 1.53 | 1.49 | 1.49 | 1.45 | 1.38 | 1.36 | 1.35 | 1.30 | 1.27 | 1.25 |
| Current Assets | 0.38 | 0.39 | 0.43 | 0.35 | 0.33 | 0.33 | 0.33 | 0.29 | 0.27 | 0.27 |
| Cash & Cash Equivalents | 0.10 | 0.12 | 0.13 | 0.09 | 0.08 | 0.08 | 0.09 | 0.05 | 0.03 | 0.03 |
| Inventories | 0.13 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
| Trade Receivables | 0.12 | 0.12 | 0.11 | 0.11 | 0.10 | 0.11 | 0.10 | 0.10 | 0.09 | 0.11 |
| Non-current Assets | 1.16 | 1.10 | 1.06 | 1.10 | 1.05 | 1.03 | 1.02 | 1.01 | 1.00 | 0.98 |
| Property, Plant & Equipment | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 |
| Intangible Assets | 0.02 | 0.02 | 0.02 | 0.05 | 0.05 | 0.05 | 0.05 | 0.07 | 0.07 | 0.07 |
| Total Liabilities | 0.47 | 0.49 | 0.53 | 0.52 | 0.51 | 0.52 | 0.51 | 0.46 | 0.44 | 0.45 |
| Current Liabilities | 0.42 | 0.45 | 0.48 | 0.47 | 0.46 | 0.47 | 0.47 | 0.43 | 0.40 | 0.40 |
| Non-current Liabilities | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.04 |
| Total Equity | 1.06 | 1.00 | 0.96 | 0.92 | 0.87 | 0.85 | 0.84 | 0.84 | 0.83 | 0.81 |
| Share Capital | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Retained Earnings | 0.82 | 0.78 | 0.76 | 0.70 | 0.67 | 0.64 | 0.63 | 0.55 | 0.54 | 0.55 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 10.4 | 8.0 | 10.1 | 18.4 | 21.1 | -2.0 | 35.7 | 22.1 | 25.7 | -0.5 |
| Cash from Investing Activities | -3.4 | 4.8 | 24.3 | -7.3 | -2.6 | -2.2 | -3.0 | -2.0 | -2.4 | 0.6 |
| Cash from Financing Activities | -24.6 | -23.9 | -1.0 | -1.1 | -16.2 | 1.3 | 0.7 | 2.0 | -21.5 | -1.6 |
| Dividends Paid | — | — | 0.0 | 0.0 | — | — | 0.0 | 6.8 | — | — |
| Net Change in Cash | -17.5 | -11.2 | 33.4 | 9.9 | 2.4 | -2.9 | 33.4 | 22.1 | 1.8 | -1.6 |
| FY2025 ₩bn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | 1,357.0 | +5.7% | +9.1% | +9.6% | +5.7% |
| Operating income | 138.7 | +40.3% | +27.1% | +33.7% | -4.3% |
| Net income | 117.7 | +107.6% | +19.5% | +39.1% | -4.0% |
| EPS | ₩1,721 | +107.6% | +19.5% | +39.1% | -4.0% |
| Operating cash flow | 47.7 | -42.6% | +71.5% | +28.1% | +0.2% |
| Shareholders' equity | 959.2 | +14.4% | +9.8% | +7.8% | +5.1% |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Operating margin | 10.2% | 7.7% | 10.0% | 6.5% | 6.2% | 3.8% |
| Net margin | 8.7% | 4.4% | 9.2% | 6.6% | 4.5% | 2.6% |
| Return on equity | 13.1% | 7.0% | 15.2% | 9.8% | 6.4% | 3.5% |
| Return on assets | 8.3% | 4.4% | 9.9% | 6.7% | 4.6% | 2.5% |
| Operating cash flow / revenue | 3.5% | 6.5% | 2.8% | 0.9% | 1.4% | 1.6% |
| Symbol | Last Price |
|---|---|
| 000880Hanwha Corporation | ₩137,400 +2.8% |
| 175330JB Financial Group Co., Ltd. | ₩31,000 -1.9% |
| 138930BNK Financial Group, Inc. | ₩15,390 -2.7% |
| 010060OCI Holdings Company Ltd. | ₩227,500 +0.0% |
| 001040CJ Corp. | ₩131,400 +2.3% |
| 139130iM Financial Group | ₩18,120 -4.9% |
| 004990Lotte Corporation | ₩24,750 -0.4% |
| 000240Hankook & Company | ₩24,550 +0.6% |
| 009970Youngone Holdings Co., Ltd. | ₩170,900 -0.3% |
| 005440Hyundai G.F. Holdings | ₩11,910 -0.8% |