009450 - Kyung Dong Navien Co., Ltd.

009450 Summary

Consumer Electronics

Stock Price & Overview

₩61,000 +700 (+1.16%) Close · Sep 4, 2026 KST

KOSPI | ₩KRW | Close: ₩61,000 ≈ US$44 · Market cap ₩0.9tn (≈ $635m)

009450 Financial Statements

Breakdown ₩ tn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Revenue	1.50	1.35	1.20	1.16	1.10	0.87	0.77	0.73	0.68	0.58	0.51
Cost of Revenue	0.86	0.74	0.69	0.69	0.68	0.54	0.51	0.49	0.45	0.38	0.35
Gross Profit	0.64	0.61	0.51	0.47	0.42	0.34	0.26	0.24	0.24	0.20	0.16
Selling, General & Administrative	0.50	0.48	0.41	0.41	0.35	0.27	0.22	0.20	0.19	0.16	0.14
Operating Income	0.14	0.13	0.11	0.06	0.06	0.07	0.04	0.04	0.05	0.05	0.02
Finance Income	0.05	0.05	0.03	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Finance Costs	0.04	0.03	0.03	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Pretax Income	0.15	0.15	0.11	0.07	0.10	0.05	0.05	0.03	0.04	0.05	0.02
Income Tax Expense	0.06	0.03	0.02	0.02	0.02	0.01	0.02	0.01	0.01	0.01	0.01
Net Income	0.09	0.12	0.08	0.05	0.08	0.04	0.03	0.02	0.03	0.04	0.02
Total Comprehensive Income	0.08	0.12	0.07	0.07	0.09	0.04	0.02	0.02	0.02	0.03	0.02

Breakdown ₩ tn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Assets	1.52	1.36	1.06	1.02	0.93	0.73	0.61	0.58	0.50	0.43	0.40
Current Assets	0.78	0.74	0.55	0.52	0.48	0.36	0.27	0.29	0.23	0.18	0.16
Cash & Cash Equivalents	0.15	0.10	0.08	0.08	0.04	0.04	0.02	0.03	0.03	0.02	0.02
Inventories	0.42	0.41	0.30	0.31	0.26	0.18	0.14	0.15	0.11	0.09	0.09
Trade Receivables	0.17	0.15	0.12	0.11	0.13	0.09	0.10	0.09	0.08	0.05	0.04
Non-current Assets	0.74	0.62	0.51	0.49	0.46	0.37	0.34	0.30	0.27	0.25	0.24
Property, Plant & Equipment	0.58	0.47	0.39	0.38	0.36	0.30	0.28	0.25	0.22	0.20	0.20
Intangible Assets	0.04	0.03	0.02	0.02	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Total Liabilities	0.75	0.66	0.48	0.50	0.48	0.39	0.31	0.30	0.25	0.19	0.20
Current Liabilities	0.61	0.58	0.41	0.42	0.43	0.34	0.27	0.28	0.22	0.18	0.18
Non-current Liabilities	0.14	0.08	0.07	0.08	0.05	0.05	0.04	0.03	0.03	0.01	0.02
Total Equity	0.77	0.70	0.58	0.52	0.45	0.35	0.30	0.28	0.26	0.24	0.21
Share Capital	0.15	0.15	0.15	0.15	0.15	0.08	0.03	0.03	0.03	0.03	0.03
Retained Earnings	0.70	0.62	0.51	0.43	0.38	0.30	0.27	0.25	0.22	0.20	0.16

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Cash from Operating Activities	71.2	52.5	197.4	9.3	80.7	57.6	78.6	-14.5	21.1	61.3	43.7
Cash from Investing Activities	-141.7	-114.4	-76.5	-56.5	-12.5	-58.9	-51.5	-44.7	-40.2	-22.1	-7.2
Purchase of Property, Plant & Equipment	153.5	94.3	58.8	53.8	59.4	38.7	49.4	44.5	34.8	21.3	18.6
Cash from Financing Activities	116.3	75.7	-113.6	79.2	-63.1	18.7	-33.5	56.5	26.5	-35.0	-38.0
Dividends Paid	9.4	7.9	7.2	6.5	4.7	3.8	3.2	2.5	1.9	1.3	1.3
Net Change in Cash	48.7	17.2	5.1	33.3	7.2	16.0	-5.0	-2.5	6.5	4.2	-1.5

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Revenue	388.2	425.3	438.8	306.0	392.3	365.2	400.4	322.7	307.6	323.2
Cost of Revenue	167.0	240.6	257.8	189.2	214.6	202.1	234.2	165.1	161.6	182.4
Gross Profit	221.2	184.7	180.9	116.8	177.7	163.1	166.2	157.6	146.0	140.8
Selling, General & Administrative	137.0	120.9	136.2	108.8	126.5	123.7	132.4	120.7	116.5	108.3
Operating Income	84.3	63.8	44.7	8.0	51.2	39.4	33.7	36.8	29.5	32.5
Finance Income	14.5	21.9	17.5	8.9	4.4	16.5	29.8	0.3	12.8	10.0
Finance Costs	9.5	9.1	7.8	2.1	24.2	6.2	7.9	17.4	3.3	4.1
Pretax Income	88.4	77.7	54.3	14.2	31.2	50.9	54.8	19.7	39.6	38.6
Income Tax Expense	20.0	19.7	35.6	0.2	11.9	13.2	6.1	4.0	11.1	7.2
Net Income	68.5	58.0	18.7	14.0	19.3	37.7	48.7	15.8	28.5	31.4
Total Comprehensive Income	71.8	57.3	15.3	11.8	21.9	35.4	44.4	14.3	29.0	31.1

Breakdown ₩ tn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Assets	1.67	1.60	1.52	1.47	1.41	1.37	1.36	1.30	1.23	1.16
Current Assets	0.83	0.78	0.78	0.75	0.74	0.72	0.74	0.71	0.65	0.64
Cash & Cash Equivalents	0.15	0.15	0.15	0.07	0.11	0.11	0.10	0.08	0.08	0.13
Inventories	0.43	0.43	0.42	0.45	0.40	0.39	0.41	0.43	0.37	0.32
Trade Receivables	0.19	0.16	0.17	0.16	0.16	0.14	0.15	0.14	0.14	0.13
Non-current Assets	0.84	0.82	0.74	0.72	0.67	0.65	0.62	0.59	0.58	0.52
Property, Plant & Equipment	0.68	0.66	0.58	0.55	0.52	0.50	0.47	0.44	0.45	0.40
Intangible Assets	0.04	0.05	0.04	0.04	0.04	0.03	0.03	0.03	0.02	0.02
Total Liabilities	0.78	0.78	0.75	0.72	0.67	0.65	0.66	0.65	0.59	0.55
Current Liabilities	0.61	0.61	0.61	0.63	0.58	0.56	0.58	0.57	0.52	0.49
Non-current Liabilities	0.17	0.16	0.14	0.09	0.09	0.08	0.08	0.08	0.07	0.07
Total Equity	0.90	0.82	0.77	0.76	0.74	0.72	0.70	0.65	0.64	0.61
Share Capital	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15
Retained Earnings	0.81	0.74	0.70	0.68	0.67	0.65	0.62	0.57	0.56	0.53

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Cash from Operating Activities	52.0	70.1	97.2	-56.7	-12.4	43.1	99.6	-82.7	27.3	8.3
Cash from Investing Activities	-29.9	-47.4	-38.2	-22.1	-45.6	-35.8	-37.9	-9.6	-40.5	-26.4
Purchase of Property, Plant & Equipment	23.5	39.0	53.6	25.2	37.5	37.2	26.8	4.5	45.3	17.7
Cash from Financing Activities	-20.7	-29.8	17.4	34.3	63.5	1.1	-43.5	92.5	-31.6	58.3
Dividends Paid	—	—	0.0	0.0	—	—	0.0	0.0	—	—
Net Change in Cash	5.1	-3.3	77.4	-42.2	0.6	12.9	19.5	-1.7	-43.0	42.4

Consolidated (CFS), from DART. 11 fiscal years and 10 quarters. Accounts matched on IFRS account_id, not Korean labels, so the same line holds across years where the Korean wording changed. Quarterly figures are three-month values: income quarters from DART's three-month column, cash-flow quarters differenced from DART's cumulative figures, and Q4 as annual minus nine-month cumulative.

009450 Growth

FY2025 ₩bn	Latest	1-yr	3-yr CAGR	5-yr CAGR	10-yr CAGR
Revenue	1,502.2	+11.0%	+9.0%	+11.5%	+11.4%
Operating income	143.4	+8.1%	+33.9%	+16.4%	+19.5%
Net income	89.7	-27.9%	+18.7%	+16.6%	+18.3%
EPS	₩6,157	-27.9%	+18.7%	+16.6%	+18.3%
Operating cash flow	71.2	+35.5%	+96.7%	+4.3%	+5.0%
Shareholders' equity	770.5	+10.8%	+14.2%	+17.2%	+14.1%

Compound annual growth from the DART annual statements on this page. n/m where either end of the period is a loss or missing. EPS uses today's share count for every year.

009450 Profitability

Ratio	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	42.5%	45.1%	42.7%	40.3%	38.0%	38.6%
Operating margin	9.5%	9.8%	8.8%	5.1%	5.8%	7.7%
Net margin	6.0%	9.2%	6.9%	4.6%	7.3%	4.8%
Return on equity	12.2%	19.4%	15.1%	11.1%	20.2%	12.8%
Return on assets	6.2%	10.3%	8.0%	5.5%	9.7%	6.2%
Operating cash flow / revenue	4.7%	3.9%	16.4%	0.8%	7.3%	6.6%
Capex / revenue	10.2%	7.0%	4.9%	4.6%	5.4%	4.4%

Margins divide by revenue for the same year. Return on equity and assets divide net income by the average of that year's and the prior year's balance, as DART reports them (consolidated, including minority interests).

Similar to 009450

Symbol	Last Price
066570LG ELECTRONICS INC.	₩201,500 +0.9%
489790Hanwha Vision	₩49,400 +1.4%
218410Rfhic Corporation	₩48,300 +4.1%
065350Shinsung Delta Tech Co., Ltd.	₩30,900 +5.6%
189300Intellian Technologies, Inc.	₩63,100 +4.0%
032500KMW Co., Ltd.	₩14,650 +3.4%
050890Solid, Inc.	₩8,520 +1.9%
037460Samji Electronics Co., Ltd.	₩30,000 +0.0%

Compare all 9 in Consumer Electronics

What a US investor should know

Trading hours09:00–15:30 KST — 20:00–02:30 US Eastern the night before.
Daily limitKorean stocks can move at most ±30% in a session before trading halts.
Getting exposureKRX shares are not directly tradable in most US brokerage accounts. The usual routes are Korea ETFs or an international account.
ReportingKorean issuers file to DART, not the SEC. Half-year and quarterly reports land about 45 days after period end.