| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 357.4 | 346.6 | 341.4 | 342.2 | 323.9 | 255.4 | 288.7 | 301.0 | 257.8 | 259.0 | 343.2 |
| Cost of Revenue | 336.7 | 327.1 | 322.2 | 322.6 | 296.2 | 233.9 | 262.1 | 269.9 | 232.6 | 230.7 | 310.7 |
| Gross Profit | 20.7 | 19.6 | 19.2 | 19.6 | 27.7 | 21.5 | 26.6 | 31.1 | 25.2 | 28.4 | 32.5 |
| Selling, General & Administrative | 19.6 | 16.1 | 14.8 | 13.2 | 11.3 | 9.9 | 13.5 | 12.1 | 13.0 | 12.5 | 19.5 |
| Operating Income | 1.0 | 1.4 | 4.5 | 6.4 | 16.4 | 11.6 | 13.1 | 19.0 | 12.2 | 15.9 | 13.0 |
| Finance Income | 0.9 | 1.2 | 1.7 | 1.2 | 0.8 | 1.0 | 1.3 | 1.2 | 1.2 | -5.6 | -17.8 |
| Finance Costs | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.5 | 0.1 | 2.2 | 1.7 | — | — |
| Pretax Income | 1.7 | 2.7 | 5.8 | 6.6 | 16.6 | 12.4 | 13.9 | 18.1 | 12.4 | 5.2 | -18.4 |
| Income Tax Expense | 0.3 | 2.1 | 0.9 | 1.8 | 3.6 | 2.9 | 3.4 | 4.0 | 2.7 | 2.7 | -2.4 |
| Net Income | 1.4 | 0.6 | 4.9 | 4.8 | 13.1 | 9.4 | 10.6 | 14.1 | 9.9 | 2.5 | 27.2 |
| Total Comprehensive Income | 3.3 | -2.3 | 2.7 | 13.4 | 11.5 | 9.8 | 5.0 | 10.6 | 7.3 | 1.7 | 27.9 |
| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 155.2 | 149.8 | 154.9 | 159.7 | 156.3 | 130.3 | 129.0 | 122.7 | 142.9 | 150.8 | 184.5 |
| Current Assets | 120.1 | 113.4 | 110.8 | 125.6 | 134.7 | 107.3 | 101.5 | 93.7 | 89.3 | 95.2 | 122.4 |
| Cash & Cash Equivalents | 23.5 | 14.7 | 13.9 | 3.7 | 6.2 | 6.6 | 1.4 | 2.1 | 1.6 | 0.1 | 23.9 |
| Inventories | 36.2 | 31.7 | 23.8 | 43.0 | 40.6 | 20.2 | 15.0 | 11.1 | 13.5 | 10.6 | 17.6 |
| Trade Receivables | 53.6 | 51.1 | 43.9 | 45.6 | 42.9 | 33.1 | 40.7 | 40.1 | 29.0 | 29.0 | 33.0 |
| Non-current Assets | 35.1 | 36.3 | 44.1 | 34.2 | 21.6 | 23.0 | 27.5 | 29.1 | 53.6 | 55.6 | 62.1 |
| Property, Plant & Equipment | 14.0 | 15.8 | 16.0 | 13.5 | 12.3 | 11.0 | 11.7 | 11.9 | 13.2 | 14.6 | 16.6 |
| Intangible Assets | 2.4 | 3.0 | 3.0 | 1.8 | 1.5 | 1.8 | 2.1 | 2.5 | 0.5 | 0.8 | 1.3 |
| Total Liabilities | 40.9 | 37.9 | 39.2 | 45.1 | 51.8 | 33.9 | 39.1 | 34.5 | 60.2 | 73.8 | 107.2 |
| Current Liabilities | 40.9 | 37.7 | 39.0 | 44.1 | 49.6 | 30.8 | 32.8 | 30.6 | 55.6 | 68.7 | 99.9 |
| Non-current Liabilities | 0.1 | 0.2 | 0.2 | 1.0 | 2.2 | 3.1 | 6.3 | 3.9 | 4.6 | 5.1 | 7.2 |
| Total Equity | 114.3 | 111.8 | 115.8 | 114.6 | 104.6 | 96.4 | 90.0 | 88.3 | 82.7 | 77.0 | 77.4 |
| Share Capital | 20.8 | 20.8 | 20.8 | 20.8 | 20.8 | 20.8 | 20.8 | 20.8 | 20.8 | 20.8 | 20.8 |
| Retained Earnings | 59.4 | 56.9 | 60.7 | 59.6 | 49.5 | 41.3 | 34.9 | 33.2 | 27.6 | 27.5 | 27.9 |
| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1.6 | -7.7 | 17.2 | -7.9 | 3.4 | 12.6 | 8.0 | 9.8 | 9.3 | 28.1 | 71.8 |
| Cash from Investing Activities | 8.6 | 10.8 | -4.4 | 9.4 | -0.1 | -3.8 | -5.1 | 20.9 | 1.1 | -13.2 | 3.4 |
| Purchase of Property, Plant & Equipment | 0.6 | 2.2 | 5.6 | 2.5 | 2.3 | 1.1 | 1.7 | 1.2 | 1.3 | 0.8 | 3.2 |
| Cash from Financing Activities | -1.4 | -2.3 | -2.5 | -4.0 | -3.7 | -3.7 | -3.6 | -30.2 | -12.0 | -38.6 | -53.4 |
| Dividends Paid | 0.8 | 1.5 | 1.5 | 3.3 | 3.3 | 3.3 | 3.3 | 3.1 | 1.0 | 2.1 | — |
| Net Change in Cash | 8.8 | 0.8 | 10.2 | -2.5 | -0.4 | 5.1 | -0.7 | 0.5 | -1.6 | — | — |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 107.2 | 103.3 | 98.9 | 82.9 | 89.3 | 86.3 | 95.7 | 88.2 | 80.6 | 82.2 |
| Cost of Revenue | 95.1 | 95.2 | 89.2 | 76.3 | 88.3 | 82.9 | 88.5 | 86.7 | 75.0 | 76.8 |
| Gross Profit | 12.0 | 8.1 | 9.7 | 6.6 | 1.0 | 3.4 | 7.3 | 1.4 | 5.6 | 5.3 |
| Selling, General & Administrative | 2.4 | 5.7 | 6.4 | 4.8 | 4.2 | 4.2 | 4.4 | 4.4 | 3.5 | 3.8 |
| Operating Income | 9.7 | 2.5 | 3.3 | 1.7 | -3.2 | -0.8 | 1.0 | -3.1 | 2.0 | 1.5 |
| Finance Income | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.4 |
| Finance Costs | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 |
| Pretax Income | 10.0 | 2.8 | 4.3 | 1.5 | -3.2 | -0.9 | 1.2 | -2.8 | 2.4 | 2.0 |
| Income Tax Expense | 2.2 | 0.5 | -0.2 | 0.1 | 0.4 | -0.1 | 1.7 | -0.5 | 0.5 | 0.4 |
| Net Income | 7.7 | 2.2 | 4.4 | 1.3 | -3.6 | -0.8 | -0.5 | -2.3 | 1.9 | 1.6 |
| Total Comprehensive Income | 9.2 | 2.2 | 8.4 | 1.3 | -5.7 | -0.8 | -3.1 | -2.3 | 1.6 | 1.6 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 167.6 | 155.1 | 155.2 | 140.9 | 138.8 | 152.2 | 149.8 | 147.4 | 154.1 | 151.5 |
| Current Assets | 136.1 | 123.2 | 120.1 | 112.7 | 108.7 | 116.9 | 113.4 | 106.1 | 111.6 | 107.9 |
| Cash & Cash Equivalents | 38.9 | 30.8 | 23.5 | 12.5 | 4.7 | 17.0 | 14.7 | 6.0 | 5.0 | 3.8 |
| Inventories | 41.1 | 32.7 | 36.2 | 37.7 | 31.7 | 34.4 | 31.7 | 29.5 | 33.6 | 26.0 |
| Trade Receivables | 53.9 | 55.7 | 53.6 | 44.4 | 46.2 | 46.5 | 51.1 | 44.4 | 45.9 | 43.6 |
| Non-current Assets | 31.6 | 31.9 | 35.1 | 28.2 | 30.1 | 35.3 | 36.3 | 41.3 | 42.5 | 43.6 |
| Property, Plant & Equipment | 13.7 | 13.9 | 14.0 | 14.5 | 15.3 | 15.4 | 15.8 | 16.1 | 16.6 | 16.3 |
| Intangible Assets | 2.2 | 2.3 | 2.4 | 2.6 | 2.7 | 2.9 | 3.0 | 3.2 | 3.3 | 3.5 |
| Total Liabilities | 42.3 | 39.1 | 40.9 | 35.1 | 34.3 | 42.0 | 37.9 | 32.4 | 36.8 | 35.7 |
| Current Liabilities | 42.3 | 39.0 | 40.9 | 34.9 | 34.0 | 41.8 | 37.7 | 32.2 | 36.5 | 35.2 |
| Non-current Liabilities | 0.0 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 |
| Total Equity | 125.3 | 116.1 | 114.3 | 105.8 | 104.5 | 110.2 | 111.8 | 114.9 | 117.2 | 115.8 |
| Share Capital | 20.8 | 20.8 | 20.8 | 20.8 | 20.8 | 20.8 | 20.8 | 20.8 | 20.8 | 20.8 |
| Retained Earnings | 70.4 | 61.2 | 59.4 | 50.9 | 49.6 | 55.3 | 56.9 | 60.0 | 62.4 | 60.8 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 9.1 | 2.9 | 0.8 | -0.6 | -2.2 | 3.6 | 1.3 | 1.6 | -2.9 | -7.7 |
| Cash from Investing Activities | -0.4 | 4.5 | 10.3 | 8.6 | -9.1 | -1.2 | 7.6 | -0.4 | 5.8 | -2.2 |
| Purchase of Property, Plant & Equipment | 0.3 | 0.4 | 0.1 | 0.1 | 0.3 | 0.1 | 0.6 | 0.9 | 0.5 | 0.3 |
| Cash from Financing Activities | -0.5 | -0.1 | -0.1 | -0.2 | -1.0 | -0.1 | -0.2 | -0.2 | -1.7 | -0.2 |
| Dividends Paid | — | — | 0.0 | 0.0 | — | — | 0.0 | 0.0 | 1.5 | 0.0 |
| Net Change in Cash | 8.1 | 7.3 | 11.0 | 7.8 | -12.3 | 2.3 | -5.2 | 1.0 | 1.2 | 3.8 |
| FY2025 ₩bn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | 357.4 | +3.1% | +1.5% | +7.0% | +0.4% |
| Operating income | 1.0 | -27.3% | -45.4% | -38.3% | -22.4% |
| Net income | 1.4 | +148.7% | -33.6% | -31.6% | -25.6% |
| EPS | ₩34 | +148.7% | -33.6% | -31.6% | -25.6% |
| Operating cash flow | 1.6 | — | — | -34.2% | -31.8% |
| Shareholders' equity | 114.3 | +2.2% | -0.1% | +3.5% | +4.0% |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Gross margin | 5.8% | 5.6% | 5.6% | 5.7% | 8.5% | 8.4% |
| Operating margin | 0.3% | 0.4% | 1.3% | 1.9% | 5.1% | 4.5% |
| Net margin | 0.4% | 0.2% | 1.4% | 1.4% | 4.0% | 3.7% |
| Return on equity | 1.2% | 0.5% | 4.2% | 4.4% | 13.0% | 10.1% |
| Return on assets | 0.9% | 0.4% | 3.1% | 3.1% | 9.1% | 7.3% |
| Operating cash flow / revenue | 0.4% | -2.2% | 5.0% | -2.3% | 1.1% | 5.0% |
| Capex / revenue | 0.2% | 0.6% | 1.7% | 0.7% | 0.7% | 0.4% |
| Symbol | Last Price |
|---|---|
| 005490POSCO Holdings Inc. | ₩337,000 -1.5% |
| 004020Hyundai Steel | ₩31,500 -0.5% |
| 001430SeAH Besteel Holdings Corporation | ₩42,350 +4.8% |
| 100090SK oceanplant Co., Ltd. | ₩13,860 +7.4% |
| 014620Sung Kwang Bend Co., Ltd. | ₩30,850 +1.5% |
| 023160T. K. Corporation | ₩26,150 +1.4% |
| 058650Seah Holdings Corp. | ₩133,600 -0.4% |
| 016380KG Dongbusteel | ₩5,590 +0.0% |
| 460860Dongkuk Steel Mill Co., Ltd. | ₩10,510 -1.5% |
| 002240Kiswire Co., Ltd. | ₩17,220 +0.1% |