| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 13.33 | 12.39 | 13.08 | 13.65 | 10.73 | 9.20 | 9.50 | 9.05 | 9.34 | 9.26 | 8.04 |
| Cost of Revenue | 11.85 | 11.01 | 10.91 | 10.85 | 8.53 | 7.27 | 7.73 | 7.46 | 7.39 | 7.21 | 6.54 |
| Gross Profit | 1.49 | 1.39 | 2.17 | 2.80 | 2.20 | 1.93 | 1.77 | 1.59 | 1.96 | 2.05 | 1.50 |
| Selling, General & Administrative | 1.85 | 1.69 | 1.59 | 1.84 | 1.46 | 1.33 | 1.39 | 1.23 | 1.20 | 1.27 | 1.16 |
| Operating Income | -0.36 | -0.30 | 0.58 | 0.97 | 0.74 | 0.59 | 0.38 | 0.35 | 0.76 | 0.78 | 0.34 |
| Finance Income | 0.10 | 0.11 | 0.09 | 0.04 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 |
| Finance Costs | 0.54 | 0.55 | 0.41 | -0.23 | -0.15 | -0.21 | -0.23 | -0.16 | -0.15 | -0.17 | -0.18 |
| Pretax Income | -0.84 | -1.42 | 0.13 | 0.57 | 0.86 | 0.45 | -0.22 | 0.29 | 1.07 | 0.89 | 0.23 |
| Income Tax Expense | -0.23 | -0.32 | 0.05 | 0.20 | 0.24 | 0.11 | 0.03 | 0.13 | 0.23 | 0.12 | 0.05 |
| Net Income | -0.62 | -1.37 | -0.09 | 0.37 | 0.62 | 0.30 | -0.25 | 0.16 | 0.83 | 0.77 | 0.18 |
| Total Comprehensive Income | -0.41 | 0.76 | -0.07 | 0.58 | 0.89 | 0.25 | -0.25 | 0.08 | 0.79 | 0.67 | 0.16 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 33.14 | 30.04 | 24.79 | 23.83 | 20.01 | 15.14 | 15.68 | 15.23 | 13.65 | 13.82 | 13.85 |
| Current Assets | 12.64 | 10.88 | 9.80 | 8.57 | 6.07 | 4.96 | 5.32 | 5.01 | 4.22 | 4.52 | 4.78 |
| Cash & Cash Equivalents | 2.47 | 2.18 | 1.96 | 2.55 | 1.57 | 1.20 | 1.08 | 1.02 | 0.80 | 1.01 | 0.64 |
| Inventories | 5.68 | 4.26 | 3.45 | 3.06 | 2.23 | 1.43 | 1.48 | 1.47 | 1.14 | 1.42 | 1.83 |
| Trade Receivables | 2.73 | 2.96 | 3.18 | 2.20 | 1.63 | 1.46 | 1.57 | 1.76 | 1.71 | 1.56 | 1.82 |
| Non-current Assets | 20.51 | 19.15 | 14.99 | 13.63 | 12.52 | 10.18 | 10.36 | 10.22 | 9.43 | 9.29 | 9.07 |
| Property, Plant & Equipment | 11.18 | 10.73 | 7.05 | 6.88 | 6.45 | 6.42 | 6.59 | 6.68 | 5.59 | 5.76 | 6.05 |
| Intangible Assets | 1.85 | 1.76 | 1.77 | 1.64 | 1.58 | 0.41 | 0.42 | 0.48 | 0.42 | 0.43 | 0.44 |
| Total Liabilities | 21.96 | 19.43 | 15.51 | 13.93 | 11.81 | 9.17 | 9.88 | 9.00 | 7.46 | 8.35 | 8.92 |
| Current Liabilities | 12.74 | 11.71 | 8.73 | 6.81 | 5.79 | 5.25 | 5.83 | 5.13 | 4.89 | 4.96 | 5.42 |
| Non-current Liabilities | 9.22 | 7.72 | 6.78 | 5.69 | 4.77 | 3.92 | 4.04 | 3.87 | 2.57 | 3.39 | 3.50 |
| Total Equity | 11.19 | 10.61 | 9.28 | 9.90 | 8.20 | 5.97 | 5.81 | 6.23 | 6.19 | 5.47 | 4.93 |
| Share Capital | 0.89 | 0.89 | 0.89 | 0.98 | 0.98 | 0.82 | 0.82 | 0.82 | 0.83 | 0.83 | 0.82 |
| Retained Earnings | 3.44 | 4.13 | 5.61 | 5.56 | 5.05 | 4.43 | 4.18 | 4.50 | 4.36 | 3.59 | 2.89 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -0.66 | 0.64 | 0.52 | 0.12 | 0.99 | 1.07 | 1.21 | 0.73 | 0.92 | 1.15 | 1.21 |
| Cash from Investing Activities | -1.75 | -3.29 | -2.80 | -1.48 | -1.65 | -0.04 | -1.11 | -0.43 | -0.40 | -0.46 | -0.95 |
| Purchase of Property, Plant & Equipment | 2.01 | 3.40 | 2.39 | 0.90 | 0.81 | 0.88 | 1.17 | 0.72 | 0.49 | 0.61 | 0.76 |
| Cash from Financing Activities | 2.71 | 2.68 | 1.61 | 2.32 | 1.08 | -0.89 | -0.04 | -0.07 | -0.69 | -0.32 | -0.15 |
| Dividends Paid | 0.09 | 0.13 | 0.05 | — | — | 0.03 | 0.03 | 0.06 | 0.06 | 0.02 | 0.02 |
| Net Change in Cash | 0.31 | 0.03 | -0.67 | 0.96 | 0.41 | 0.14 | 0.05 | 0.22 | -0.17 | 0.37 | 0.10 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 4.58 | 3.88 | 3.76 | 3.36 | 3.12 | 3.09 | 4.56 | 2.77 | 2.68 | 2.39 |
| Cost of Revenue | 3.79 | 3.33 | 3.67 | 2.97 | 2.57 | 2.64 | 4.01 | 2.47 | 2.33 | 2.20 |
| Gross Profit | 0.79 | 0.55 | 0.09 | 0.40 | 0.55 | 0.45 | 0.56 | 0.31 | 0.35 | 0.20 |
| Selling, General & Administrative | 0.49 | 0.46 | 0.58 | 0.41 | 0.45 | 0.42 | 0.45 | 0.39 | 0.45 | 0.41 |
| Operating Income | 0.31 | 0.09 | -0.49 | -0.01 | 0.10 | 0.03 | 0.10 | -0.08 | -0.11 | -0.22 |
| Finance Income | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 |
| Finance Costs | 0.17 | 0.15 | 0.14 | 0.13 | 0.13 | 0.14 | 0.09 | 0.16 | 0.16 | 0.14 |
| Pretax Income | 0.26 | -0.04 | -0.58 | -0.04 | -0.15 | -0.07 | -0.36 | -0.37 | -0.31 | -0.52 |
| Income Tax Expense | -0.03 | -0.00 | -0.17 | -0.04 | 0.03 | -0.04 | -0.17 | -0.01 | -0.06 | -0.07 |
| Net Income | 0.29 | -0.04 | -0.41 | 0.00 | -0.18 | -0.03 | -0.20 | -0.39 | -0.33 | -0.45 |
| Total Comprehensive Income | 0.19 | 0.46 | -0.10 | 0.32 | -0.56 | -0.07 | 0.58 | -0.52 | 0.97 | -0.27 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 35.37 | 34.93 | 33.14 | 32.26 | 30.12 | 30.48 | 30.04 | 29.41 | 29.15 | 26.90 |
| Current Assets | 13.60 | 13.46 | 12.64 | 11.83 | 10.58 | 10.58 | 10.88 | 9.40 | 9.56 | 10.10 |
| Cash & Cash Equivalents | 2.69 | 2.32 | 2.47 | 1.72 | 1.39 | 1.94 | 2.18 | 0.14 | 0.11 | 0.14 |
| Inventories | 5.91 | 6.02 | 5.68 | 5.31 | 4.99 | 4.42 | 4.26 | 4.35 | 4.03 | 3.80 |
| Trade Receivables | 3.27 | 3.30 | 2.73 | 2.73 | 2.57 | 2.51 | 2.96 | 1.89 | 2.46 | 2.36 |
| Non-current Assets | 21.77 | 21.47 | 20.51 | 20.43 | 19.54 | 19.90 | 19.15 | 17.75 | 17.23 | 14.72 |
| Property, Plant & Equipment | 11.59 | 11.44 | 11.18 | 11.32 | 11.06 | 11.18 | 10.73 | 0.01 | 0.00 | 0.00 |
| Intangible Assets | 1.92 | 1.88 | 1.85 | 1.83 | 1.79 | 1.81 | 1.76 | 0.01 | 0.01 | 0.01 |
| Total Liabilities | 22.90 | 22.93 | 21.96 | 21.11 | 19.28 | 20.04 | 19.43 | 19.37 | 19.34 | 18.28 |
| Current Liabilities | 14.38 | 14.43 | 12.74 | 12.17 | 10.53 | 12.14 | 11.71 | 10.39 | 10.15 | 9.62 |
| Non-current Liabilities | 8.53 | 8.50 | 9.22 | 8.94 | 8.75 | 7.90 | 7.72 | 7.19 | 7.24 | 6.98 |
| Total Equity | 12.47 | 12.00 | 11.19 | 11.15 | 10.84 | 10.44 | 10.61 | 10.04 | 9.81 | 8.62 |
| Share Capital | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 |
| Retained Earnings | 3.66 | 3.38 | 3.44 | 3.80 | 3.80 | 4.01 | 4.13 | 4.33 | 4.68 | 4.83 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.95 | -0.36 | -0.37 | 0.08 | -0.19 | -0.17 | 1.27 | 0.24 | -0.36 | -0.52 |
| Cash from Investing Activities | -0.28 | -0.20 | 0.51 | -0.89 | -0.49 | -0.88 | -0.70 | -1.06 | -0.89 | -0.63 |
| Purchase of Property, Plant & Equipment | 0.27 | 0.19 | 0.38 | 0.53 | 0.49 | 0.61 | 0.91 | 0.86 | 0.94 | 0.69 |
| Cash from Financing Activities | -0.34 | 0.34 | 0.57 | 1.11 | 0.24 | 0.80 | -0.73 | 1.07 | 0.24 | 2.10 |
| Dividends Paid | — | — | 0.00 | 0.00 | — | — | 0.00 | 0.08 | — | — |
| Net Change in Cash | 0.33 | -0.22 | 0.71 | 0.29 | -0.44 | -0.25 | -0.15 | 0.25 | -1.01 | 0.95 |
| FY2025 ₩tn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | 13.33 | +7.6% | -0.8% | +7.7% | +5.2% |
| Operating income | -0.36 | — | — | — | — |
| Net income | -0.62 | — | — | — | — |
| EPS | ₩-2,736 | — | — | — | — |
| Operating cash flow | -0.66 | — | — | — | — |
| Shareholders' equity | 11.19 | +5.5% | +4.2% | +13.4% | +8.5% |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Gross margin | 11.2% | 11.2% | 16.6% | 20.5% | 20.5% | 20.9% |
| Operating margin | -2.7% | -2.4% | 4.4% | 7.1% | 6.9% | 6.5% |
| Net margin | -4.6% | -11.0% | -0.7% | 2.7% | 5.7% | 3.3% |
| Return on equity | -5.6% | -13.8% | -0.9% | 4.0% | 8.7% | 5.1% |
| Return on assets | -1.9% | -5.0% | -0.4% | 1.7% | 3.5% | 2.0% |
| Operating cash flow / revenue | -4.9% | 5.2% | 4.0% | 0.8% | 9.2% | 11.6% |
| Capex / revenue | 15.1% | 27.4% | 18.3% | 6.6% | 7.6% | 9.6% |
| Symbol | Last Price |
|---|---|
| 051910LG Chem, Ltd. | ₩282,000 -1.7% |
| 011790SKC | ₩84,300 +0.5% |
| 002380KCC Corporation | ₩482,000 -0.6% |
| 011780Kumho Petro Chemical Co., Ltd. | ₩125,900 -5.4% |
| 011170Lotte Chemical Corporation | ₩60,000 -1.6% |
| 357780Soulbrain Co., Ltd. | ₩325,000 +1.7% |
| 014680Hansol Chemical Co., Ltd. | ₩193,100 +0.3% |
| 073240Kumho Tire CO., Inc. | ₩7,180 +0.8% |
| 005290Dongjin Semichem Co., Ltd. | ₩40,250 +1.3% |
| 457190ISU Specialty Chemical | ₩63,300 +0.8% |