| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1.84 | 1.72 | 1.49 | 3.14 | 2.26 | 1.47 | 2.54 | 2.77 | 2.65 | 2.36 | 2.47 |
| Cost of Revenue | 1.86 | 1.74 | 1.48 | 2.64 | 1.67 | 1.20 | 2.10 | 2.29 | 2.23 | 1.95 | 1.97 |
| Gross Profit | -0.02 | -0.03 | 0.01 | 0.50 | 0.59 | 0.26 | 0.44 | 0.48 | 0.43 | 0.41 | 0.49 |
| Selling, General & Administrative | 0.29 | 0.25 | 0.22 | 0.28 | 0.19 | 0.12 | 0.29 | 0.28 | 0.25 | 0.26 | 0.28 |
| Operating Income | -0.31 | -0.28 | -0.21 | 0.22 | 0.40 | 0.14 | 0.16 | 0.20 | 0.18 | 0.15 | 0.22 |
| Finance Income | 0.09 | 0.09 | 0.07 | 0.13 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Finance Costs | 0.27 | 0.36 | 0.22 | 0.25 | 0.09 | 0.12 | 0.09 | 0.08 | 0.08 | — | — |
| Pretax Income | -0.90 | -0.66 | -0.40 | 0.16 | 0.39 | -0.01 | 0.07 | 0.18 | 0.18 | 0.12 | 0.42 |
| Income Tax Expense | -0.04 | -0.08 | -0.12 | -0.01 | 0.13 | 0.02 | 0.01 | 0.04 | 0.04 | 0.06 | 0.12 |
| Net Income | -0.72 | -0.46 | -0.33 | -0.02 | 0.34 | 0.07 | 0.07 | 0.14 | 0.14 | 0.03 | 0.25 |
| Total Comprehensive Income | -0.63 | -0.23 | -0.25 | 0.00 | 0.37 | 0.08 | 0.07 | 0.13 | 0.11 | 0.04 | 0.25 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 6.74 | 6.75 | 7.03 | 6.39 | 6.18 | 5.41 | 3.97 | 3.83 | 3.67 | 3.53 | 3.69 |
| Current Assets | 1.78 | 1.52 | 2.08 | 2.53 | 1.82 | 1.25 | 0.99 | 0.91 | 0.90 | 0.80 | 0.79 |
| Cash & Cash Equivalents | 0.78 | 0.40 | 0.53 | 1.10 | 0.72 | 0.43 | 0.08 | 0.16 | 0.18 | 0.11 | 0.04 |
| Inventories | 0.34 | 0.23 | 0.33 | 0.55 | 0.52 | 0.34 | 0.39 | 0.35 | 0.30 | 0.25 | 0.28 |
| Trade Receivables | 0.24 | 0.22 | 0.16 | 0.39 | 0.47 | 0.40 | 0.37 | 0.34 | 0.36 | 0.37 | 0.39 |
| Non-current Assets | 4.96 | 5.23 | 4.95 | 3.87 | 4.36 | 4.16 | 2.98 | 2.92 | 2.77 | 2.73 | 2.90 |
| Property, Plant & Equipment | 3.10 | 3.24 | 2.67 | 1.98 | 2.49 | 2.30 | 2.12 | 1.98 | 1.90 | 1.87 | 2.08 |
| Intangible Assets | 0.64 | 0.69 | 0.72 | 1.52 | 1.28 | 1.31 | 0.25 | 0.23 | 0.21 | 0.15 | 0.15 |
| Total Liabilities | 4.71 | 4.46 | 4.51 | 4.15 | 3.90 | 3.49 | 2.25 | 2.14 | 2.07 | 2.00 | 2.13 |
| Current Liabilities | 2.44 | 2.21 | 1.85 | 1.87 | 1.72 | 1.73 | 1.04 | 1.08 | 1.20 | 0.86 | 1.06 |
| Non-current Liabilities | 2.28 | 2.24 | 2.66 | 2.28 | 2.18 | 1.76 | 1.20 | 1.06 | 0.87 | 1.14 | 1.08 |
| Total Equity | 2.03 | 2.29 | 2.52 | 2.24 | 2.28 | 1.92 | 1.73 | 1.69 | 1.59 | 1.52 | 1.56 |
| Share Capital | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 |
| Retained Earnings | -0.05 | 0.69 | 1.14 | 1.45 | 1.54 | 1.36 | 1.35 | 1.33 | 1.24 | 1.15 | 1.13 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -0.57 | -0.20 | -0.23 | -0.15 | 0.28 | 0.34 | 0.04 | 0.23 | 0.21 | 0.25 | 0.11 |
| Cash from Investing Activities | 0.29 | 0.02 | -0.99 | -0.25 | -0.26 | -1.06 | -0.27 | -0.21 | -0.18 | -0.00 | -0.10 |
| Purchase of Property, Plant & Equipment | 0.28 | 0.67 | 1.03 | 0.75 | 0.33 | 0.30 | — | — | — | — | — |
| Cash from Financing Activities | 0.63 | -0.00 | 0.66 | 0.88 | 0.26 | 1.07 | 0.15 | -0.03 | 0.04 | -0.18 | -0.03 |
| Dividends Paid | 0.01 | 0.00 | 0.06 | 0.11 | 0.06 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 |
| Net Change in Cash | 0.36 | -0.19 | -0.56 | 0.48 | 0.29 | 0.36 | -0.08 | -0.02 | 0.07 | 0.06 | -0.01 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 645.4 | 496.6 | 428.3 | 506.0 | 467.3 | 438.5 | 371.4 | 462.3 | 472.7 | 415.2 |
| Cost of Revenue | 575.1 | 455.0 | 451.5 | 490.0 | 465.6 | 452.0 | 388.1 | 463.4 | 466.0 | 429.0 |
| Gross Profit | 70.3 | 41.7 | -23.3 | 16.0 | 1.7 | -13.6 | -16.7 | -1.1 | 6.7 | -13.8 |
| Selling, General & Administrative | 84.7 | 70.4 | 84.4 | 68.8 | 71.9 | 60.9 | 59.3 | 60.9 | 69.4 | 62.4 |
| Operating Income | -14.4 | -28.7 | -107.6 | -52.8 | -70.2 | -74.5 | -76.0 | -62.0 | -62.7 | -76.2 |
| Finance Income | 26.0 | 36.5 | 26.0 | 8.4 | 32.8 | 19.9 | 25.7 | 12.1 | 22.5 | 26.6 |
| Finance Costs | 68.9 | 82.6 | 73.3 | 59.8 | 64.3 | 70.1 | 121.6 | 51.4 | 101.0 | 82.0 |
| Pretax Income | -70.4 | -68.9 | -469.0 | -130.8 | -172.2 | -127.0 | -264.8 | -112.7 | -150.1 | -134.4 |
| Income Tax Expense | 9.1 | 8.1 | 1.6 | -13.4 | -24.0 | -7.7 | -23.6 | -18.2 | -29.8 | -12.2 |
| Net Income | -82.2 | -75.6 | -498.6 | -99.0 | -4.0 | -117.8 | -262.2 | -49.5 | -115.3 | -28.0 |
| Total Comprehensive Income | -35.6 | -2.7 | -434.4 | -35.9 | -102.6 | -54.4 | -115.4 | -100.6 | -61.1 | 45.6 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 8.23 | 6.77 | 6.74 | 7.07 | 6.88 | 6.87 | 6.75 | 6.75 | 7.17 | 7.13 |
| Current Assets | 3.09 | 1.66 | 1.78 | 1.89 | 1.79 | 1.56 | 1.52 | 1.31 | 1.71 | 1.87 |
| Cash & Cash Equivalents | 1.23 | 0.58 | 0.78 | 0.79 | 0.78 | 0.37 | 0.40 | 0.38 | 0.59 | 0.90 |
| Inventories | 0.51 | 0.42 | 0.34 | 0.31 | 0.30 | 0.28 | 0.23 | 0.25 | 0.26 | 0.28 |
| Trade Receivables | 0.42 | 0.31 | 0.24 | 0.27 | 0.23 | 0.23 | 0.22 | 0.25 | 0.32 | 0.27 |
| Non-current Assets | 5.14 | 5.11 | 4.96 | 5.17 | 5.09 | 5.31 | 5.23 | 5.44 | 5.46 | 5.26 |
| Property, Plant & Equipment | 3.31 | 3.25 | 3.10 | 3.16 | 3.10 | 3.31 | 3.24 | 3.18 | 3.17 | 2.95 |
| Intangible Assets | 0.63 | 0.64 | 0.64 | 0.66 | 0.66 | 0.68 | 0.69 | 0.70 | 0.71 | 0.72 |
| Total Liabilities | 5.02 | 4.75 | 4.71 | 4.56 | 4.50 | 4.64 | 4.46 | 4.35 | 4.66 | 4.55 |
| Current Liabilities | 3.18 | 2.52 | 2.44 | 2.24 | 2.15 | 2.43 | 2.21 | 2.41 | 2.08 | 1.90 |
| Non-current Liabilities | 1.85 | 2.24 | 2.28 | 2.32 | 2.34 | 2.21 | 2.24 | 1.93 | 2.58 | 2.65 |
| Total Equity | 3.21 | 2.01 | 2.03 | 2.50 | 2.39 | 2.23 | 2.29 | 2.41 | 2.51 | 2.58 |
| Share Capital | 0.25 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 |
| Retained Earnings | -0.22 | -0.13 | -0.05 | 0.49 | 0.58 | 0.58 | 0.69 | 0.95 | 0.99 | 1.11 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -0.24 | -0.24 | -0.13 | -0.10 | -0.17 | -0.17 | -0.08 | -0.04 | -0.03 | -0.05 |
| Cash from Investing Activities | -0.63 | -0.05 | 0.02 | -0.09 | 0.47 | -0.10 | 0.05 | -0.00 | -0.32 | 0.29 |
| Purchase of Property, Plant & Equipment | 0.05 | 0.07 | 0.06 | 0.07 | 0.07 | 0.09 | 0.11 | 0.09 | 0.19 | 0.28 |
| Cash from Financing Activities | 1.50 | 0.08 | 0.09 | 0.20 | 0.12 | 0.23 | 0.04 | -0.16 | 0.02 | 0.10 |
| Dividends Paid | — | — | 0.00 | 0.00 | — | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Change in Cash | 0.64 | -0.21 | -0.02 | 0.00 | 0.42 | -0.05 | 0.01 | -0.20 | -0.33 | 0.33 |
| FY2025 ₩bn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | 1,840.0 | +7.1% | -16.3% | +4.7% | -2.9% |
| Operating income | -305.0 | — | — | — | — |
| Net income | -719.4 | — | — | — | — |
| EPS | ₩-14,504 | — | — | — | — |
| Operating cash flow | -567.6 | — | — | — | — |
| Shareholders' equity | 2,025.7 | -11.6% | -3.3% | +1.1% | +2.7% |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Gross margin | -1.0% | -1.5% | 0.5% | 15.9% | 26.3% | 18.0% |
| Operating margin | -16.6% | -16.1% | -14.3% | 7.0% | 17.7% | 9.8% |
| Net margin | -39.1% | -26.5% | -21.9% | -0.8% | 15.1% | 5.0% |
| Return on equity | -33.3% | -18.9% | -13.7% | -1.1% | 16.3% | 4.0% |
| Return on assets | -10.7% | -6.6% | -4.9% | -0.4% | 5.9% | 1.6% |
| Operating cash flow / revenue | -30.8% | -11.6% | -15.7% | -4.7% | 12.5% | 23.0% |
| Capex / revenue | 15.4% | 38.9% | 69.1% | 23.9% | 14.8% | 20.6% |
| Symbol | Last Price |
|---|---|
| 009830Hanwha Solutions | ₩30,050 +0.5% |
| 002380KCC Corporation | ₩482,000 -0.6% |
| 011780Kumho Petro Chemical Co., Ltd. | ₩125,900 -5.4% |
| 011170Lotte Chemical Corporation | ₩60,000 -1.6% |
| 357780Soulbrain Co., Ltd. | ₩325,000 +1.7% |
| 014680Hansol Chemical Co., Ltd. | ₩193,100 +0.3% |
| 073240Kumho Tire CO., Inc. | ₩7,180 +0.8% |
| 005290Dongjin Semichem Co., Ltd. | ₩40,250 +1.3% |
| 457190ISU Specialty Chemical | ₩63,300 +0.8% |
| 030530Wonik Holdings Co., Ltd. | ₩22,500 +29.9% |