| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 245.7 | 227.7 | 254.7 | 244.0 | 136.9 | 180.8 | 202.4 | 169.9 | 145.7 | 203.1 | 249.9 |
| Cost of Revenue | 158.8 | 150.7 | 178.5 | 183.8 | 122.0 | 153.5 | 165.9 | 155.4 | 140.2 | 171.1 | 194.1 |
| Gross Profit | 86.9 | 77.0 | 76.2 | 60.2 | 14.9 | 27.3 | 36.5 | 14.5 | 5.5 | 31.9 | 55.8 |
| Selling, General & Administrative | 44.9 | 35.0 | 31.3 | 33.5 | 23.0 | 26.1 | 29.5 | 29.0 | 24.2 | 29.0 | 33.1 |
| Operating Income | 42.0 | 42.0 | 44.8 | 26.8 | -8.1 | 1.1 | 7.0 | -14.5 | -18.6 | 2.9 | 22.8 |
| Finance Income | 3.3 | 4.5 | 3.5 | 1.0 | 0.4 | 0.5 | 0.9 | 1.0 | 1.1 | 0.7 | 0.5 |
| Finance Costs | 0.0 | 0.1 | 0.1 | 0.1 | 0.3 | 0.4 | 0.9 | 0.5 | 0.0 | 0.3 | 1.2 |
| Pretax Income | 44.7 | 51.5 | 50.7 | 51.0 | -4.0 | -0.9 | 9.7 | -10.3 | -24.3 | 6.1 | 26.5 |
| Income Tax Expense | 10.2 | 10.5 | 11.5 | 11.8 | -2.7 | 0.5 | -3.6 | 2.0 | 8.0 | 1.5 | 7.0 |
| Net Income | 34.4 | 41.0 | 39.2 | 39.2 | -1.2 | -1.4 | 6.2 | -8.3 | -16.3 | 4.6 | 19.5 |
| Total Comprehensive Income | 36.1 | 37.5 | 36.5 | 40.0 | 0.1 | 0.7 | 5.5 | -11.0 | -14.1 | 7.7 | 20.3 |
| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 590.3 | 563.1 | 551.1 | 527.1 | 493.8 | 493.6 | 502.0 | 499.7 | 502.5 | 532.2 | 545.8 |
| Current Assets | 331.2 | 310.4 | 293.9 | 273.4 | 223.2 | 223.4 | 243.3 | 240.7 | 246.8 | 271.9 | 270.9 |
| Cash & Cash Equivalents | 55.8 | 63.6 | 75.5 | 74.6 | 34.8 | 32.8 | 43.0 | 34.4 | 37.5 | 59.1 | 38.7 |
| Inventories | 149.1 | 151.7 | 135.7 | 146.0 | 135.7 | 131.9 | 129.0 | 125.9 | 109.9 | 127.1 | 148.4 |
| Trade Receivables | 44.2 | 48.1 | 47.3 | 43.2 | 34.9 | 46.0 | 47.5 | 54.3 | 49.7 | 62.4 | 77.7 |
| Non-current Assets | 259.1 | 252.7 | 257.2 | 253.7 | 258.6 | 258.2 | 258.8 | 259.0 | 255.7 | 260.3 | 274.9 |
| Property, Plant & Equipment | 248.0 | 247.7 | 248.7 | 249.6 | 251.4 | 251.4 | 253.5 | 252.4 | 249.6 | 252.3 | 267.8 |
| Intangible Assets | 2.0 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.8 | 0.7 |
| Total Liabilities | 40.8 | 44.3 | 45.7 | 55.4 | 59.3 | 56.4 | 62.8 | 63.7 | 52.1 | 63.2 | 80.2 |
| Current Liabilities | 29.7 | 34.9 | 35.6 | 43.1 | 45.7 | 17.6 | 23.7 | 31.6 | 40.0 | 42.8 | 57.9 |
| Non-current Liabilities | 11.1 | 9.5 | 10.0 | 12.3 | 13.6 | 38.8 | 39.1 | 32.1 | 12.1 | 20.4 | 22.3 |
| Total Equity | 549.5 | 518.7 | 505.4 | 471.7 | 434.5 | 437.2 | 439.3 | 436.0 | 450.4 | 469.1 | 465.5 |
| Share Capital | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 |
| Retained Earnings | 537.1 | 525.4 | 500.7 | 467.0 | 429.7 | 432.4 | 434.6 | 431.8 | 445.7 | 463.9 | 460.4 |
| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 37.9 | 28.5 | 35.5 | 21.4 | 7.8 | 0.6 | 15.9 | -22.7 | 10.7 | 38.8 | 32.0 |
| Cash from Investing Activities | -40.3 | -17.4 | -34.0 | 42.1 | -3.4 | -6.6 | -0.4 | 17.9 | -25.4 | -4.9 | -26.5 |
| Purchase of Property, Plant & Equipment | 4.5 | 2.9 | 2.7 | 1.0 | 3.3 | 13.9 | 2.9 | 6.0 | 0.5 | 0.2 | 26.2 |
| Cash from Financing Activities | -4.9 | -24.5 | -1.1 | -23.2 | -3.4 | -3.4 | -6.4 | 0.6 | -4.4 | -12.9 | -24.0 |
| Dividends Paid | 5.3 | 4.2 | 2.8 | 2.8 | 2.8 | 2.8 | 2.3 | 2.8 | 4.2 | 4.2 | 4.2 |
| Net Change in Cash | -7.4 | -13.3 | 0.4 | 40.4 | 1.0 | -9.5 | 9.1 | -4.1 | -19.2 | 20.9 | -18.5 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 64.1 | 59.1 | 59.3 | 64.6 | 58.1 | 63.7 | 58.2 | 45.4 | 66.9 | 57.2 |
| Cost of Revenue | 35.7 | 36.7 | 35.7 | 38.9 | 40.8 | 43.4 | 42.8 | 29.8 | 38.7 | 39.5 |
| Gross Profit | 28.4 | 22.5 | 23.6 | 25.6 | 17.3 | 20.3 | 15.5 | 15.6 | 28.2 | 17.7 |
| Selling, General & Administrative | 18.4 | 15.9 | 14.9 | 13.9 | 6.6 | 9.6 | 11.6 | 7.8 | 7.9 | 7.8 |
| Operating Income | 10.0 | 6.6 | 8.7 | 11.7 | 10.8 | 10.7 | 3.9 | 7.8 | 20.4 | 9.9 |
| Finance Income | 0.9 | 0.9 | 0.9 | 0.7 | 0.8 | 0.9 | 1.1 | 1.2 | 1.2 | 1.1 |
| Finance Costs | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pretax Income | 12.5 | 11.1 | 11.0 | 13.9 | 8.3 | 11.5 | 9.2 | 5.8 | 23.3 | 13.1 |
| Income Tax Expense | 2.9 | 2.7 | 3.0 | 3.1 | 1.9 | 2.3 | 1.7 | 1.7 | 5.3 | 1.8 |
| Net Income | 9.6 | 8.4 | 8.0 | 10.8 | 6.5 | 9.2 | 7.5 | 4.1 | 18.1 | 11.3 |
| Total Comprehensive Income | 9.5 | 8.3 | 9.7 | 10.8 | 6.5 | 9.2 | 4.0 | 4.1 | 18.0 | 11.3 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 600.3 | 597.3 | 590.3 | 580.8 | 570.3 | 568.2 | 563.1 | 562.3 | 576.8 | 561.4 |
| Current Assets | 344.2 | 339.9 | 331.2 | 325.7 | 314.2 | 314.9 | 310.4 | 304.8 | 321.5 | 305.0 |
| Cash & Cash Equivalents | 65.8 | 63.7 | 55.8 | 49.6 | 46.3 | 54.9 | 63.6 | 69.5 | 94.3 | 75.3 |
| Inventories | 148.5 | 147.4 | 149.1 | 149.0 | 155.7 | 151.8 | 151.7 | 144.2 | 133.2 | 132.8 |
| Trade Receivables | 53.2 | 48.1 | 44.2 | 58.0 | 57.1 | 59.4 | 48.1 | 40.6 | 49.5 | 50.0 |
| Non-current Assets | 256.1 | 257.4 | 259.1 | 255.0 | 256.1 | 253.3 | 252.7 | 257.5 | 255.3 | 256.4 |
| Property, Plant & Equipment | 246.2 | 247.0 | 248.0 | 248.9 | 249.6 | 247.1 | 247.7 | 248.7 | 247.8 | 248.2 |
| Intangible Assets | 2.0 | 2.0 | 2.0 | 1.6 | 1.5 | 0.8 | 0.6 | 0.6 | 0.6 | 0.6 |
| Total Liabilities | 38.2 | 44.7 | 40.8 | 40.9 | 41.2 | 45.6 | 44.3 | 45.3 | 46.3 | 48.8 |
| Current Liabilities | 28.0 | 34.1 | 29.7 | 32.2 | 33.6 | 37.6 | 34.9 | 35.9 | 36.9 | 39.5 |
| Non-current Liabilities | 10.3 | 10.7 | 11.1 | 8.7 | 7.6 | 8.0 | 9.5 | 9.4 | 9.4 | 9.4 |
| Total Equity | 562.0 | 552.5 | 549.5 | 539.8 | 529.1 | 522.6 | 518.7 | 517.0 | 530.6 | 512.5 |
| Share Capital | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 |
| Retained Earnings | 549.7 | 540.2 | 537.1 | 526.4 | 515.7 | 529.3 | 525.4 | 530.0 | 525.9 | 507.8 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 2.6 | 4.9 | 19.5 | 19.6 | 4.8 | -6.0 | -7.3 | 3.2 | 21.7 | 11.0 |
| Cash from Investing Activities | 4.4 | 1.4 | -13.4 | -17.2 | -6.9 | -2.8 | 2.8 | -9.2 | 0.9 | -11.9 |
| Purchase of Property, Plant & Equipment | 0.1 | 0.0 | 0.1 | 3.6 | 0.3 | 0.4 | 0.2 | 1.6 | 0.8 | 0.3 |
| Cash from Financing Activities | -5.3 | -0.0 | -0.0 | 0.6 | -5.4 | -0.1 | -2.4 | -17.8 | -4.3 | -0.1 |
| Dividends Paid | — | — | 0.0 | 0.0 | — | — | 0.0 | 0.0 | — | — |
| Net Change in Cash | 1.7 | 6.3 | 6.1 | 2.9 | -7.5 | -8.8 | -6.8 | -23.9 | 18.3 | -0.9 |
| FY2025 ₩bn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | 245.7 | +7.9% | +0.2% | +6.3% | -0.2% |
| Operating income | 42.0 | -0.1% | +16.2% | +106.6% | +6.3% |
| Net income | 34.4 | -16.0% | -4.3% | — | +5.9% |
| EPS | ₩1,297 | -16.0% | -4.3% | — | +5.9% |
| Operating cash flow | 37.9 | +32.9% | +20.9% | +132.4% | +1.7% |
| Shareholders' equity | 549.5 | +5.9% | +5.2% | +4.7% | +1.7% |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Gross margin | 35.4% | 33.8% | 29.9% | 24.7% | 10.9% | 15.1% |
| Operating margin | 17.1% | 18.4% | 17.6% | 11.0% | -5.9% | 0.6% |
| Net margin | 14.0% | 18.0% | 15.4% | 16.1% | -0.9% | -0.8% |
| Return on equity | 6.4% | 8.0% | 8.0% | 8.7% | -0.3% | -0.3% |
| Return on assets | 6.0% | 7.4% | 7.3% | 7.7% | -0.2% | -0.3% |
| Operating cash flow / revenue | 15.4% | 12.5% | 14.0% | 8.8% | 5.7% | 0.3% |
| Capex / revenue | 1.8% | 1.3% | 1.0% | 0.4% | 2.4% | 7.7% |
| Symbol | Last Price |
|---|---|
| 005490POSCO Holdings Inc. | ₩337,000 -1.5% |
| 004020Hyundai Steel | ₩31,500 -0.5% |
| 001430SeAH Besteel Holdings Corporation | ₩42,350 +4.8% |
| 100090SK oceanplant Co., Ltd. | ₩13,860 +7.4% |
| 023160T. K. Corporation | ₩26,150 +1.4% |
| 058650Seah Holdings Corp. | ₩133,600 -0.4% |
| 016380KG Dongbusteel | ₩5,590 +0.0% |
| 009520POSCO M-tech Co., Ltd. | ₩12,650 +1.2% |
| 460860Dongkuk Steel Mill Co., Ltd. | ₩10,510 -1.5% |
| 002240Kiswire Co., Ltd. | ₩17,220 +0.1% |