| Grade | Now | 3M | 6M |
|---|---|---|---|
| Valuation 0.44x parent equity of 50.68tn won; ~4.0x annualised H1 earnings; 4.43% gross yield on the 1,542 won FY2025 dividend | B | — | — |
| Profitability H1 operating margin 10.6%, down from 12.8%; FY2025 was 13.8% after a 5.1% operating loss margin in FY2023 | C+ | — | — |
| Financial Health Liabilities 210.72tn won on 50.68tn parent equity; net financial debt ~121tn is 5.4x market cap; 50.71tn due within a year against 2.62tn cash | D | — | — |
| Growth H1 revenue +0.3% to 46.32tn won; FY2025 +4.3%; but operating profit -16.6% as fuel costs rose and the tariff did not | C | — | — |
| Capital Return FY2025 dividend 989.9bn won, an 11.4% payout; 6.24tn appropriated to voluntary reserves; H1 free cash flow negative 1.03tn | C | — | — |
| Symbol | Last Price |
|---|---|
| 036460Korea Gas Corporation | ₩35,100 -6.9% |
| 071320Korea District Heating | ₩75,600 -1.2% |
| 005090SGC Energy | ₩56,100 +5.1% |
| 004690Samchully Co., Ltd. | ₩136,700 +0.1% |