| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Selling, General & Administrative | 0.50 | 0.46 | 0.42 | 0.40 | 0.39 |
| Operating Income | 1.38 | 1.21 | 0.74 | 0.58 | 1.31 |
| Pretax Income | 1.36 | 1.21 | 0.75 | 0.57 | 1.33 |
| Income Tax Expense | 0.35 | 0.31 | 0.20 | 0.15 | 0.36 |
| Net Income | 1.01 | 0.90 | 0.55 | 0.42 | 0.97 |
| Total Comprehensive Income | 1.06 | 0.90 | 0.58 | 0.45 | 0.96 |
| Net Interest Income | 0.71 | 0.67 | 0.65 | 0.62 | 0.71 |
| Interest Income | 1.67 | 1.69 | 1.61 | 1.25 | 0.95 |
| Interest Expense | 0.96 | 1.02 | 0.96 | 0.63 | 0.24 |
| Net Fee & Commission Income | 1.18 | 0.95 | 0.80 | 0.71 | 1.11 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 79.68 | 62.27 | 56.51 | 53.85 | 65.71 |
| Cash & Cash Equivalents | 3.38 | 2.96 | 1.84 | 2.85 | 3.24 |
| Property, Plant & Equipment | 0.15 | 0.16 | 0.09 | 0.11 | 0.10 |
| Intangible Assets | 0.13 | 0.12 | 0.11 | 0.10 | 0.09 |
| Total Liabilities | 71.62 | 54.95 | 49.89 | 47.65 | 59.63 |
| Total Equity | 8.07 | 7.32 | 6.62 | 6.20 | 6.08 |
| Share Capital | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 |
| Retained Earnings | 5.63 | 4.93 | 4.23 | 3.83 | 3.75 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -5.32 | 1.34 | -2.81 | 7.44 | -2.07 |
| Cash from Investing Activities | -0.82 | -2.74 | 2.84 | -0.27 | 0.73 |
| Purchase of Property, Plant & Equipment | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 |
| Cash from Financing Activities | 6.59 | 2.49 | -1.04 | -7.50 | 1.72 |
| Dividends Paid | 0.31 | 0.20 | 0.15 | 0.34 | 0.20 |
| Net Change in Cash | 0.42 | 1.13 | -1.01 | -0.40 | 0.37 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Selling, General & Administrative | 180.3 | 133.7 | 157.6 | 125.1 | 113.3 | 108.6 | 131.8 | 109.9 | 112.6 | 103.9 |
| Operating Income | 675.8 | 609.5 | 330.6 | 401.8 | 308.7 | 334.6 | 210.8 | 324.1 | 339.2 | 331.6 |
| Pretax Income | 669.7 | 615.5 | 297.1 | 412.2 | 312.8 | 335.4 | 206.1 | 322.6 | 344.7 | 336.3 |
| Income Tax Expense | 181.4 | 164.6 | 82.1 | 103.0 | 78.1 | 86.9 | 58.4 | 82.3 | 86.8 | 83.1 |
| Net Income | 488.2 | 450.9 | 215.0 | 309.2 | 234.6 | 248.4 | 147.7 | 240.3 | 257.9 | 253.1 |
| Total Comprehensive Income | 488.4 | 457.0 | 232.5 | 332.2 | 236.3 | 255.3 | 164.0 | 211.3 | 256.8 | 265.9 |
| Net Interest Income | 188.1 | 181.2 | 194.9 | 180.0 | 171.9 | 165.7 | 161.2 | 159.0 | 185.1 | 162.9 |
| Interest Income | 495.3 | 463.1 | 459.9 | 412.2 | 398.4 | 399.6 | 416.2 | 427.1 | 441.0 | 407.7 |
| Interest Expense | 307.2 | 281.9 | 265.0 | 232.2 | 226.4 | 233.9 | 255.1 | 268.0 | 255.9 | 244.8 |
| Net Fee & Commission Income | 644.5 | 516.9 | 340.4 | 341.2 | 270.1 | 231.9 | 225.9 | 230.8 | 243.0 | 248.9 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 106.17 | 93.11 | 79.68 | 75.77 | 70.45 | 67.45 | 62.27 | 62.76 | 62.41 | 60.12 |
| Cash & Cash Equivalents | 2.86 | 2.55 | 3.38 | 3.10 | 2.96 | 2.48 | 2.96 | 2.44 | 2.56 | 1.96 |
| Property, Plant & Equipment | 0.16 | 0.15 | 0.15 | 0.15 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.08 |
| Intangible Assets | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 |
| Total Liabilities | 97.52 | 84.94 | 71.62 | 67.93 | 62.95 | 60.18 | 54.95 | 55.60 | 55.46 | 53.42 |
| Total Equity | 8.66 | 8.17 | 8.07 | 7.84 | 7.50 | 7.27 | 7.32 | 7.16 | 6.95 | 6.69 |
| Share Capital | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 |
| Retained Earnings | 6.21 | 5.72 | 5.63 | 5.41 | 5.10 | 4.87 | 4.93 | 4.78 | 4.54 | 4.28 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -2.25 | -1.14 | -3.06 | -0.97 | 0.23 | -1.52 | 0.86 | 0.58 | -0.45 | 0.35 |
| Cash from Investing Activities | -0.09 | 0.70 | 0.45 | -2.07 | 0.43 | 0.36 | -0.76 | -0.84 | -0.55 | -0.60 |
| Purchase of Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 2.66 | -0.41 | 2.91 | 3.17 | -0.15 | 0.67 | 0.38 | 0.15 | 1.60 | 0.37 |
| Dividends Paid | — | — | 0.00 | 0.00 | — | — | 0.00 | 0.00 | — | — |
| Net Change in Cash | 0.31 | -0.83 | 0.28 | 0.15 | 0.48 | -0.48 | 0.52 | -0.12 | 0.59 | 0.13 |
| FY2025 ₩bn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Operating income | 1,375.7 | +14.1% | +33.5% | — | — |
| Net income | 1,007.2 | +12.0% | +33.6% | — | — |
| EPS | ₩11,279 | +12.0% | +33.6% | — | — |
| Operating cash flow | -5,323.8 | — | — | — | — |
| Shareholders' equity | 8,068.1 | +10.2% | +9.2% | — | — |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Operating margin | — | — | — | — | — |
| Net margin | — | — | — | — | — |
| Return on equity | 13.1% | 12.9% | 8.5% | 6.9% | 15.9% |
| Return on assets | 1.4% | 1.5% | 1.0% | 0.7% | 1.5% |
| Operating cash flow / revenue | — | — | — | — | — |
| Capex / revenue | — | — | — | — | — |
| Symbol | Last Price |
|---|---|
| 006800Mirae Asset Securities Co., Ltd. | ₩34,450 +3.8% |
| 071050Korea Investment Holdings Co., Ltd. | ₩188,800 +1.2% |
| 005940NH Investment & Securities | ₩26,650 +1.3% |
| 039490Kiwoom Securities Co., Ltd. | ₩270,500 +0.7% |
| 001720Shinyoung Securities Co., Ltd. | ₩148,000 -1.0% |
| 003540Daishin Securities Co., Ltd. | ₩26,500 +0.6% |
| 030610Kyobo Securities Co., Ltd. | ₩10,100 +0.5% |
| 003530Hanwha Investment & Securities | ₩5,100 +9.0% |
| 003470Yuanta Securities Korea | ₩4,745 +1.0% |
| 060250NHN KCP Corp. | ₩15,770 +8.4% |