| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 297.0 | 266.8 | 312.1 | 249.7 | 185.1 | 188.4 | 189.8 | 158.6 | 184.2 | 244.8 |
| Cost of Revenue | 211.0 | 194.6 | 222.6 | 175.4 | 148.5 | 169.3 | 167.6 | 135.8 | 159.6 | 219.9 |
| Gross Profit | 85.9 | 72.2 | 89.5 | 74.3 | 36.6 | 19.1 | 22.2 | 22.8 | 24.5 | 24.9 |
| Selling, General & Administrative | 47.2 | 32.3 | 31.8 | 28.9 | 23.1 | 22.2 | 19.3 | 18.8 | 20.0 | 21.2 |
| Operating Income | 38.7 | 39.9 | 57.7 | 45.4 | 13.5 | -3.1 | 2.9 | 4.0 | 4.5 | 3.7 |
| Finance Income | 63.1 | 25.3 | 17.7 | 14.0 | 9.2 | 4.3 | 11.1 | 12.8 | 4.0 | 10.5 |
| Finance Costs | 7.1 | 7.5 | 5.5 | 12.8 | 1.5 | 9.0 | 2.2 | 2.8 | 12.6 | 4.0 |
| Pretax Income | 86.2 | 57.8 | 70.6 | 46.8 | 22.0 | -7.6 | 9.7 | 13.1 | -21.6 | 10.3 |
| Income Tax Expense | 20.7 | 11.7 | 12.5 | 10.0 | 3.5 | -2.6 | 2.3 | 3.0 | -5.4 | 2.4 |
| Net Income | 65.5 | 46.1 | 58.1 | 36.8 | 18.5 | -5.0 | 7.4 | 10.0 | -16.2 | 7.9 |
| Total Comprehensive Income | 74.0 | 44.0 | 56.2 | 37.6 | 19.3 | -4.0 | 6.0 | 6.1 | -14.8 | 8.7 |
| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 740.8 | 660.3 | 626.3 | 594.0 | 505.2 | 461.8 | 478.7 | 461.0 | 454.0 | 474.7 |
| Current Assets | 415.2 | 308.8 | 303.5 | 312.7 | 234.6 | 262.1 | 283.5 | 276.8 | 275.3 | 309.9 |
| Cash & Cash Equivalents | 35.6 | 32.1 | 30.9 | 47.2 | 42.1 | 54.8 | 13.0 | 55.5 | 48.8 | 62.7 |
| Inventories | 151.8 | 123.2 | 124.3 | 130.2 | 122.2 | 133.1 | 166.1 | 125.9 | 117.5 | 125.3 |
| Trade Receivables | 74.5 | 64.5 | 65.3 | 73.6 | 57.0 | 55.6 | 82.4 | 81.0 | 82.1 | 104.1 |
| Non-current Assets | 325.6 | 351.5 | 322.8 | 281.3 | 270.6 | 199.7 | 195.2 | 184.2 | 178.7 | 164.8 |
| Property, Plant & Equipment | 188.6 | 183.2 | 177.4 | 163.7 | 163.5 | 176.4 | 167.7 | 158.3 | 137.5 | 139.3 |
| Intangible Assets | 31.9 | 40.2 | 40.9 | 41.8 | 42.7 | 1.3 | 1.3 | 1.1 | 1.1 | 1.1 |
| Total Liabilities | 71.2 | 50.9 | 50.9 | 69.8 | 52.1 | 37.4 | 44.7 | 33.0 | 34.8 | 39.4 |
| Current Liabilities | 52.7 | 34.5 | 34.0 | 52.5 | 28.7 | 29.1 | 29.3 | 20.9 | 28.7 | 27.6 |
| Non-current Liabilities | 18.5 | 16.3 | 16.9 | 17.3 | 23.4 | 8.2 | 15.4 | 12.1 | 6.2 | 11.9 |
| Total Equity | 669.6 | 609.5 | 575.4 | 524.2 | 453.1 | 424.4 | 434.0 | 428.0 | 419.2 | 435.3 |
| Share Capital | 13.3 | 13.3 | 13.3 | 13.3 | 13.3 | 13.3 | 13.3 | 13.3 | 13.3 | 13.3 |
| Retained Earnings | 597.4 | 522.0 | 484.4 | 435.3 | 401.3 | 389.0 | 394.8 | 390.8 | 384.7 | 400.9 |
| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 19.4 | 59.2 | 54.3 | 46.3 | 41.3 | 48.1 | -30.4 | 5.6 | 17.1 | 42.3 |
| Cash from Investing Activities | 1.0 | -45.8 | -63.1 | -62.6 | -46.4 | -12.4 | -11.8 | -1.4 | -29.1 | -13.8 |
| Purchase of Property, Plant & Equipment | 14.4 | 13.3 | 20.2 | 7.1 | 13.9 | 18.5 | 14.7 | 25.9 | 4.8 | — |
| Cash from Financing Activities | -16.7 | -12.5 | -7.5 | 22.7 | -7.6 | 6.9 | -0.3 | 2.7 | -0.5 | -2.6 |
| Dividends Paid | 13.8 | 4.4 | 4.4 | 2.6 | 1.3 | 2.6 | 1.9 | 1.3 | 1.3 | 2.6 |
| Net Change in Cash | 3.5 | 1.2 | -16.4 | 5.1 | -12.7 | 41.9 | -42.5 | 6.7 | -14.0 | 26.8 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 83.7 | 82.3 | 80.6 | 81.4 | 72.3 | 62.6 | 66.2 | 61.8 | 65.5 | 73.4 |
| Cost of Revenue | 59.9 | 58.6 | 52.8 | 56.4 | 54.5 | 47.3 | 48.2 | 46.5 | 46.5 | 53.4 |
| Gross Profit | 23.9 | 23.6 | 27.8 | 25.0 | 17.8 | 15.3 | 18.0 | 15.2 | 19.1 | 20.0 |
| Selling, General & Administrative | 16.7 | 14.3 | 15.7 | 13.4 | 10.1 | 7.9 | 8.3 | 7.6 | 9.2 | 7.1 |
| Operating Income | 7.2 | 9.3 | 12.1 | 11.6 | 7.7 | 7.4 | 9.6 | 7.6 | 9.8 | 12.9 |
| Finance Income | 82.8 | 35.3 | 15.7 | 26.9 | 13.5 | 7.1 | 7.7 | 2.3 | 4.5 | 10.8 |
| Finance Costs | 3.7 | 7.3 | 1.6 | -1.0 | 4.4 | 2.1 | 2.3 | 1.5 | 1.4 | 2.3 |
| Pretax Income | 86.6 | 37.5 | 16.5 | 39.7 | 17.2 | 12.9 | 15.2 | 8.5 | 13.1 | 21.1 |
| Income Tax Expense | 17.7 | 8.6 | 4.3 | 9.9 | 3.8 | 2.6 | 3.0 | 1.6 | 2.7 | 4.4 |
| Net Income | 68.9 | 28.8 | 12.2 | 29.7 | 13.4 | 10.2 | 12.1 | 6.9 | 10.4 | 16.7 |
| Total Comprehensive Income | 74.2 | 30.5 | 13.1 | 37.1 | 13.4 | 10.4 | 9.6 | 7.0 | 10.5 | 16.9 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 850.7 | 773.6 | 740.8 | 724.7 | 683.7 | 674.7 | 660.3 | 652.4 | 644.7 | 645.2 |
| Current Assets | 514.6 | 443.9 | 415.2 | 380.3 | 324.8 | 315.2 | 308.8 | 295.0 | 297.1 | 311.9 |
| Cash & Cash Equivalents | 50.1 | 43.0 | 35.6 | 32.0 | 29.6 | 34.8 | 32.1 | 39.5 | 28.4 | 52.3 |
| Inventories | 144.0 | 147.3 | 151.8 | 141.5 | 136.7 | 130.1 | 123.2 | 118.0 | 117.1 | 114.1 |
| Trade Receivables | 85.5 | 81.0 | 74.5 | 74.4 | 66.2 | 58.9 | 64.5 | 60.6 | 60.2 | 63.9 |
| Non-current Assets | 336.2 | 329.6 | 325.6 | 344.4 | 358.9 | 359.5 | 351.5 | 357.4 | 347.6 | 333.3 |
| Property, Plant & Equipment | 186.0 | 187.8 | 188.6 | 189.4 | 188.1 | 186.1 | 183.2 | 182.1 | 181.4 | 178.8 |
| Intangible Assets | 31.5 | 31.7 | 31.9 | 39.6 | 39.8 | 39.9 | 40.2 | 40.4 | 40.6 | 40.7 |
| Total Liabilities | 89.0 | 80.0 | 71.2 | 68.2 | 56.8 | 61.2 | 50.9 | 52.5 | 51.8 | 58.3 |
| Current Liabilities | 54.1 | 57.4 | 52.7 | 45.2 | 38.6 | 44.3 | 34.5 | 34.1 | 33.0 | 40.9 |
| Non-current Liabilities | 34.9 | 22.7 | 18.5 | 23.1 | 18.3 | 17.0 | 16.3 | 18.5 | 18.9 | 17.4 |
| Total Equity | 761.7 | 693.5 | 669.6 | 656.5 | 626.8 | 613.5 | 609.5 | 599.9 | 592.9 | 586.9 |
| Share Capital | 13.3 | 13.3 | 13.3 | 13.3 | 13.3 | 13.3 | 13.3 | 13.3 | 13.3 | 13.3 |
| Retained Earnings | 672.2 | 608.0 | 597.4 | 586.8 | 558.1 | 526.0 | 522.0 | 513.5 | 506.3 | 496.3 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 23.7 | 15.2 | 8.1 | 3.3 | -4.1 | 12.1 | 11.9 | 9.0 | 7.8 | 30.5 |
| Cash from Investing Activities | -3.5 | -7.5 | -2.9 | 6.9 | 6.0 | -8.9 | -18.2 | 2.7 | -22.4 | -7.9 |
| Purchase of Property, Plant & Equipment | 0.8 | 1.4 | 1.9 | 3.7 | 4.1 | 4.6 | 4.2 | 3.5 | 2.4 | 3.2 |
| Cash from Financing Activities | -13.1 | -0.5 | -1.5 | -7.8 | -6.9 | -0.5 | -1.4 | -0.4 | -9.4 | -1.4 |
| Dividends Paid | — | — | 0.0 | 7.4 | — | — | 0.0 | 0.0 | — | — |
| Net Change in Cash | 7.2 | 7.4 | 3.6 | 2.4 | -5.2 | 2.7 | -7.4 | 11.1 | -23.9 | 21.4 |
| FY2025 ₩bn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | 297.0 | +11.3% | +5.9% | +9.5% | — |
| Operating income | 38.7 | -2.9% | -5.1% | — | — |
| Net income | 65.5 | +42.0% | +21.2% | — | — |
| EPS | ₩2,533 | +42.0% | +21.2% | — | — |
| Operating cash flow | 19.4 | -67.3% | -25.2% | -16.6% | — |
| Shareholders' equity | 669.6 | +9.9% | +8.5% | +9.5% | — |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Gross margin | 28.9% | 27.1% | 28.7% | 29.7% | 19.8% | 10.1% |
| Operating margin | 13.0% | 14.9% | 18.5% | 18.2% | 7.3% | -1.7% |
| Net margin | 22.1% | 17.3% | 18.6% | 14.7% | 10.0% | -2.7% |
| Return on equity | 10.2% | 7.8% | 10.6% | 7.5% | 4.2% | -1.2% |
| Return on assets | 9.4% | 7.2% | 9.5% | 6.7% | 3.8% | -1.1% |
| Operating cash flow / revenue | 6.5% | 22.2% | 17.4% | 18.5% | 22.3% | 25.5% |
| Capex / revenue | 4.8% | 5.0% | 6.5% | 2.9% | 7.5% | 9.8% |
| Symbol | Last Price |
|---|---|
| 005490POSCO Holdings Inc. | ₩337,000 -1.5% |
| 004020Hyundai Steel | ₩31,500 -0.5% |
| 001430SeAH Besteel Holdings Corporation | ₩42,350 +4.8% |
| 100090SK oceanplant Co., Ltd. | ₩13,860 +7.4% |
| 014620Sung Kwang Bend Co., Ltd. | ₩30,850 +1.5% |
| 058650Seah Holdings Corp. | ₩133,600 -0.4% |
| 016380KG Dongbusteel | ₩5,590 +0.0% |
| 009520POSCO M-tech Co., Ltd. | ₩12,650 +1.2% |
| 460860Dongkuk Steel Mill Co., Ltd. | ₩10,510 -1.5% |
| 002240Kiswire Co., Ltd. | ₩17,220 +0.1% |