| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Revenue | — | — | — | 3.79 | 3.59 |
| Selling, General & Administrative | 0.87 | 0.84 | 0.80 | 1.17 | 1.19 |
| Operating Income | 0.85 | 0.89 | 0.81 | 0.85 | 0.75 |
| Finance Costs | — | — | — | 0.43 | 0.33 |
| Pretax Income | 0.86 | 0.89 | 0.81 | 0.85 | 0.75 |
| Income Tax Expense | 0.21 | 0.22 | 0.20 | 0.23 | 0.20 |
| Net Income | 0.65 | 0.66 | 0.61 | 0.62 | 0.55 |
| Total Comprehensive Income | 0.68 | 0.62 | 0.51 | 0.62 | 0.59 |
| Net Interest Income | 1.43 | 1.43 | 1.44 | — | — |
| Interest Income | 2.03 | 1.94 | 1.92 | 1.01 | 0.99 |
| Interest Expense | 0.60 | 0.51 | 0.49 | 0.43 | 0.33 |
| Net Fee & Commission Income | 0.85 | 0.85 | 0.77 | — | — |
| Credit Loss Provisions | 0.72 | 0.69 | 0.72 | — | — |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 32.17 | 29.49 | 28.81 | 29.62 | 27.14 |
| Property, Plant & Equipment | 0.47 | 0.45 | 0.39 | 0.03 | 0.02 |
| Intangible Assets | 0.14 | 0.12 | 0.12 | 0.12 | 0.10 |
| Total Liabilities | 23.31 | 21.01 | 20.67 | 21.73 | 19.63 |
| Total Equity | 8.86 | 8.49 | 8.14 | 7.89 | 7.51 |
| Share Capital | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 |
| Retained Earnings | 6.56 | 6.22 | 5.84 | 5.51 | 5.13 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -1.58 | -0.84 | 1.34 | -1.25 | -2.59 |
| Cash from Investing Activities | -0.10 | -0.03 | -0.04 | -0.06 | -0.05 |
| Purchase of Property, Plant & Equipment | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 |
| Cash from Financing Activities | 1.98 | 0.19 | -1.28 | 1.64 | 2.71 |
| Dividends Paid | 0.30 | 0.27 | 0.27 | 0.25 | 0.19 |
| Net Change in Cash | 0.30 | -0.68 | 0.02 | 0.33 | 0.07 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | — | — | — | — | — | 1.07 | 1.30 | 0.88 | 1.09 | 1.11 |
| Selling, General & Administrative | 0.23 | 0.25 | 0.26 | 0.21 | 0.21 | 0.30 | 0.30 | 0.27 | 0.28 | 0.27 |
| Operating Income | 0.21 | 0.21 | 0.19 | 0.21 | 0.20 | 0.24 | 0.17 | 0.22 | 0.25 | 0.24 |
| Finance Costs | — | — | — | — | — | 0.14 | 0.13 | 0.13 | 0.13 | 0.12 |
| Pretax Income | 0.21 | 0.21 | 0.19 | 0.22 | 0.20 | 0.25 | 0.17 | 0.22 | 0.25 | 0.24 |
| Income Tax Expense | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.06 | 0.04 | 0.06 | 0.06 | 0.06 |
| Net Income | 0.15 | 0.16 | 0.15 | 0.16 | 0.15 | 0.18 | 0.13 | 0.17 | 0.18 | 0.18 |
| Total Comprehensive Income | 0.15 | 0.19 | 0.15 | 0.18 | 0.15 | 0.19 | 0.12 | 0.14 | 0.17 | 0.19 |
| Net Interest Income | 0.36 | 0.36 | 0.35 | 0.37 | 0.36 | — | — | — | — | — |
| Interest Income | 0.53 | 0.52 | 0.52 | 0.52 | 0.50 | 0.27 | 0.27 | 0.27 | 0.26 | 0.25 |
| Interest Expense | 0.17 | 0.16 | 0.16 | 0.15 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.12 |
| Net Fee & Commission Income | 0.24 | 0.23 | 0.23 | 0.21 | 0.20 | — | — | — | — | — |
| Credit Loss Provisions | 0.19 | 0.18 | 0.17 | 0.19 | 0.18 | — | — | — | — | — |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 34.93 | 33.85 | 32.17 | 32.33 | 30.96 | 30.31 | 29.49 | 29.04 | 28.72 | 28.47 |
| Property, Plant & Equipment | 0.50 | 0.46 | 0.47 | 0.49 | 0.51 | 0.02 | 0.03 | 0.02 | 0.03 | 0.03 |
| Intangible Assets | 0.11 | 0.11 | 0.14 | 0.11 | 0.11 | 0.11 | 0.12 | 0.11 | 0.11 | 0.12 |
| Total Liabilities | 26.02 | 25.10 | 23.31 | 23.62 | 22.44 | 21.93 | 21.01 | 20.67 | 20.49 | 20.41 |
| Total Equity | 8.90 | 8.75 | 8.86 | 8.71 | 8.53 | 8.37 | 8.49 | 8.37 | 8.23 | 8.06 |
| Share Capital | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 |
| Retained Earnings | 6.57 | 6.42 | 6.56 | 6.42 | 6.26 | 6.11 | 6.22 | 6.10 | 5.93 | 5.75 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -0.59 | -1.49 | 0.21 | -1.10 | -0.54 | -0.15 | -1.05 | -0.18 | 0.24 | 0.15 |
| Cash from Investing Activities | -0.18 | -0.02 | -0.06 | -0.01 | -0.03 | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 |
| Purchase of Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.99 | 1.24 | 0.01 | 0.87 | 0.75 | 0.35 | 0.72 | 0.24 | -0.21 | -0.57 |
| Dividends Paid | — | — | 0.00 | 0.00 | — | — | 0.00 | 0.00 | — | — |
| Net Change in Cash | 0.22 | -0.27 | 0.17 | -0.23 | 0.18 | 0.19 | -0.34 | 0.05 | 0.03 | -0.42 |
| FY2025 ₩bn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Operating income | 853.7 | -3.6% | +0.2% | — | — |
| Net income | 645.9 | -2.8% | +1.3% | — | — |
| EPS | ₩5,575 | -2.8% | +1.3% | — | — |
| Operating cash flow | -1,575.0 | — | — | — | — |
| Shareholders' equity | 8,863.3 | +4.4% | +4.0% | — | — |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Operating margin | — | — | — | 22.4% | 20.9% |
| Net margin | — | — | — | 16.4% | 15.4% |
| Return on equity | 7.4% | 8.0% | 7.6% | 8.1% | 7.3% |
| Return on assets | 2.1% | 2.3% | 2.1% | 2.2% | 2.0% |
| Operating cash flow / revenue | — | — | — | -33.0% | -72.2% |
| Capex / revenue | — | — | — | 0.4% | 0.1% |
| Symbol | Last Price |
|---|---|
| 004800Hyosung Corporation | ₩159,000 +0.0% |
| 001800Orion Holdings | ₩25,550 +1.0% |
| 012630HDC Holdings Co., Ltd. | ₩22,650 +0.2% |
| 192400Cuckoo Holdings Co., Ltd. | ₩27,850 +0.7% |
| 100790Mirae Asset Venture Investment Co., Ltd. | ₩14,980 +8.0% |
| 041190Woori Technology Investment Co., Ltd. | ₩6,220 +8.9% |