| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 28.24 | 26.43 | 26.38 | 25.65 | 24.90 | 23.92 | 24.34 | 23.46 | 23.39 | 22.74 | 22.28 |
| Operating Income | 2.47 | 0.81 | 1.65 | 1.69 | 1.67 | 1.18 | 1.15 | 1.26 | 1.38 | 1.44 | 1.29 |
| Finance Income | 0.63 | 0.92 | 0.49 | 0.69 | 0.73 | 0.50 | 0.42 | 0.37 | 0.41 | 0.30 | 0.27 |
| Finance Costs | 0.77 | 0.99 | 0.57 | 0.75 | 0.56 | 0.51 | 0.42 | 0.44 | 0.64 | 0.52 | 0.65 |
| Pretax Income | 2.42 | 0.58 | 1.32 | 1.89 | 1.98 | 0.98 | 0.98 | 1.09 | 0.84 | — | — |
| Income Tax Expense | 0.58 | 0.17 | 0.34 | 0.51 | 0.52 | 0.27 | 0.31 | 0.33 | 0.28 | -0.33 | -0.23 |
| Net Income | 1.84 | 0.42 | 0.99 | 1.39 | 1.46 | 0.70 | 0.67 | 0.76 | 0.56 | 0.80 | 0.63 |
| Total Comprehensive Income | 2.33 | 0.33 | 1.00 | 1.39 | 1.62 | 0.73 | 0.84 | 0.71 | 0.49 | 0.79 | 0.56 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 42.95 | 41.88 | 42.71 | 40.98 | 37.16 | 33.66 | 34.06 | 32.19 | 29.73 | 30.59 | 29.34 |
| Current Assets | 13.98 | 14.25 | 14.52 | 12.68 | 11.86 | 11.15 | 11.90 | 11.89 | 9.67 | 9.64 | 8.58 |
| Cash & Cash Equivalents | 3.51 | 3.72 | 2.88 | 2.45 | 3.02 | 2.63 | 2.31 | 2.70 | 1.93 | 2.90 | 2.56 |
| Inventories | 0.42 | 0.94 | 0.91 | 0.71 | 0.51 | 0.53 | 0.67 | 0.68 | 0.46 | 0.38 | 0.53 |
| Trade Receivables | 5.85 | 6.15 | 7.17 | 6.10 | 5.09 | 4.90 | 5.91 | 5.81 | 5.99 | 5.33 | 4.88 |
| Non-current Assets | 28.97 | 27.63 | 28.19 | 28.30 | 25.30 | 22.51 | 22.16 | 20.29 | 20.06 | 20.94 | 20.76 |
| Property, Plant & Equipment | 14.26 | 14.83 | 14.87 | 14.77 | 14.46 | 14.21 | 13.79 | 13.07 | 13.56 | 14.31 | 14.48 |
| Intangible Assets | 1.56 | 1.86 | 2.53 | 3.13 | 3.45 | 2.16 | 2.83 | 3.41 | 2.63 | 3.02 | 2.60 |
| Total Liabilities | 23.49 | 23.88 | 24.15 | 22.57 | 20.59 | 18.11 | 18.87 | 17.46 | 16.52 | 17.79 | 17.18 |
| Current Liabilities | 11.69 | 13.87 | 13.15 | 10.70 | 10.07 | 9.19 | 10.11 | 9.39 | 9.47 | 9.47 | 8.64 |
| Non-current Liabilities | 11.80 | 10.01 | 11.00 | 11.87 | 10.52 | 8.92 | 8.76 | 8.07 | 7.05 | 8.33 | 8.54 |
| Total Equity | 19.46 | 18.00 | 18.56 | 18.41 | 16.57 | 15.55 | 15.19 | 14.73 | 13.21 | 12.79 | 12.17 |
| Share Capital | 1.56 | 1.56 | 1.56 | 1.56 | 1.56 | 1.56 | 1.56 | 1.56 | 1.56 | 1.56 | 1.56 |
| Retained Earnings | 14.96 | 13.78 | 14.49 | 14.26 | 13.29 | 12.16 | 11.64 | 11.33 | 9.99 | 9.66 | 9.06 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 4.94 | 5.07 | 5.50 | 3.60 | 5.56 | 4.74 | 3.75 | 4.01 | 3.88 | 4.77 | 4.23 |
| Cash from Investing Activities | -4.52 | -2.85 | -4.62 | -4.84 | -5.14 | -3.76 | -3.89 | -2.70 | -3.48 | -3.48 | -2.40 |
| Cash from Financing Activities | -0.63 | -1.39 | -0.45 | 0.67 | -0.04 | -0.65 | -0.25 | -0.53 | -1.36 | -0.94 | -1.16 |
| Dividends Paid | 0.58 | 0.87 | 0.53 | 0.48 | 0.35 | 0.31 | 0.31 | 0.30 | 0.24 | 0.18 | 0.04 |
| Net Change in Cash | -0.21 | 0.84 | 0.43 | -0.57 | 0.38 | 0.33 | -0.40 | 0.78 | -0.97 | — | — |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 6.68 | 6.78 | 6.84 | 7.13 | 7.43 | 6.85 | 6.58 | 6.65 | 6.55 | 6.65 |
| Operating Income | 0.65 | 0.48 | 0.23 | 0.54 | 1.01 | 0.69 | -0.66 | 0.46 | 0.49 | 0.51 |
| Finance Income | 0.18 | 0.27 | 0.12 | 0.03 | 0.35 | 0.13 | 0.50 | -0.05 | 0.22 | 0.25 |
| Finance Costs | 0.17 | 0.28 | 0.24 | 0.03 | 0.38 | 0.12 | 0.59 | -0.05 | 0.21 | 0.24 |
| Pretax Income | 0.65 | 0.51 | 0.14 | 0.59 | 0.97 | 0.71 | -1.01 | 0.51 | 0.56 | 0.53 |
| Income Tax Expense | 0.17 | 0.12 | 0.05 | 0.15 | 0.24 | 0.15 | -0.24 | 0.13 | 0.15 | 0.14 |
| Net Income | 0.48 | 0.39 | 0.09 | 0.45 | 0.73 | 0.57 | -0.77 | 0.38 | 0.41 | 0.39 |
| Total Comprehensive Income | 0.74 | 0.70 | 0.32 | 0.57 | 0.86 | 0.57 | -1.07 | 0.33 | 0.52 | 0.55 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 44.69 | 43.51 | 42.95 | 43.01 | 42.19 | 42.19 | 41.88 | 42.75 | 43.14 | 42.71 |
| Current Assets | 14.82 | 14.53 | 13.98 | 15.12 | 14.39 | 14.46 | 14.25 | 15.20 | 15.18 | 15.00 |
| Cash & Cash Equivalents | 3.05 | 2.86 | 3.51 | 3.89 | 3.79 | 3.13 | 3.72 | 3.95 | 3.79 | 3.00 |
| Inventories | 0.63 | 0.54 | 0.42 | 0.44 | 0.44 | 0.85 | 0.94 | 0.90 | 0.96 | 0.90 |
| Trade Receivables | 6.35 | 6.35 | 5.85 | 6.58 | 6.44 | 6.61 | 6.15 | 6.95 | 6.88 | 7.36 |
| Non-current Assets | 29.86 | 28.98 | 28.97 | 27.89 | 27.81 | 27.73 | 27.63 | 27.55 | 27.97 | 27.71 |
| Property, Plant & Equipment | 13.70 | 13.86 | 14.26 | 14.12 | 14.23 | 14.40 | 14.83 | 14.51 | 14.59 | 14.59 |
| Intangible Assets | 1.87 | 1.44 | 1.56 | 1.67 | 1.70 | 1.80 | 1.86 | 2.18 | 2.27 | 2.41 |
| Total Liabilities | 24.25 | 23.52 | 23.49 | 23.75 | 23.32 | 23.85 | 23.88 | 23.56 | 24.16 | 24.13 |
| Current Liabilities | 13.16 | 12.64 | 11.69 | 12.22 | 12.12 | 13.13 | 13.87 | 14.64 | 14.10 | 14.05 |
| Non-current Liabilities | 11.09 | 10.87 | 11.80 | 11.53 | 11.19 | 10.71 | 10.01 | 8.92 | 10.07 | 10.08 |
| Total Equity | 20.43 | 19.99 | 19.46 | 19.26 | 18.88 | 18.34 | 18.00 | 19.19 | 18.98 | 18.58 |
| Share Capital | 1.56 | 1.56 | 1.56 | 1.56 | 1.56 | 1.56 | 1.56 | 1.56 | 1.56 | 1.56 |
| Retained Earnings | 15.47 | 15.17 | 14.96 | 14.99 | 14.74 | 14.20 | 13.78 | 14.68 | 14.45 | 14.36 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1.52 | 0.65 | 0.99 | 1.26 | 2.06 | 0.63 | 0.67 | 1.16 | 2.12 | 1.11 |
| Cash from Investing Activities | -0.79 | -1.17 | -1.33 | -0.77 | -0.70 | -1.72 | -1.11 | -0.57 | -0.49 | -0.68 |
| Cash from Financing Activities | -0.54 | -0.13 | -0.04 | -0.40 | -0.69 | 0.51 | 0.20 | -0.42 | -0.84 | -0.32 |
| Dividends Paid | — | — | 0.14 | 0.14 | 0.29 | 0.00 | 0.12 | 0.12 | 0.63 | 0.00 |
| Net Change in Cash | 0.19 | -0.65 | -0.38 | 0.10 | 0.66 | -0.58 | -0.24 | 0.17 | 0.79 | 0.12 |
| FY2025 ₩tn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | 28.24 | +6.9% | +3.3% | +3.4% | +2.4% |
| Operating income | 2.47 | +205.0% | +13.5% | +15.8% | +6.7% |
| Net income | 1.84 | +340.4% | +9.8% | +21.2% | +11.3% |
| EPS | ₩7,288 | +340.4% | +9.8% | +21.2% | +11.3% |
| Operating cash flow | 4.94 | -2.4% | +11.2% | +0.8% | +1.6% |
| Shareholders' equity | 19.46 | +8.1% | +1.9% | +4.6% | +4.8% |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Operating margin | 8.7% | 3.1% | 6.3% | 6.6% | 6.7% | 5.0% |
| Net margin | 6.5% | 1.6% | 3.7% | 5.4% | 5.9% | 2.9% |
| Return on equity | 9.8% | 2.3% | 5.3% | 7.9% | 9.1% | 4.6% |
| Return on assets | 4.3% | 1.0% | 2.4% | 3.6% | 4.1% | 2.1% |
| Operating cash flow / revenue | 17.5% | 19.2% | 20.9% | 14.0% | 22.3% | 19.8% |
| Symbol | Last Price |
|---|---|
| 017670SK Telecom Co., Ltd. | ₩92,500 +3.9% |
| 032640LG Uplus | ₩14,760 -0.3% |