| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Revenue | 4.51 | 3.17 | 3.74 | 4.07 | 2.25 |
| Selling, General & Administrative | 0.26 | 0.25 | 0.21 | 0.22 | 0.25 |
| Operating Income | 0.19 | 0.11 | 0.07 | 0.05 | 0.19 |
| Pretax Income | 0.19 | 0.15 | 0.09 | 0.06 | 0.20 |
| Income Tax Expense | 0.05 | 0.04 | 0.02 | 0.02 | 0.05 |
| Net Income | 0.14 | 0.12 | 0.07 | 0.04 | 0.14 |
| Total Comprehensive Income | 0.14 | 0.11 | 0.07 | 0.18 | 0.15 |
| Interest Income | 0.50 | 0.50 | 0.41 | 0.29 | 0.22 |
| Interest Expense | 0.21 | 0.22 | 0.19 | 0.09 | 0.03 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 19.27 | 15.90 | 15.59 | 13.42 | 11.48 |
| Property, Plant & Equipment | 0.24 | 0.24 | 0.23 | 0.24 | 0.08 |
| Intangible Assets | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Total Liabilities | 17.15 | 13.91 | 13.72 | 11.86 | 10.09 |
| Total Equity | 2.12 | 1.99 | 1.88 | 1.56 | 1.39 |
| Share Capital | 0.57 | 0.57 | 0.57 | 0.32 | 0.32 |
| Retained Earnings | 1.24 | 1.10 | 0.99 | 0.92 | 0.89 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -0.90 | 0.71 | -1.49 | -0.93 | -1.03 |
| Cash from Investing Activities | -0.50 | 0.04 | -0.07 | — | — |
| Purchase of Property, Plant & Equipment | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Cash from Financing Activities | 1.40 | -0.73 | 1.46 | — | — |
| Dividends Paid | 0.01 | 0.00 | 0.00 | 0.01 | 0.02 |
| Net Change in Cash | -0.00 | 0.02 | -0.10 | 0.07 | -0.04 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2.71 | 2.40 | 1.31 | 0.83 | 1.26 | 1.11 | 1.06 | 0.54 | 0.44 | 1.13 |
| Selling, General & Administrative | 0.10 | 0.09 | 0.06 | 0.06 | 0.07 | 0.07 | 0.06 | 0.07 | 0.06 | 0.06 |
| Operating Income | 0.12 | 0.10 | 0.01 | 0.04 | 0.07 | 0.07 | -0.04 | 0.08 | 0.04 | 0.04 |
| Pretax Income | 0.12 | 0.09 | 0.00 | 0.05 | 0.07 | 0.07 | -0.03 | 0.08 | 0.06 | 0.04 |
| Income Tax Expense | 0.03 | 0.02 | -0.00 | 0.02 | 0.02 | 0.02 | -0.01 | 0.02 | 0.02 | 0.01 |
| Net Income | 0.09 | 0.07 | 0.01 | 0.03 | 0.05 | 0.05 | -0.02 | 0.06 | 0.04 | 0.03 |
| Total Comprehensive Income | 0.11 | 0.05 | -0.01 | 0.03 | 0.06 | 0.06 | -0.01 | 0.05 | 0.04 | 0.04 |
| Interest Income | 0.13 | 0.13 | 0.12 | 0.13 | 0.13 | 0.12 | 0.12 | 0.13 | 0.13 | 0.12 |
| Interest Expense | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.05 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 21.99 | 19.78 | 19.27 | 18.39 | 18.01 | 16.20 | 15.90 | 16.89 | 17.49 | 17.62 |
| Property, Plant & Equipment | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.23 | 0.23 |
| Intangible Assets | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Total Liabilities | 19.71 | 17.62 | 17.15 | 16.27 | 15.91 | 14.17 | 13.91 | 14.89 | 15.54 | 15.71 |
| Total Equity | 2.27 | 2.16 | 2.12 | 2.12 | 2.09 | 2.03 | 1.99 | 2.00 | 1.95 | 1.91 |
| Share Capital | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 |
| Retained Earnings | 1.38 | 1.29 | 1.24 | 1.23 | 1.20 | 1.14 | 1.10 | 1.12 | 1.06 | 1.01 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -0.46 | -0.11 | 0.11 | -0.17 | -0.65 | -0.19 | 1.20 | 0.06 | -0.15 | -0.41 |
| Cash from Investing Activities | 0.34 | -0.00 | 0.14 | -0.15 | -0.11 | -0.38 | 0.18 | — | — | — |
| Purchase of Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.16 | 0.09 | -0.27 | 0.32 | 0.76 | 0.59 | -1.40 | — | — | — |
| Dividends Paid | — | — | 0.00 | 0.00 | — | — | 0.00 | 0.00 | — | — |
| Net Change in Cash | 0.04 | -0.03 | -0.02 | -0.00 | 0.00 | 0.02 | -0.02 | 0.00 | -0.02 | 0.06 |
| FY2025 ₩bn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | 4,506.8 | +42.3% | +3.5% | — | — |
| Operating income | 190.4 | +67.2% | +54.5% | — | — |
| Net income | 142.9 | +21.4% | +48.9% | — | — |
| EPS | ₩1,254 | +21.4% | +48.9% | — | — |
| Operating cash flow | -897.0 | — | — | — | — |
| Shareholders' equity | 2,118.9 | +6.7% | +10.7% | — | — |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Operating margin | 4.2% | 3.6% | 1.9% | 1.3% | 8.3% |
| Net margin | 3.2% | 3.7% | 1.8% | 1.1% | 6.4% |
| Return on equity | 7.0% | 6.1% | 3.9% | 2.9% | 10.3% |
| Return on assets | 0.8% | 0.7% | 0.5% | 0.3% | 1.2% |
| Operating cash flow / revenue | -19.9% | 22.5% | -39.8% | -22.9% | -45.8% |
| Capex / revenue | 0.3% | 0.3% | 0.3% | 0.3% | 0.4% |
| Symbol | Last Price |
|---|---|
| 039490Kiwoom Securities Co., Ltd. | ₩270,500 +0.7% |
| 001720Shinyoung Securities Co., Ltd. | ₩148,000 -1.0% |
| 003540Daishin Securities Co., Ltd. | ₩26,500 +0.6% |
| 003530Hanwha Investment & Securities | ₩5,100 +9.0% |
| 003470Yuanta Securities Korea | ₩4,745 +1.0% |
| 060250NHN KCP Corp. | ₩15,770 +8.4% |
| 001510SK Securities Co., Ltd. | ₩2,430 +1.3% |
| 001270Bookook Securities Co., Ltd. | ₩52,100 -0.4% |
| 211050Incar Financial Service Co., Ltd. | ₩10,650 -4.1% |
| 001500Hyundai Motor Securities | ₩7,920 +1.3% |