036830 - Soulbrain Holdings Co., Ltd.

036830 Summary

Holding Companies

Stock Price & Overview

₩43,100 +1,600 (+3.86%) Close · Sep 4, 2026 KST

KOSDAQ | ₩KRW | Close: ₩43,100 ≈ US$31 · Market cap ₩0.9tn (≈ $631m)

036830 Financial Statements

Breakdown ₩ tn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Revenue	0.56	0.43	0.58	0.57	0.42	0.24	1.02	0.96	0.78	0.72	0.63
Cost of Revenue	0.45	0.32	0.44	0.40	0.30	0.19	0.77	0.73	0.60	0.55	0.47
Gross Profit	0.11	0.11	0.15	0.16	0.12	0.04	0.25	0.24	0.17	0.17	0.16
Selling, General & Administrative	0.11	0.08	0.08	0.09	0.06	0.03	0.08	0.07	0.07	0.07	0.05
Operating Income	0.01	0.03	0.07	0.07	0.05	0.02	0.17	0.16	0.11	0.11	0.10
Finance Income	0.04	0.01	0.00	0.00	0.00	0.01	0.01	0.01	0.01	0.01	0.01
Finance Costs	0.08	0.03	0.03	0.01	0.01	0.01	0.01	0.01	0.02	0.01	0.01
Pretax Income	0.06	0.03	0.05	0.06	0.05	0.07	0.17	0.15	0.07	0.10	0.11
Income Tax Expense	0.01	0.01	0.00	0.01	0.02	0.01	0.05	0.04	-0.02	0.03	0.03
Net Income	0.50	0.06	0.08	0.06	0.03	1.44	0.12	0.10	0.04	0.07	0.08
Total Comprehensive Income	0.46	0.11	0.09	0.07	0.05	1.45	0.12	0.10	0.04	0.07	0.08

Breakdown ₩ tn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Assets	2.66	2.00	1.78	1.69	1.52	1.34	1.16	1.01	0.90	0.83	0.73
Current Assets	0.63	0.36	0.36	0.35	0.30	0.21	0.54	0.41	0.38	0.29	0.21
Cash & Cash Equivalents	0.22	0.13	0.12	0.10	0.15	0.11	0.35	0.18	0.21	0.14	0.09
Inventories	0.09	0.09	0.09	0.13	0.07	0.02	0.07	0.06	0.05	0.04	0.03
Trade Receivables	0.08	0.07	0.06	0.08	0.05	0.04	0.09	0.09	0.07	0.07	0.06
Non-current Assets	2.03	1.65	1.43	1.34	1.23	1.13	0.62	0.59	0.52	0.54	0.52
Property, Plant & Equipment	0.36	0.36	0.27	0.19	0.13	0.11	0.40	0.36	0.31	0.33	0.32
Intangible Assets	0.06	0.17	0.17	0.19	0.15	0.07	0.01	0.01	0.01	0.01	0.01
Total Liabilities	0.71	0.51	0.52	0.51	0.42	0.30	0.32	0.27	0.25	0.27	0.24
Current Liabilities	0.51	0.39	0.36	0.30	0.25	0.17	0.30	0.25	0.23	0.24	0.22
Non-current Liabilities	0.21	0.11	0.16	0.21	0.17	0.14	0.02	0.02	0.01	0.03	0.02
Total Equity	1.95	1.50	1.26	1.18	1.10	1.04	0.84	0.73	0.65	0.56	0.49
Share Capital	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Retained Earnings	2.85	2.37	2.32	2.23	2.17	2.14	0.71	0.60	0.51	0.48	0.42

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Cash from Operating Activities	46.6	85.1	99.5	-5.3	4.5	70.9	195.1	185.7	112.7	141.9	120.4
Cash from Investing Activities	72.1	-90.1	-125.4	-73.3	-26.7	-286.6	-43.7	-202.4	-47.5	-76.9	-170.7
Purchase of Property, Plant & Equipment	33.3	89.2	131.6	43.6	22.4	94.8	101.5	78.4	33.7	53.9	60.8
Cash from Financing Activities	-30.8	-1.6	47.8	25.7	64.2	-18.0	13.9	-12.1	17.7	-15.4	48.5
Dividends Paid	4.8	4.4	3.9	3.1	—	14.3	12.7	11.9	9.8	8.1	7.3
Net Change in Cash	87.8	-6.6	21.9	-52.9	41.9	-233.7	165.3	-28.8	82.9	49.6	-1.8

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Revenue	208.8	176.3	140.2	140.9	169.4	148.6	134.1	116.0	129.1	136.3
Cost of Revenue	144.9	142.7	130.6	110.0	118.2	95.2	566.3	-72.2	-74.3	-87.8
Gross Profit	63.9	33.6	9.6	30.9	51.2	53.4	36.3	43.7	54.8	48.5
Selling, General & Administrative	32.0	32.1	31.1	29.1	31.8	30.2	172.1	-23.7	-23.0	-22.5
Operating Income	31.9	1.5	-18.4	11.0	19.4	23.2	7.5	20.0	31.8	26.0
Finance Income	84.8	16.9	28.4	3.4	2.1	6.0	6.6	0.1	4.1	4.6
Finance Costs	20.9	4.5	54.7	7.3	10.6	8.9	51.9	-6.9	-6.8	-5.9
Pretax Income	150.9	26.6	-38.6	80.2	28.3	20.0	-13.1	9.7	56.7	29.2
Income Tax Expense	43.1	3.1	-2.6	8.7	5.4	7.4	47.0	-3.4	-8.7	-8.0
Net Income	107.8	23.6	388.4	71.7	22.8	12.6	-19.6	6.2	48.0	21.2
Total Comprehensive Income	118.8	43.4	370.5	88.0	-9.6	14.4	30.8	-14.6	59.8	35.9

Breakdown ₩ tn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Assets	2.66	2.72	2.66	2.28	2.10	2.06	2.00	1.87	2.04	1.83
Current Assets	0.46	0.58	0.63	0.47	0.39	0.39	0.36	0.31	0.48	0.33
Cash & Cash Equivalents	0.12	0.20	0.22	0.11	0.11	0.13	0.13	0.12	0.25	0.13
Inventories	0.13	0.11	0.09	0.11	0.11	0.10	0.09	0.08	0.09	0.09
Trade Receivables	0.12	0.11	0.08	0.08	0.10	0.09	0.07	0.04	0.05	0.04
Non-current Assets	2.20	2.13	2.03	1.81	1.71	1.66	1.64	1.56	1.56	1.50
Property, Plant & Equipment	0.41	0.40	0.36	0.36	0.35	0.36	0.36	0.33	0.32	0.31
Intangible Assets	0.06	0.06	0.06	0.08	0.15	0.16	0.16	0.16	0.17	0.17
Total Liabilities	0.69	0.72	0.71	0.71	0.62	0.56	0.51	0.38	0.53	0.53
Current Liabilities	0.48	0.51	0.51	0.58	0.49	0.44	0.39	0.21	0.36	0.36
Non-current Liabilities	0.21	0.21	0.21	0.13	0.13	0.11	0.11	0.17	0.17	0.17
Total Equity	1.97	2.00	1.95	1.57	1.49	1.50	1.49	1.49	1.51	1.30
Share Capital	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Retained Earnings	1.26	1.15	2.85	2.47	2.40	2.38	2.37	2.39	2.38	2.33

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Cash from Operating Activities	-74.2	-53.3	-27.0	58.7	8.4	6.5	19.9	28.3	11.1	25.8
Cash from Investing Activities	106.4	25.4	269.2	-78.3	-78.4	-40.4	-33.7	-3.5	-41.7	-11.1
Purchase of Property, Plant & Equipment	12.5	47.0	8.4	4.4	7.8	12.7	11.5	22.7	16.7	38.4
Cash from Financing Activities	-108.1	5.5	-183.3	58.4	63.5	30.6	3.7	-142.7	149.9	-12.5
Dividends Paid	—	—	0.0	0.0	—	—	8.8	0.0	—	—
Net Change in Cash	-75.9	-22.4	109.9	-12.3	-6.6	-3.3	-10.1	-118.0	119.3	2.2

Consolidated (CFS), from DART. 11 fiscal years and 10 quarters. Accounts matched on IFRS account_id, not Korean labels, so the same line holds across years where the Korean wording changed. Quarterly figures are three-month values: income quarters from DART's three-month column, cash-flow quarters differenced from DART's cumulative figures, and Q4 as annual minus nine-month cumulative.

036830 Growth

FY2025 ₩bn	Latest	1-yr	3-yr CAGR	5-yr CAGR	10-yr CAGR
Revenue	556.6	+28.3%	-0.5%	+18.7%	-1.2%
Operating income	8.9	-72.1%	-50.6%	-11.8%	-21.6%
Net income	495.6	+796.2%	+102.7%	-19.3%	+19.9%
EPS	₩24,169	+796.2%	+102.7%	-19.3%	+19.9%
Operating cash flow	46.6	-45.3%	—	-8.1%	-9.1%
Shareholders' equity	1,947.6	+30.3%	+18.1%	+13.5%	+14.7%

Compound annual growth from the DART annual statements on this page. n/m where either end of the period is a loss or missing. EPS uses today's share count for every year.

036830 Profitability

Ratio	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	19.2%	25.4%	25.0%	28.9%	28.0%	17.7%
Operating margin	1.6%	7.3%	11.9%	13.0%	13.0%	7.0%
Net margin	89.0%	12.7%	14.3%	10.5%	7.2%	612.7%
Return on equity	28.8%	4.0%	6.8%	5.2%	2.8%	153.8%
Return on assets	21.3%	2.9%	4.8%	3.7%	2.1%	115.6%
Operating cash flow / revenue	8.4%	19.6%	17.0%	-0.9%	1.1%	30.1%
Capex / revenue	6.0%	20.6%	22.5%	7.7%	5.4%	40.2%

Margins divide by revenue for the same year. Return on equity and assets divide net income by the average of that year's and the prior year's balance, as DART reports them (consolidated, including minority interests).

Similar to 036830

Symbol	Last Price
229640LS Eco Energy	₩45,600 +4.5%
003380Harim Holdings Co., Ltd.	₩11,020 +1.2%
006120SK Discovery Co., Ltd.	₩52,900 -1.9%
499790GS P & L Co., Ltd.	₩42,800 +3.4%
036530SNT Holdings	₩45,150 -1.2%
094800Miraeasset Maps Realty Investment Company	₩7,190 +1.0%
383800LX Holdings Corp.	₩8,190 +0.9%
000640Dong-A Socio Holdings	₩92,600 -1.5%
007700F & F Holdings	₩14,190 -0.1%
005810Poongsan Holdings	₩37,100 -0.5%

Compare all 36 in Holding Companies

What a US investor should know

Trading hours09:00–15:30 KST — 20:00–02:30 US Eastern the night before.
Daily limitKorean stocks can move at most ±30% in a session before trading halts.
Getting exposureKRX shares are not directly tradable in most US brokerage accounts. The usual routes are Korea ETFs or an international account.
ReportingKorean issuers file to DART, not the SEC. Half-year and quarterly reports land about 45 days after period end.