039130 - Hanatour Service

039130 Summary

IT Services

Stock Price & Overview

₩32,500 +50 (+0.15%) Close · Sep 4, 2026 KST

KOSPI | ₩KRW | Close: ₩32,500 ≈ US$23 · Market cap ₩0.5tn (≈ $360m)

039130 Financial Statements

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Revenue	586.9	616.6	411.6	115.0	40.3	109.6	763.2	828.3	804.3	595.5	459.4
Operating Income	57.6	50.9	34.0	-101.2	-127.3	-114.9	5.9	24.9	41.1	20.9	44.7
Finance Income	7.4	10.5	7.8	—	—	—	—	—	—	2.5	3.7
Finance Costs	3.1	2.9	2.9	-2.8	-8.6	-9.1	10.8	1.5	0.8	0.6	0.4
Pretax Income	48.3	69.3	57.3	—	—	—	-5.7	22.3	38.3	23.9	46.9
Income Tax Expense	0.3	0.4	-1.5	-4.1	-4.8	-30.7	6.3	11.7	25.4	16.4	12.8
Net Income	48.1	99.1	59.1	-64.6	-70.4	-218.6	-12.0	10.6	12.9	7.5	34.2
Total Comprehensive Income	47.5	99.7	59.8	-61.8	-69.7	-215.4	-8.7	14.4	8.4	8.0	34.7
Interest Income	—	—	—	2.9	1.2	1.9	—	—	—	—	—

Breakdown ₩ tn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Assets	0.66	0.67	0.64	0.46	0.43	0.70	1.01	0.72	0.63	0.52	0.50
Current Assets	0.47	0.48	0.45	0.27	0.17	0.21	0.41	0.50	0.45	0.35	0.34
Cash & Cash Equivalents	0.08	0.11	0.12	0.09	0.11	0.10	0.11	0.16	0.23	0.16	0.15
Inventories	0.05	0.07	0.06	0.01	0.00	0.00	0.03	0.05	0.06	0.02	0.01
Trade Receivables	0.07	0.06	0.06	0.04	0.01	0.01	0.09	0.10	0.10	0.08	0.06
Non-current Assets	0.19	0.19	0.20	0.18	0.26	0.49	0.60	0.22	0.17	0.17	0.16
Property, Plant & Equipment	0.01	0.01	0.01	0.01	0.01	0.10	0.15	0.11	0.08	0.09	0.06
Intangible Assets	0.01	0.01	0.02	0.02	0.03	0.04	0.04	0.02	0.01	0.02	0.02
Total Liabilities	0.49	0.49	0.49	0.36	0.37	0.58	0.79	0.48	0.38	0.31	0.29
Current Liabilities	0.38	0.38	0.37	0.23	0.17	0.17	0.41	0.41	0.36	0.29	0.28
Non-current Liabilities	0.11	0.11	0.12	0.12	0.20	0.40	0.38	0.06	0.02	0.02	0.01
Total Equity	0.17	0.18	0.16	0.10	0.06	0.13	0.22	0.24	0.25	0.21	0.22
Share Capital	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Retained Earnings	0.13	0.17	0.17	-0.02	0.05	-0.08	0.10	0.12	0.13	0.13	0.13

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Cash from Operating Activities	101.1	88.0	116.7	-10.2	-107.3	-132.9	28.6	20.2	66.2	27.5	35.0
Cash from Investing Activities	-39.2	0.6	-64.8	-71.3	219.7	87.0	-112.7	-131.0	-21.8	6.7	-0.9
Purchase of Property, Plant & Equipment	3.2	3.6	5.3	1.8	2.5	4.0	110.9	12.9	21.4	48.0	16.4
Cash from Financing Activities	-85.7	-103.3	-25.1	70.0	-109.4	37.9	28.6	36.9	32.9	-25.5	-2.4
Dividends Paid	37.5	78.7	0.3	0.4	3.0	7.5	14.8	18.2	17.1	16.9	16.1
Net Change in Cash	-23.8	-14.7	26.8	-11.6	3.6	-7.9	-48.4	-73.7	77.3	8.7	31.7

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Revenue	115.4	174.8	175.2	123.3	119.9	168.5	142.2	159.4	131.7	183.3
Operating Income	5.4	16.8	27.4	8.3	9.7	12.3	13.6	12.0	3.7	21.6
Finance Income	1.5	1.7	2.1	1.6	1.7	2.1	3.4	1.9	3.1	2.2
Finance Costs	0.7	0.7	1.0	0.5	1.0	0.6	0.6	0.6	1.1	0.6
Pretax Income	6.9	26.2	9.6	9.9	13.5	15.3	16.7	14.5	12.8	25.2
Income Tax Expense	-0.0	0.9	-3.9	0.6	2.5	1.2	-1.8	0.9	0.2	1.1
Net Income	6.9	25.3	13.4	9.2	11.1	14.4	48.7	13.6	12.6	24.2
Total Comprehensive Income	7.5	27.1	13.4	9.6	10.0	14.5	48.9	14.0	12.5	24.2

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Assets	592.0	670.0	657.5	740.1	619.3	665.7	668.8	662.6	597.7	675.3
Current Assets	394.8	473.4	468.2	557.6	432.1	470.3	480.4	476.2	413.1	487.2
Cash & Cash Equivalents	105.4	93.1	81.7	147.2	91.0	122.0	105.7	102.2	81.4	161.0
Inventories	22.4	28.4	46.2	68.1	48.1	33.7	70.1	75.5	61.3	58.1
Trade Receivables	63.1	66.3	72.2	71.1	70.3	62.1	62.7	64.2	69.2	52.9
Non-current Assets	197.2	196.6	189.3	182.5	187.2	195.4	188.4	186.4	184.5	188.1
Property, Plant & Equipment	11.4	11.2	12.0	12.2	12.7	14.2	12.4	11.4	10.7	11.2
Intangible Assets	8.9	9.1	9.4	9.0	7.3	7.7	9.1	11.1	12.9	14.7
Total Liabilities	425.9	511.4	490.4	563.0	451.8	508.2	488.3	531.1	480.2	570.3
Current Liabilities	316.5	399.5	377.5	462.8	347.6	397.8	383.1	424.0	376.5	460.9
Non-current Liabilities	109.4	111.9	112.9	100.2	104.2	110.4	105.1	107.1	103.6	109.4
Total Equity	166.1	158.6	167.1	177.1	167.5	157.5	180.5	131.5	117.5	104.9
Share Capital	8.0	8.0	8.0	8.0	8.0	8.0	8.0	8.0	8.0	8.0
Retained Earnings	138.2	136.3	132.6	128.5	120.8	146.5	170.3	130.7	119.3	110.7

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Cash from Operating Activities	-5.4	19.0	-26.6	96.7	7.4	23.5	-8.8	52.7	-5.7	49.8
Cash from Investing Activities	40.5	14.6	-12.3	-34.3	8.5	-1.1	17.8	-27.2	9.5	0.4
Purchase of Property, Plant & Equipment	0.9	1.1	0.6	0.2	1.3	1.1	1.5	1.0	0.6	0.5
Cash from Financing Activities	-23.4	-23.8	-26.6	-7.1	-44.9	-7.2	-6.6	-5.8	-83.1	-7.8
Dividends Paid	18.3	2.4	-0.0	-0.0	35.7	1.8	0.0	0.0	77.8	0.8
Net Change in Cash	11.6	9.9	-65.4	55.4	-28.9	15.2	2.4	19.7	-79.3	42.4

Consolidated (CFS), from DART. 11 fiscal years and 10 quarters. Accounts matched on IFRS account_id, not Korean labels, so the same line holds across years where the Korean wording changed. Quarterly figures are three-month values: income quarters from DART's three-month column, cash-flow quarters differenced from DART's cumulative figures, and Q4 as annual minus nine-month cumulative.

039130 Growth

FY2025 ₩bn	Latest	1-yr	3-yr CAGR	5-yr CAGR	10-yr CAGR
Revenue	586.9	-4.8%	+72.2%	+39.9%	+2.5%
Operating income	57.6	+13.2%	—	—	+2.6%
Net income	48.1	-51.5%	—	—	+3.5%
EPS	₩3,105	-51.5%	—	—	+3.5%
Operating cash flow	101.1	+14.9%	—	—	+11.2%
Shareholders' equity	167.1	-7.4%	+18.8%	+5.9%	-2.6%

Compound annual growth from the DART annual statements on this page. n/m where either end of the period is a loss or missing. EPS uses today's share count for every year.

039130 Profitability

Ratio	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Operating margin	9.8%	8.3%	8.3%	-88.0%	-316.2%	-104.8%
Net margin	8.2%	16.1%	14.3%	-56.2%	-175.0%	-199.5%
Return on equity	27.7%	58.3%	45.6%	-82.0%	-77.0%	-127.4%
Return on assets	7.3%	15.1%	10.7%	-14.6%	-12.4%	-25.6%
Operating cash flow / revenue	17.2%	14.3%	28.4%	-8.9%	-266.5%	-121.3%
Capex / revenue	0.5%	0.6%	1.3%	1.6%	6.3%	3.7%

Margins divide by revenue for the same year. Return on equity and assets divide net income by the average of that year's and the prior year's balance, as DART reports them (consolidated, including minority interests).

Similar to 039130

Symbol	Last Price
347700Sphere Corp.	₩19,520 +5.1%
032350Lotte Tour Development Co., Ltd.	₩12,530 -0.2%
124500Itcenglobal Co., Ltd.	₩35,650 +9.0%
214320Innocean Worldwide, Inc.	₩18,770 -0.1%
328130Lunit, Inc.	₩9,000 +5.1%
053800Ahnlab,inc.	₩57,700 +1.4%
466100Clobot Co., Ltd.	₩24,650 +8.8%
079940Gabia, Inc.	₩42,400 -2.3%
052400Kona I Co., Ltd.	₩37,800 +3.8%
034950Korea Ratings Corporation	₩103,900 -0.9%

Compare all 17 in IT Services

What a US investor should know

Trading hours09:00–15:30 KST — 20:00–02:30 US Eastern the night before.
Daily limitKorean stocks can move at most ±30% in a session before trading halts.
Getting exposureKRX shares are not directly tradable in most US brokerage accounts. The usual routes are Korea ETFs or an international account.
ReportingKorean issuers file to DART, not the SEC. Half-year and quarterly reports land about 45 days after period end.