| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Revenue | 17.12 | 11.28 | 9.54 | 8.94 | 5.87 |
| Selling, General & Administrative | 0.91 | 0.75 | 0.59 | 0.61 | 0.63 |
| Operating Income | 1.49 | 1.10 | 0.56 | 0.66 | 1.21 |
| Pretax Income | 1.54 | 1.09 | 0.59 | 0.68 | 1.23 |
| Income Tax Expense | 0.43 | 0.26 | 0.14 | 0.17 | 0.32 |
| Net Income | 1.11 | 0.83 | 0.44 | 0.51 | 0.91 |
| Total Comprehensive Income | 1.37 | 0.90 | 0.43 | 0.48 | 0.98 |
| Interest Income | 1.89 | 1.71 | 1.67 | 1.16 | 0.74 |
| Interest Expense | 1.11 | 1.09 | 1.03 | 0.53 | 0.23 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 81.17 | 55.69 | 52.05 | 48.04 | 45.30 |
| Property, Plant & Equipment | 0.21 | 0.13 | 0.12 | 0.13 | 0.14 |
| Intangible Assets | 0.08 | 0.11 | 0.11 | — | — |
| Total Liabilities | 74.45 | 50.06 | 47.14 | 43.44 | 41.00 |
| Total Equity | 6.72 | 5.63 | 4.90 | 4.59 | 4.30 |
| Share Capital | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
| Retained Earnings | 5.34 | 4.54 | 3.86 | 3.54 | 3.13 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -6.40 | -4.97 | -2.15 | -2.01 | -3.53 |
| Cash from Investing Activities | -1.52 | -0.18 | -0.29 | -0.30 | -0.31 |
| Purchase of Property, Plant & Equipment | 0.07 | 0.02 | 0.01 | 0.01 | 0.02 |
| Cash from Financing Activities | 8.50 | 5.28 | 2.78 | 2.52 | 4.03 |
| Dividends Paid | 0.21 | 0.09 | 0.09 | 0.11 | 0.08 |
| Net Change in Cash | 0.58 | 0.13 | 0.34 | 0.21 | 0.19 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 16.07 | 9.40 | 5.59 | 3.37 | 4.51 | 3.66 | 3.64 | 2.71 | 2.28 | 2.64 |
| Selling, General & Administrative | 0.34 | 0.25 | 0.30 | 0.20 | 0.21 | -0.20 | -1.27 | 0.18 | 0.18 | 0.17 |
| Operating Income | 0.79 | 0.62 | 0.35 | 0.41 | 0.41 | 0.33 | 0.18 | 0.27 | 0.31 | 0.34 |
| Pretax Income | 0.79 | 0.66 | 0.36 | 0.44 | 0.42 | 0.33 | 0.17 | 0.27 | 0.31 | 0.34 |
| Income Tax Expense | 0.11 | 0.18 | 0.11 | 0.12 | 0.11 | -0.09 | 0.03 | 0.06 | 0.07 | 0.09 |
| Net Income | 0.68 | 0.48 | 0.25 | 0.32 | 0.31 | 0.24 | 0.15 | 0.21 | 0.23 | 0.24 |
| Total Comprehensive Income | 0.64 | 0.56 | 0.29 | 0.40 | 0.42 | 0.26 | 0.15 | 0.23 | 0.24 | 0.27 |
| Interest Income | 0.59 | 0.55 | 0.49 | 0.48 | 0.46 | 0.45 | 0.46 | 0.41 | 0.43 | 0.41 |
| Interest Expense | 0.40 | 0.35 | 0.29 | 0.27 | 0.28 | -0.27 | -1.89 | 0.27 | 0.27 | 0.27 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 108.34 | 94.05 | 81.17 | 72.33 | 67.03 | 60.38 | 55.69 | 57.16 | 51.60 | 52.29 |
| Property, Plant & Equipment | 0.21 | 0.21 | 0.21 | 0.16 | 0.14 | 0.14 | 0.13 | 0.14 | 0.13 | 0.13 |
| Intangible Assets | 0.10 | 0.09 | 0.08 | 0.11 | 0.11 | — | — | — | — | — |
| Total Liabilities | 100.76 | 87.06 | 74.45 | 65.89 | 61.00 | 54.73 | 50.06 | 51.67 | 46.30 | 47.23 |
| Total Equity | 7.58 | 6.98 | 6.72 | 6.43 | 6.03 | 5.65 | 5.63 | 5.48 | 5.29 | 5.06 |
| Share Capital | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
| Retained Earnings | 6.09 | 5.41 | 5.34 | 5.09 | 4.77 | 4.57 | 4.54 | 4.39 | 4.18 | 3.95 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -8.61 | 1.47 | -5.75 | 0.92 | -1.37 | -0.21 | -0.72 | -4.75 | 0.26 | 0.24 |
| Cash from Investing Activities | -0.09 | -0.04 | -1.05 | -0.26 | -0.20 | -0.01 | -0.08 | -0.04 | -0.09 | 0.02 |
| Purchase of Property, Plant & Equipment | 0.01 | 0.01 | 0.04 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
| Cash from Financing Activities | 9.05 | -1.41 | 7.42 | -0.69 | 1.71 | 0.05 | 1.31 | 4.71 | -0.01 | -0.74 |
| Dividends Paid | — | — | 0.00 | 0.00 | — | — | 0.00 | 0.00 | 0.09 | 0.00 |
| Net Change in Cash | 0.34 | 0.02 | 0.63 | -0.03 | 0.14 | -0.16 | 0.51 | -0.07 | 0.17 | -0.48 |
| FY2025 ₩tn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | 17.12 | +51.8% | +24.2% | — | — |
| Operating income | 1.49 | +35.5% | +31.4% | — | — |
| Net income | 1.11 | +33.5% | +29.9% | — | — |
| EPS | ₩42,510 | +33.5% | +29.9% | — | — |
| Operating cash flow | -6.40 | — | — | — | — |
| Shareholders' equity | 6.72 | +19.4% | +13.5% | — | — |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Operating margin | 8.7% | 9.7% | 5.9% | 7.3% | 20.6% |
| Net margin | 6.5% | 7.4% | 4.6% | 5.7% | 15.5% |
| Return on equity | 18.1% | 15.8% | 9.3% | 11.4% | 21.2% |
| Return on assets | 1.6% | 1.5% | 0.9% | 1.1% | 2.0% |
| Operating cash flow / revenue | -37.4% | -44.1% | -22.5% | -22.5% | -60.1% |
| Capex / revenue | 0.4% | 0.2% | 0.1% | 0.1% | 0.3% |
| Symbol | Last Price |
|---|---|
| 006800Mirae Asset Securities Co., Ltd. | ₩34,450 +3.8% |
| 071050Korea Investment Holdings Co., Ltd. | ₩188,800 +1.2% |
| 005940NH Investment & Securities | ₩26,650 +1.3% |
| 016360Samsung Securities Co., Ltd. | ₩86,800 +0.2% |
| 001720Shinyoung Securities Co., Ltd. | ₩148,000 -1.0% |
| 003540Daishin Securities Co., Ltd. | ₩26,500 +0.6% |
| 030610Kyobo Securities Co., Ltd. | ₩10,100 +0.5% |
| 003530Hanwha Investment & Securities | ₩5,100 +9.0% |
| 003470Yuanta Securities Korea | ₩4,745 +1.0% |
| 060250NHN KCP Corp. | ₩15,770 +8.4% |