| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 3.5 | 15.1 | 9.5 | 7.9 | 9.2 | 12.5 | 30.1 | 31.2 | 32.0 | 36.1 | 40.7 |
| Cost of Revenue | 3.3 | 3.2 | 4.4 | 5.2 | 5.7 | 5.9 | 16.0 | 16.9 | 17.1 | 24.1 | 28.5 |
| Gross Profit | 0.2 | 11.9 | 5.0 | 2.7 | 3.5 | 6.6 | 14.1 | 14.3 | 14.8 | 12.0 | 12.2 |
| Selling, General & Administrative | 18.4 | 11.0 | 14.8 | 29.0 | 13.3 | 11.1 | 11.6 | 12.3 | 13.4 | 19.0 | 10.8 |
| Operating Income | -18.2 | 0.8 | -9.8 | -26.4 | -9.8 | -4.5 | 2.6 | 2.1 | 1.5 | -7.0 | 1.4 |
| Finance Income | 3.6 | 0.4 | 0.8 | 0.5 | 0.3 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 |
| Finance Costs | 2.7 | 2.3 | 0.3 | 0.4 | 3.0 | 1.1 | 0.8 | 1.0 | 1.7 | 1.5 | 0.4 |
| Pretax Income | -22.1 | -6.9 | -14.5 | -16.6 | -19.8 | -7.9 | 1.3 | 3.3 | 1.2 | -8.1 | 0.9 |
| Income Tax Expense | 0.0 | 0.0 | -0.0 | 0.8 | -0.2 | -0.3 | 0.1 | 0.2 | -0.0 | -0.1 | 0.2 |
| Net Income | -22.1 | -6.9 | -14.5 | -15.8 | -20.1 | -8.3 | 0.8 | 2.6 | 1.2 | -8.1 | 0.7 |
| Total Comprehensive Income | -22.2 | -6.7 | -14.5 | -15.7 | -20.1 | -8.3 | 0.7 | 2.7 | 1.3 | -7.8 | 0.7 |
| Interest Income | — | — | — | — | — | — | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 |
| Interest Expense | — | — | — | — | — | — | 0.8 | 1.0 | 1.7 | 1.5 | 0.4 |
| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 130.7 | 67.7 | 52.8 | 67.3 | 80.5 | 93.7 | 63.2 | 54.0 | 49.5 | 53.4 | 43.4 |
| Current Assets | 44.0 | 6.8 | 15.2 | 24.0 | 34.9 | 41.9 | 33.3 | 35.7 | 36.4 | 37.7 | 34.1 |
| Cash & Cash Equivalents | 22.3 | 3.7 | 1.8 | 2.7 | 9.2 | 19.2 | 5.6 | 3.2 | 4.9 | 9.7 | 11.9 |
| Inventories | 1.1 | 1.1 | 2.6 | 2.9 | 3.3 | 4.2 | 6.1 | 4.2 | 5.9 | 6.7 | 5.5 |
| Trade Receivables | 2.5 | 1.6 | 0.5 | 1.7 | 8.8 | 17.4 | 20.1 | 24.0 | 20.9 | 14.6 | 11.9 |
| Non-current Assets | 86.7 | 60.9 | 37.6 | 43.3 | 45.7 | 51.9 | 30.0 | 18.3 | 13.1 | 15.7 | 9.3 |
| Property, Plant & Equipment | 3.7 | 3.6 | 2.9 | 6.4 | 6.1 | 6.7 | 7.2 | 8.4 | 9.4 | 10.1 | 5.4 |
| Intangible Assets | 52.2 | 33.2 | 31.2 | 33.2 | 33.7 | 39.4 | 19.4 | 8.5 | 1.9 | 2.2 | 0.6 |
| Total Liabilities | 20.0 | 28.3 | 7.5 | 9.1 | 19.0 | 41.4 | 16.2 | 13.5 | 18.6 | 35.2 | 18.8 |
| Current Liabilities | 19.5 | 27.5 | 6.9 | 8.4 | 16.7 | 9.0 | 13.9 | 11.4 | 18.5 | 27.9 | 9.7 |
| Non-current Liabilities | 0.5 | 0.8 | 0.6 | 0.7 | 2.3 | 32.4 | 2.3 | 2.1 | 0.1 | 7.3 | 9.1 |
| Total Equity | 110.7 | 39.4 | 45.3 | 58.2 | 61.6 | 52.3 | 47.0 | 40.5 | 30.9 | 18.2 | 24.6 |
| Share Capital | 48.0 | 19.9 | 19.9 | 19.8 | 19.3 | 18.0 | 17.3 | 16.9 | 16.3 | 15.1 | 15.1 |
| Retained Earnings | -41.7 | -19.6 | -12.6 | -105.8 | -90.1 | -70.2 | -62.6 | -63.3 | -65.9 | -67.3 | -59.5 |
| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -17.0 | 2.3 | -6.0 | -16.5 | -0.5 | 7.5 | — | — | — | — | — |
| Cash from Investing Activities | -38.6 | -19.7 | 5.2 | 8.5 | -12.4 | -26.8 | — | — | — | — | — |
| Cash from Financing Activities | 74.4 | 19.2 | -0.1 | 1.7 | 3.0 | 33.0 | — | — | — | — | — |
| Net Change in Cash | 18.7 | 1.8 | -0.9 | -6.5 | -10.0 | 13.7 | 2.4 | -1.7 | -4.9 | -2.2 | 9.7 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0.5 | 0.3 | 1.9 | 0.6 | 0.3 | 0.7 | 0.4 | 0.5 | 9.2 | 5.0 |
| Cost of Revenue | 0.7 | 0.4 | 1.9 | 0.6 | 0.3 | 0.5 | 0.2 | 0.5 | 0.2 | 2.2 |
| Gross Profit | -0.2 | -0.1 | 0.1 | -0.0 | 0.0 | 0.2 | 0.1 | -0.0 | 9.0 | 2.8 |
| Selling, General & Administrative | 5.4 | 4.6 | 4.5 | 4.6 | 4.9 | 4.5 | 2.9 | 3.3 | 3.3 | 1.6 |
| Operating Income | -5.5 | -4.7 | -4.4 | -4.6 | -4.8 | -4.3 | -2.8 | -3.3 | 5.7 | 1.2 |
| Finance Income | 0.3 | 0.4 | 2.0 | 0.2 | 1.0 | 0.4 | 0.2 | 0.1 | 0.0 | 0.1 |
| Finance Costs | 1.9 | 0.6 | 0.6 | 0.2 | 0.8 | 1.1 | 1.0 | 0.9 | 0.4 | 0.1 |
| Pretax Income | -7.6 | -5.3 | -4.7 | -7.0 | -4.3 | -6.1 | -4.6 | -5.1 | 1.6 | 1.2 |
| Income Tax Expense | 1.8 | 0.0 | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | -0.0 | -0.0 | 0.0 |
| Net Income | -11.6 | -5.3 | -4.7 | -7.0 | -4.3 | -6.1 | -4.6 | -5.1 | 1.6 | 1.2 |
| Total Comprehensive Income | -11.5 | -2.2 | -4.9 | -6.8 | -4.4 | -6.1 | -4.3 | -5.0 | 1.5 | 1.1 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 131.3 | 129.1 | 130.7 | 116.6 | 119.8 | 142.4 | 67.7 | 71.0 | 76.0 | 53.7 |
| Current Assets | 43.8 | 40.0 | 44.0 | 36.0 | 39.2 | 82.1 | 6.8 | 9.1 | 15.4 | 16.2 |
| Cash & Cash Equivalents | 17.1 | 8.1 | 22.3 | 8.9 | 11.6 | 63.5 | 3.7 | 8.1 | 4.4 | 3.9 |
| Inventories | 0.8 | 1.2 | 1.1 | 2.2 | 1.7 | 1.7 | 1.1 | 0.4 | 0.6 | 0.6 |
| Trade Receivables | 0.7 | 0.5 | 2.5 | 0.6 | 1.6 | 1.7 | 1.6 | 0.4 | 10.2 | 5.4 |
| Non-current Assets | 87.5 | 89.1 | 86.7 | 80.7 | 80.6 | 60.3 | 60.9 | 61.9 | 60.6 | 37.6 |
| Property, Plant & Equipment | 4.5 | 3.3 | 3.7 | 4.0 | 4.2 | 4.3 | 3.6 | 2.6 | 2.7 | 2.8 |
| Intangible Assets | 52.2 | 52.2 | 52.2 | 52.2 | 52.2 | 33.2 | 33.2 | 33.2 | 31.2 | 31.2 |
| Total Liabilities | 28.0 | 17.1 | 20.0 | 6.3 | 5.4 | 24.9 | 28.3 | 27.2 | 27.3 | 7.3 |
| Current Liabilities | 18.5 | 16.7 | 19.5 | 5.6 | 4.7 | 24.1 | 27.5 | 26.4 | 26.6 | 6.7 |
| Non-current Liabilities | 9.5 | 0.5 | 0.5 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.7 | 0.6 |
| Total Equity | 103.3 | 112.0 | 110.7 | 110.3 | 114.5 | 117.5 | 39.4 | 43.7 | 48.8 | 46.4 |
| Share Capital | 48.3 | 48.3 | 48.0 | 48.0 | 24.0 | 24.0 | 19.9 | 19.9 | 19.9 | 19.9 |
| Retained Earnings | -58.6 | -47.0 | -41.7 | 40.0 | 37.2 | -25.7 | -19.6 | -14.9 | -9.8 | -11.4 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -5.4 | -2.1 | -5.5 | -3.5 | -4.6 | -3.4 | -4.0 | 6.0 | 8.0 | -7.8 |
| Cash from Investing Activities | 4.5 | -12.0 | 4.3 | 0.9 | -27.9 | -15.8 | -0.3 | -2.4 | -26.9 | 9.9 |
| Cash from Financing Activities | 9.8 | -0.2 | 14.7 | -0.1 | -19.3 | 79.0 | -0.2 | -0.0 | 19.4 | 0.0 |
| Net Change in Cash | 9.0 | -14.2 | 13.5 | -2.7 | -51.9 | 59.8 | -4.4 | 3.6 | 0.6 | 2.1 |
| FY2025 ₩bn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | 3.5 | -76.6% | -23.5% | -22.4% | -21.7% |
| Operating income | -18.2 | — | — | — | — |
| Net income | -22.1 | — | — | — | — |
| EPS | ₩-229 | — | — | — | — |
| Operating cash flow | -17.0 | — | — | — | — |
| Shareholders' equity | 110.7 | +180.8% | +23.9% | +16.2% | +16.2% |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Gross margin | 6.9% | 78.8% | 53.2% | 34.2% | 38.1% | 52.5% |
| Operating margin | -516.3% | 5.5% | -103.2% | -335.7% | -105.7% | -36.3% |
| Net margin | -629.1% | -46.0% | -152.9% | -201.3% | -217.0% | -66.0% |
| Return on equity | -29.5% | -16.4% | -28.0% | -26.4% | -35.2% | -16.6% |
| Return on assets | -22.3% | -11.5% | -24.1% | -21.4% | -23.0% | -10.5% |
| Operating cash flow / revenue | -484.7% | 15.0% | -63.4% | -210.7% | -5.8% | 60.0% |
| Symbol | Last Price |
|---|---|
| 268280Miwon Specialty Chemical | ₩130,700 -1.3% |
| 001570Kumyang Co., Ltd. | ₩9,900 +0.0% |
| 014820Dongwon Systems Corporation | ₩21,700 -2.3% |
| 006650Korea Petro Chemical IND | ₩96,700 +0.3% |
| 006380Capro Corporation | ₩3,660 +0.0% |
| 102710ENF Technology Co., Ltd. | ₩41,950 +2.2% |
| 002350Nexen Tire Corporation | ₩6,080 +0.0% |
| 002840Miwon Commercial Co., Ltd. | ₩130,000 -1.1% |
| 121600Advanced Nano Products Co., Ltd. | ₩47,000 +0.1% |
| 178920PI Advanced Materials Co., Ltd. | ₩19,030 +0.8% |