052400 - Kona I Co., Ltd.

052400 Summary

IT Services

Stock Price & Overview

₩37,800 +1,400 (+3.85%) Close · Sep 4, 2026 KST

KOSDAQ | ₩KRW | Close: ₩37,800 ≈ US$27 · Market cap ₩0.6tn (≈ $393m)

052400 Financial Statements

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Revenue	309.2	236.3	280.2	242.2	194.5	137.8	122.0	89.9	102.1	117.9	216.7
Cost of Revenue	160.2	140.6	170.0	122.1	96.1	78.3	89.2	71.5	78.7	88.9	143.5
Gross Profit	149.0	95.7	110.2	120.1	98.4	59.4	32.7	18.5	23.4	29.0	73.2
Selling, General & Administrative	60.1	62.3	76.5	71.3	50.2	40.4	35.4	50.3	33.2	34.8	37.1
Operating Income	88.9	33.4	33.7	48.8	48.2	19.0	-2.6	-31.9	-9.8	-5.8	36.1
Finance Income	11.2	8.0	7.0	7.0	6.1	3.3	5.5	4.4	1.7	5.1	3.9
Finance Costs	4.5	4.7	7.7	7.2	3.0	3.3	3.6	3.9	6.8	1.7	3.5
Pretax Income	95.4	40.6	36.4	45.5	52.7	14.8	-9.6	-44.3	-38.9	-6.1	37.6
Income Tax Expense	20.8	10.4	7.5	11.2	0.2	-4.2	0.1	5.8	-0.9	-5.7	8.4
Net Income	74.5	30.2	28.9	34.3	52.5	19.0	-9.7	-50.1	-38.0	-0.4	29.2
Total Comprehensive Income	74.5	30.2	28.7	34.0	52.6	18.9	-9.6	-49.8	-38.1	-0.5	29.4

Breakdown ₩ tn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Assets	0.56	0.41	0.46	0.40	1.06	0.69	0.29	0.15	0.20	0.25	0.29
Current Assets	0.40	0.28	0.35	0.32	0.98	0.58	0.25	0.11	0.14	0.17	0.21
Cash & Cash Equivalents	0.24	0.15	0.15	0.16	0.88	0.53	0.17	0.02	0.07	0.09	0.09
Inventories	0.03	0.04	0.06	0.02	0.02	0.02	0.02	0.03	0.04	0.05	0.08
Trade Receivables	0.03	0.03	0.03	0.02	0.02	0.01	0.02	0.01	0.02	0.02	0.03
Non-current Assets	0.16	0.14	0.11	0.08	0.08	0.11	0.04	0.04	0.06	0.08	0.08
Property, Plant & Equipment	0.09	0.07	0.04	0.03	0.02	0.02	0.02	0.02	0.02	0.02	0.02
Intangible Assets	0.01	0.02	0.02	0.02	0.01	0.01	0.01	0.02	0.03	0.05	0.05
Total Liabilities	0.30	0.22	0.29	0.25	0.92	0.59	0.20	0.06	0.06	0.07	0.08
Current Liabilities	0.29	0.21	0.28	0.25	0.92	0.59	0.20	0.06	0.06	0.07	0.08
Non-current Liabilities	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Equity	0.26	0.20	0.17	0.15	0.14	0.10	0.09	0.10	0.14	0.19	0.21
Share Capital	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Retained Earnings	0.27	0.17	0.15	0.12	0.10	0.05	0.03	0.04	0.09	0.13	0.13

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Cash from Operating Activities	152.4	32.9	20.0	-684.7	350.4	422.9	154.1	-5.2	16.8	31.3	23.3
Cash from Investing Activities	-42.7	-17.3	-40.6	-14.1	25.0	-52.3	7.7	-47.5	-16.0	-10.4	11.5
Purchase of Property, Plant & Equipment	23.3	18.8	29.9	8.8	3.3	2.7	2.2	3.1	2.5	-1.8	-1.6
Cash from Financing Activities	-17.9	-16.0	15.0	-30.2	-25.0	-10.6	-4.7	0.6	-14.8	-26.6	-8.0
Dividends Paid	9.8	6.7	0.0	—	—	—	—	—	—	5.0	3.9
Net Change in Cash	91.3	0.2	-5.5	-729.5	351.0	359.4	157.0	-52.2	-19.2	-5.6	26.7

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Revenue	84.6	77.0	90.4	93.3	67.2	58.3	60.0	55.6	66.4	54.3
Cost of Revenue	46.1	38.4	45.4	48.1	36.0	30.7	36.6	31.7	37.0	35.4
Gross Profit	38.5	38.5	45.0	45.2	31.2	27.7	23.4	23.9	29.4	18.9
Selling, General & Administrative	17.1	13.8	16.2	15.0	14.0	15.0	17.4	13.8	15.9	15.2
Operating Income	21.4	24.8	28.8	30.2	17.2	12.7	6.1	10.1	13.5	3.7
Finance Income	8.1	6.7	-1.8	6.8	4.6	1.6	5.3	0.5	1.2	1.0
Finance Costs	5.7	2.0	2.1	0.1	1.5	0.8	2.0	0.5	1.5	0.8
Pretax Income	24.8	30.4	25.4	37.8	19.2	13.1	11.3	9.3	12.6	7.3
Income Tax Expense	2.4	6.9	5.4	7.7	3.6	4.0	4.5	1.9	2.0	2.1
Net Income	22.5	23.4	19.9	30.1	15.6	9.0	6.8	7.4	10.6	5.3
Total Comprehensive Income	22.5	23.5	19.9	30.1	15.5	9.0	7.0	7.4	10.5	5.4

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Assets	588.1	534.6	559.1	530.7	437.9	433.6	413.1	412.9	465.5	440.7
Current Assets	418.5	372.4	397.5	373.6	289.2	290.2	277.2	273.2	335.2	319.9
Cash & Cash Equivalents	253.8	223.2	241.1	186.0	150.0	159.6	149.8	136.6	146.6	136.1
Inventories	28.2	32.3	29.7	34.0	37.3	39.8	43.4	50.9	49.6	49.5
Trade Receivables	30.0	26.8	26.4	87.4	43.4	45.0	28.1	22.6	26.6	24.6
Non-current Assets	169.6	162.2	161.6	157.1	148.7	143.4	135.9	139.7	130.4	120.8
Property, Plant & Equipment	94.3	92.1	92.1	85.4	81.2	77.9	73.0	70.3	66.1	54.1
Intangible Assets	11.2	11.5	12.1	16.8	17.3	18.2	19.0	17.2	17.9	17.5
Total Liabilities	307.3	270.5	301.2	292.8	229.0	238.7	215.3	220.8	277.2	268.9
Current Liabilities	301.7	264.7	294.9	287.0	223.0	232.3	209.4	216.1	272.1	263.4
Non-current Liabilities	5.5	5.8	6.3	5.8	6.0	6.3	6.0	4.7	5.1	5.5
Total Equity	280.8	264.1	257.9	238.0	208.9	194.9	197.8	192.1	188.3	171.8
Share Capital	7.8	7.8	7.8	7.8	7.8	7.8	7.8	7.8	7.8	7.8
Retained Earnings	300.2	277.7	271.5	211.8	181.8	166.2	172.4	165.5	158.1	147.4

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Cash from Operating Activities	53.7	6.6	66.3	48.0	5.2	32.9	5.1	10.3	25.5	-7.9
Cash from Investing Activities	-16.0	-6.4	-10.6	-10.5	-3.0	-18.6	9.1	-15.0	-7.2	-4.1
Purchase of Property, Plant & Equipment	4.9	3.2	9.3	4.0	4.8	5.3	1.9	5.9	5.1	5.8
Cash from Financing Activities	-6.4	-19.5	-0.1	-1.6	-11.5	-4.6	-1.8	-4.9	-7.5	-1.8
Dividends Paid	0.0	17.2	0.0	0.0	—	—	0.0	0.0	—	—
Net Change in Cash	30.6	-17.9	55.1	36.0	-9.6	9.7	13.2	-9.9	10.4	-13.6

Consolidated (CFS), from DART. 11 fiscal years and 10 quarters. Accounts matched on IFRS account_id, not Korean labels, so the same line holds across years where the Korean wording changed. Quarterly figures are three-month values: income quarters from DART's three-month column, cash-flow quarters differenced from DART's cumulative figures, and Q4 as annual minus nine-month cumulative.

052400 Growth

FY2025 ₩bn	Latest	1-yr	3-yr CAGR	5-yr CAGR	10-yr CAGR
Revenue	309.2	+30.8%	+8.5%	+17.5%	+3.6%
Operating income	88.9	+166.1%	+22.1%	+36.1%	+9.4%
Net income	74.5	+147.1%	+29.5%	+31.4%	+9.8%
EPS	₩5,119	+147.1%	+29.5%	+31.4%	+9.8%
Operating cash flow	152.4	+362.7%	—	-18.5%	+20.7%
Shareholders' equity	257.9	+30.4%	+21.0%	+21.6%	+2.0%

Compound annual growth from the DART annual statements on this page. n/m where either end of the period is a loss or missing. EPS uses today's share count for every year.

052400 Profitability

Ratio	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	48.2%	40.5%	39.3%	49.6%	50.6%	43.1%
Operating margin	28.8%	14.1%	12.0%	20.2%	24.8%	13.8%
Net margin	24.1%	12.8%	10.3%	14.2%	27.0%	13.8%
Return on equity	32.7%	16.3%	18.1%	24.4%	45.3%	20.8%
Return on assets	15.3%	6.9%	6.7%	4.7%	6.0%	3.9%
Operating cash flow / revenue	49.3%	13.9%	7.1%	-282.7%	180.2%	306.9%
Capex / revenue	7.5%	7.9%	10.7%	3.6%	1.7%	2.0%

Margins divide by revenue for the same year. Return on equity and assets divide net income by the average of that year's and the prior year's balance, as DART reports them (consolidated, including minority interests).

Similar to 052400

Symbol	Last Price
347700Sphere Corp.	₩19,520 +5.1%
032350Lotte Tour Development Co., Ltd.	₩12,530 -0.2%
124500Itcenglobal Co., Ltd.	₩35,650 +9.0%
214320Innocean Worldwide, Inc.	₩18,770 -0.1%
328130Lunit, Inc.	₩9,000 +5.1%
053800Ahnlab,inc.	₩57,700 +1.4%
466100Clobot Co., Ltd.	₩24,650 +8.8%
079940Gabia, Inc.	₩42,400 -2.3%
039130Hanatour Service	₩32,500 +0.2%
034950Korea Ratings Corporation	₩103,900 -0.9%

Compare all 17 in IT Services

What a US investor should know

Trading hours09:00–15:30 KST — 20:00–02:30 US Eastern the night before.
Daily limitKorean stocks can move at most ±30% in a session before trading halts.
Getting exposureKRX shares are not directly tradable in most US brokerage accounts. The usual routes are Korea ETFs or an international account.
ReportingKorean issuers file to DART, not the SEC. Half-year and quarterly reports land about 45 days after period end.