053610 - Protec Co., Ltd.

053610 Summary

Displays

Stock Price & Overview

₩60,000 +1,900 (+3.27%) Close · Sep 4, 2026 KST

KOSDAQ | ₩KRW | Close: ₩60,000 ≈ US$43 · Market cap ₩0.5tn (≈ $386m)

053610 Financial Statements

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Revenue	230.5	170.3	156.1	198.8	174.0	86.5	179.8	154.0	149.8	94.8	75.1
Cost of Revenue	154.3	131.0	111.3	120.4	105.7	57.4	114.0	104.4	104.5	65.9	50.4
Gross Profit	76.3	39.3	44.7	78.4	68.3	29.1	65.8	49.6	45.3	28.9	24.7
Selling, General & Administrative	29.9	25.8	27.3	18.3	17.9	13.7	19.8	17.5	15.3	13.9	12.3
Operating Income	46.3	13.4	17.4	60.1	50.3	15.4	46.0	32.1	30.1	15.0	12.3
Finance Income	8.2	3.9	3.1	1.8	0.5	3.9	0.9	0.3	0.2	0.1	0.6
Finance Costs	1.4	2.4	1.2	0.4	0.1	3.1	0.1	0.2	0.2	0.3	1.1
Pretax Income	52.5	20.0	22.0	57.4	58.2	14.6	48.9	33.4	32.4	16.2	13.1
Income Tax Expense	17.2	7.3	4.9	13.7	11.1	3.5	11.5	7.9	7.0	3.9	2.4
Net Income	35.4	12.7	17.1	43.6	47.1	11.1	37.4	25.4	25.4	12.3	10.7
Total Comprehensive Income	36.0	12.4	15.5	45.1	47.2	10.5	37.2	24.8	25.2	12.6	10.7

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Assets	442.8	376.8	362.3	347.5	285.6	227.5	232.5	198.7	176.0	149.1	136.1
Current Assets	283.4	245.2	228.1	214.4	176.5	127.9	148.5	113.7	90.3	62.0	51.2
Cash & Cash Equivalents	58.1	28.4	81.9	60.6	44.9	54.5	71.3	25.5	21.0	19.9	10.3
Inventories	72.1	61.9	57.0	50.2	44.5	27.5	19.1	28.6	30.6	13.1	13.5
Trade Receivables	57.2	38.4	35.8	53.4	40.5	16.6	25.0	55.6	34.2	23.7	21.4
Non-current Assets	159.4	131.6	134.2	133.1	109.1	99.6	84.0	85.1	85.7	87.1	85.0
Property, Plant & Equipment	143.8	115.7	119.8	117.4	80.2	78.2	80.1	79.9	80.4	81.1	79.3
Intangible Assets	—	—	—	7.7	2.3	2.5	2.5	2.6	3.1	3.8	4.0
Total Liabilities	88.7	54.0	47.9	43.0	34.6	20.7	24.9	32.7	30.4	27.8	28.2
Current Liabilities	61.5	45.9	41.1	40.4	33.1	18.7	23.3	31.3	26.8	24.3	24.5
Non-current Liabilities	27.3	8.0	6.9	2.6	1.5	2.0	1.7	1.4	3.5	3.5	3.7
Total Equity	354.1	322.8	314.4	304.5	251.1	206.7	207.6	166.1	145.6	121.3	108.0
Share Capital	5.5	5.5	5.5	5.5	5.5	5.5	5.5	4.7	4.7	4.7	4.5
Retained Earnings	360.8	316.2	298.7	284.2	242.9	198.6	192.0	157.8	134.5	109.7	97.8

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Cash from Operating Activities	29.6	19.1	25.9	46.8	19.8	11.0	76.2	9.0	3.7	19.0	5.0
Cash from Investing Activities	-12.1	-72.9	-11.5	-4.0	-26.5	-14.4	-32.2	-0.4	4.0	-4.1	-13.9
Purchase of Property, Plant & Equipment	35.9	5.6	7.9	4.1	3.9	0.3	2.2	1.4	2.6	6.2	26.3
Cash from Financing Activities	13.1	0.2	7.4	-24.6	-3.2	-11.8	1.8	-4.1	-6.1	-5.5	-0.7
Dividends Paid	3.6	3.6	3.7	3.9	2.9	4.1	2.6	1.8	1.3	1.3	1.4
Net Change in Cash	29.7	-53.5	21.3	15.7	-9.6	-16.8	45.8	4.5	1.1	9.7	-9.4

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Revenue	77.3	62.4	84.6	51.0	64.5	30.4	49.3	43.1	52.6	25.3
Cost of Revenue	47.2	38.8	57.0	28.2	47.8	21.3	39.0	33.0	34.0	25.0
Gross Profit	30.1	23.6	27.7	22.8	16.7	9.1	10.3	10.1	18.6	0.3
Selling, General & Administrative	7.0	8.2	9.7	7.3	6.9	6.2	7.9	6.1	6.9	5.0
Operating Income	23.1	15.4	18.0	15.6	9.8	2.9	2.4	4.0	11.7	-4.8
Finance Income	26.6	5.6	3.4	2.5	1.3	1.1	1.2	0.8	1.0	0.9
Finance Costs	4.0	2.7	0.2	0.2	0.2	0.8	0.7	1.0	0.5	0.2
Pretax Income	47.4	21.9	22.0	18.0	8.9	3.6	6.9	1.1	13.5	-1.5
Income Tax Expense	12.5	2.9	7.1	6.2	2.7	1.2	4.0	0.4	3.0	-0.1
Net Income	34.9	19.0	14.9	11.9	6.2	2.4	2.9	0.7	10.5	-1.4
Total Comprehensive Income	35.3	19.3	15.1	12.9	5.7	2.3	3.0	1.0	9.8	-1.5

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Assets	527.0	462.2	442.8	425.2	383.8	379.2	376.8	372.0	376.3	360.9
Current Assets	357.8	299.9	283.4	265.4	246.6	244.8	245.2	237.3	244.8	227.5
Cash & Cash Equivalents	138.4	65.6	58.1	33.0	36.5	43.1	28.4	50.3	37.2	25.1
Inventories	88.1	83.4	72.1	81.2	70.8	77.5	61.9	65.3	67.1	67.7
Trade Receivables	93.9	76.4	57.2	45.1	44.9	37.5	38.4	40.2	55.0	31.9
Non-current Assets	169.2	162.3	159.4	159.8	137.2	134.4	131.6	134.7	131.5	133.4
Property, Plant & Equipment	146.1	143.5	143.8	144.3	119.2	118.5	115.7	117.6	118.6	119.4
Intangible Assets	6.4	—	—	6.5	6.6	6.5	6.7	6.9	7.0	7.1
Total Liabilities	101.0	90.2	88.7	85.1	56.5	57.7	54.0	51.9	57.2	51.6
Current Liabilities	74.8	64.0	61.5	54.6	45.7	48.9	45.9	41.2	48.1	48.3
Non-current Liabilities	26.2	26.2	27.3	30.5	10.8	8.7	8.0	10.6	9.1	3.4
Total Equity	425.9	372.0	354.1	340.1	327.3	321.5	322.8	320.1	319.1	309.3
Share Capital	4.5	5.5	5.5	5.5	5.5	5.5	5.5	5.5	5.5	5.5
Retained Earnings	410.6	375.5	360.8	340.3	325.8	316.9	316.2	308.3	306.3	294.4

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Cash from Operating Activities	6.2	-11.4	12.3	16.9	8.5	-8.1	14.1	16.6	-7.3	-4.4
Cash from Investing Activities	48.6	20.9	16.0	-41.3	-13.9	27.0	-36.8	-0.7	14.9	-50.3
Purchase of Property, Plant & Equipment	4.4	1.6	-2.8	31.5	2.5	4.7	1.1	0.7	1.8	2.1
Cash from Financing Activities	18.0	-2.1	-2.4	20.2	-0.5	-4.2	-0.1	-2.1	4.4	-2.0
Dividends Paid	0.0	3.6	0.0	0.0	0.0	3.6	0.0	0.0	0.0	3.6
Net Change in Cash	72.8	7.5	25.1	-3.6	-6.6	14.7	-21.9	13.0	12.1	-56.7

Consolidated (CFS), from DART. 11 fiscal years and 10 quarters. Accounts matched on IFRS account_id, not Korean labels, so the same line holds across years where the Korean wording changed. Quarterly figures are three-month values: income quarters from DART's three-month column, cash-flow quarters differenced from DART's cumulative figures, and Q4 as annual minus nine-month cumulative.

053610 Growth

FY2025 ₩bn	Latest	1-yr	3-yr CAGR	5-yr CAGR	10-yr CAGR
Revenue	230.5	+35.4%	+5.1%	+21.7%	+11.9%
Operating income	46.3	+244.5%	-8.3%	+24.6%	+14.2%
Net income	35.4	+177.5%	-6.8%	+26.0%	+12.7%
EPS	₩3,931	+177.5%	-6.8%	+26.0%	+12.7%
Operating cash flow	29.6	+55.4%	-14.2%	+21.8%	+19.4%
Shareholders' equity	354.1	+9.7%	+5.2%	+11.4%	+12.6%

Compound annual growth from the DART annual statements on this page. n/m where either end of the period is a loss or missing. EPS uses today's share count for every year.

053610 Profitability

Ratio	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	33.1%	23.1%	28.7%	39.4%	39.2%	33.6%
Operating margin	20.1%	7.9%	11.2%	30.2%	28.9%	17.8%
Net margin	15.3%	7.5%	11.0%	21.9%	27.1%	12.9%
Return on equity	10.5%	4.0%	5.5%	15.7%	20.6%	5.4%
Return on assets	8.6%	3.4%	4.8%	13.8%	18.3%	4.8%
Operating cash flow / revenue	12.8%	11.2%	16.6%	23.6%	11.4%	12.8%
Capex / revenue	15.6%	3.3%	5.1%	2.0%	2.3%	0.3%

Margins divide by revenue for the same year. Return on equity and assets divide net income by the average of that year's and the prior year's balance, as DART reports them (consolidated, including minority interests).

Similar to 053610

Symbol	Last Price
084370Eugene Technology Co., Ltd.	₩136,500 +4.4%
031980PSK Holdings, Inc.	₩144,000 +11.2%
095610TES Co., Ltd.	₩146,800 +9.6%
098460Koh Young Technology, Inc.	₩27,900 +1.3%
089030Techwing, Inc.	₩47,100 +2.1%
089970VM, Inc.	₩52,800 +1.7%
183300Ko Mi Co., Ltd.	₩25,100 +3.3%
083450Global Standard Technology Co., Ltd.	₩43,000 +4.5%
122640YEST Co., Ltd.	₩27,150 +1.1%
082270Gem Vax & KAEL Co., Ltd.	₩10,560 +1.8%

Compare all 13 in Displays

What a US investor should know

Trading hours09:00–15:30 KST — 20:00–02:30 US Eastern the night before.
Daily limitKorean stocks can move at most ±30% in a session before trading halts.
Getting exposureKRX shares are not directly tradable in most US brokerage accounts. The usual routes are Korea ETFs or an international account.
ReportingKorean issuers file to DART, not the SEC. Half-year and quarterly reports land about 45 days after period end.