| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Revenue | — | — | — | 22.94 | 13.21 |
| Selling, General & Administrative | 1.66 | 1.44 | 1.17 | 1.21 | 1.21 |
| Operating Income | 2.35 | 1.20 | 0.82 | 0.55 | 1.52 |
| Pretax Income | 2.72 | 1.40 | 0.89 | 0.65 | 2.42 |
| Income Tax Expense | 0.70 | 0.35 | 0.18 | 0.01 | 0.65 |
| Net Income | 2.02 | 1.05 | 0.71 | 0.64 | 1.76 |
| Total Comprehensive Income | 2.10 | 1.44 | 0.83 | 0.65 | 1.96 |
| Net Interest Income | 1.59 | 1.26 | 0.98 | — | — |
| Interest Income | 4.04 | 3.74 | 3.27 | 2.33 | 1.67 |
| Interest Expense | 2.44 | 2.48 | 2.29 | 1.21 | 0.52 |
| Net Fee & Commission Income | 1.56 | 1.22 | 1.04 | — | — |
| Credit Loss Provisions | — | — | — | 0.26 | 0.13 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 136.16 | 109.22 | 95.90 | 86.31 | 82.04 |
| Property, Plant & Equipment | 0.53 | 0.48 | 0.37 | 0.40 | 0.38 |
| Intangible Assets | 0.26 | 0.17 | 0.17 | 0.18 | 0.12 |
| Total Liabilities | 124.06 | 99.49 | 87.46 | 78.60 | 74.61 |
| Total Equity | 12.10 | 9.73 | 8.45 | 7.71 | 7.43 |
| Share Capital | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 |
| Retained Earnings | 10.28 | 8.04 | 7.15 | 6.58 | 6.30 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -7.61 | -7.77 | -7.29 | -4.59 | -4.25 |
| Cash from Investing Activities | 0.32 | 2.45 | -1.18 | 0.17 | -2.36 |
| Purchase of Property, Plant & Equipment | 0.02 | 0.04 | 0.02 | 0.02 | 0.02 |
| Cash from Financing Activities | 7.44 | 4.66 | 9.21 | 4.84 | 7.27 |
| Dividends Paid | 0.24 | 0.16 | 0.13 | 0.36 | 0.18 |
| Net Change in Cash | 0.14 | -0.57 | 0.74 | 0.40 | 0.66 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | — | — | — | 5.99 | 7.03 | 5.36 | 4.74 | 6.30 | 5.76 | 6.68 |
| Selling, General & Administrative | 0.66 | 0.46 | 0.48 | 0.41 | 0.41 | 0.36 | -0.39 | -0.37 | 0.35 | 0.32 |
| Operating Income | 1.34 | 1.11 | 0.38 | 0.85 | 0.59 | 0.53 | 0.16 | 0.36 | 0.30 | 0.38 |
| Pretax Income | 1.39 | 1.24 | 0.45 | 0.92 | 0.73 | 0.62 | 0.14 | 0.40 | 0.39 | 0.47 |
| Income Tax Expense | 0.39 | 0.32 | 0.10 | 0.25 | 0.19 | 0.16 | -0.04 | -0.09 | 0.11 | 0.12 |
| Net Income | 1.00 | 0.92 | 0.35 | 0.67 | 0.54 | 0.46 | 0.11 | 0.31 | 0.28 | 0.34 |
| Total Comprehensive Income | 0.96 | 1.07 | 0.43 | 0.81 | 0.39 | 0.48 | 0.37 | 0.27 | 0.34 | 0.46 |
| Net Interest Income | 0.45 | 0.43 | — | — | — | — | — | — | — | — |
| Interest Income | 1.19 | 1.09 | 1.06 | 1.03 | 0.97 | 0.97 | 0.98 | 0.93 | 0.92 | 0.91 |
| Interest Expense | 0.73 | 0.66 | 0.64 | 0.59 | 0.60 | 0.62 | -0.65 | -0.61 | 0.62 | 0.60 |
| Net Fee & Commission Income | 0.79 | 0.62 | — | — | — | — | — | — | — | — |
| Credit Loss Provisions | — | — | — | 0.06 | 0.13 | 0.05 | — | — | 0.11 | 0.05 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 168.43 | 148.01 | 136.16 | 123.13 | 115.90 | 111.89 | 109.22 | 102.30 | 100.10 | 97.36 |
| Property, Plant & Equipment | 0.52 | 0.52 | 0.53 | 0.50 | 0.50 | 0.47 | 0.48 | 0.36 | 0.36 | 0.37 |
| Intangible Assets | 0.26 | 0.26 | 0.26 | 0.20 | 0.20 | 0.16 | 0.17 | 0.16 | 0.17 | 0.17 |
| Total Liabilities | 154.62 | 135.15 | 124.06 | 111.45 | 105.52 | 101.91 | 99.49 | 92.94 | 91.01 | 88.62 |
| Total Equity | 13.81 | 12.86 | 12.10 | 11.68 | 10.37 | 9.99 | 9.73 | 9.37 | 9.09 | 8.75 |
| Share Capital | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 |
| Retained Earnings | 11.67 | 10.68 | 10.28 | 9.92 | 9.25 | 8.71 | 8.04 | 7.93 | 7.62 | 7.34 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -4.73 | -2.38 | -7.11 | 1.17 | -2.03 | 0.36 | -4.03 | -3.29 | -1.23 | 0.78 |
| Cash from Investing Activities | -1.88 | -1.71 | 0.66 | -0.68 | 0.22 | 0.12 | -0.23 | 0.12 | 0.57 | 1.98 |
| Purchase of Property, Plant & Equipment | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.01 | 0.00 | 0.00 |
| Cash from Financing Activities | 7.58 | 3.95 | 6.13 | 0.43 | 1.53 | -0.65 | 4.14 | 2.52 | 1.02 | -3.03 |
| Dividends Paid | 0.52 | 0.01 | 0.01 | 0.00 | — | — | 0.00 | 0.00 | — | — |
| Net Change in Cash | 0.98 | -0.13 | -0.28 | 0.95 | -0.36 | -0.18 | -0.01 | -0.65 | 0.36 | -0.27 |
| FY2025 ₩bn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Operating income | 2,345.3 | +95.5% | +62.6% | — | — |
| Net income | 2,024.4 | +93.6% | +46.8% | — | — |
| EPS | ₩36,327 | +93.6% | +46.8% | — | — |
| Operating cash flow | -7,607.2 | — | — | — | — |
| Shareholders' equity | 12,099.5 | +24.3% | +16.2% | — | — |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Operating margin | — | — | — | 2.4% | 11.5% |
| Net margin | — | — | — | 2.8% | 13.4% |
| Return on equity | 18.5% | 11.5% | 8.8% | 8.5% | 23.8% |
| Return on assets | 1.6% | 1.0% | 0.8% | 0.8% | 2.2% |
| Operating cash flow / revenue | — | — | — | -20.0% | -32.2% |
| Capex / revenue | — | — | — | 0.1% | 0.2% |
| Symbol | Last Price |
|---|---|
| 006800Mirae Asset Securities Co., Ltd. | ₩34,450 +3.8% |
| 005940NH Investment & Securities | ₩26,650 +1.3% |
| 016360Samsung Securities Co., Ltd. | ₩86,800 +0.2% |
| 039490Kiwoom Securities Co., Ltd. | ₩270,500 +0.7% |
| 001720Shinyoung Securities Co., Ltd. | ₩148,000 -1.0% |
| 003540Daishin Securities Co., Ltd. | ₩26,500 +0.6% |
| 030610Kyobo Securities Co., Ltd. | ₩10,100 +0.5% |
| 003530Hanwha Investment & Securities | ₩5,100 +9.0% |
| 003470Yuanta Securities Korea | ₩4,745 +1.0% |
| 060250NHN KCP Corp. | ₩15,770 +8.4% |