078600 - Daejoo Electronic Materials Co., Ltd.

078600 Summary

Electronic Components

Stock Price & Overview

₩84,600 +2,000 (+2.42%) Close · Sep 4, 2026 KST

KOSDAQ | ₩KRW | Close: ₩84,600 ≈ US$60 · Market cap ₩1.3tn (≈ $949m)

078600 Financial Statements

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Revenue	254.6	219.3	185.0	174.1	198.7	154.5	116.4	102.9	93.4	67.9	57.5
Cost of Revenue	199.4	157.3	151.0	137.5	157.0	125.3	93.5	81.1	74.4	49.4	45.7
Gross Profit	55.3	62.0	34.0	36.6	41.7	29.3	22.8	21.8	19.0	18.5	11.8
Selling, General & Administrative	34.6	32.6	27.8	24.7	24.1	20.2	20.2	18.1	16.0	14.5	14.1
Operating Income	20.7	29.4	6.2	12.0	17.6	9.0	2.7	3.7	3.0	4.0	-2.3
Finance Income	20.2	34.5	5.7	5.7	3.7	2.5	1.6	1.1	1.6	1.3	0.7
Finance Costs	18.0	16.4	12.6	12.5	4.8	6.2	4.4	3.7	4.2	3.7	2.2
Pretax Income	22.5	46.6	-0.5	1.4	16.5	5.7	-0.6	0.5	-7.9	0.9	-4.7
Income Tax Expense	1.6	10.2	-1.1	0.6	-6.4	0.4	0.1	0.1	0.1	-0.2	-0.2
Net Income	20.9	36.4	0.6	0.8	23.0	5.3	-0.7	0.5	-7.9	0.7	-4.9
Total Comprehensive Income	19.4	74.1	-0.8	—	38.1	5.1	-1.4	9.2	-9.5	-0.7	9.8

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Assets	660.4	623.0	413.4	327.9	298.4	206.0	191.2	173.4	133.9	141.2	134.9
Current Assets	208.0	175.1	112.8	128.0	116.6	69.5	61.6	55.0	42.2	42.8	36.7
Cash & Cash Equivalents	87.1	82.1	41.4	66.8	34.3	18.8	11.4	15.1	6.8	10.9	9.9
Inventories	32.2	28.2	22.7	24.9	23.6	19.5	22.5	16.0	14.9	10.2	9.7
Trade Receivables	58.0	47.8	37.1	29.6	36.4	27.7	23.0	17.7	16.6	17.0	14.5
Non-current Assets	452.4	447.9	300.6	199.8	181.8	136.5	129.6	118.3	91.6	98.5	98.2
Property, Plant & Equipment	447.6	440.0	293.7	192.6	172.2	134.1	127.4	114.9	88.2	87.4	87.7
Intangible Assets	1.5	1.2	1.4	1.8	1.3	1.4	1.4	2.3	2.7	9.9	9.5
Total Liabilities	402.3	392.7	256.5	207.2	166.5	118.8	109.1	89.8	79.4	82.8	81.9
Current Liabilities	325.5	315.4	247.0	196.0	80.5	64.8	58.8	43.3	51.6	55.2	52.3
Non-current Liabilities	76.8	77.3	9.5	11.2	85.9	54.0	50.3	46.5	27.8	27.6	29.6
Total Equity	258.1	230.2	156.9	120.7	131.9	87.2	82.2	83.6	54.5	58.5	53.0
Share Capital	7.7	7.7	7.7	7.7	7.7	7.7	7.6	7.6	7.3	6.6	4.7
Retained Earnings	88.5	69.3	32.5	33.2	33.7	11.6	5.2	6.1	5.7	—	—

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Cash from Operating Activities	10.9	23.9	4.8	21.7	7.5	10.1	-6.5	2.6	0.9	4.1	-1.1
Cash from Investing Activities	-34.1	-107.6	-106.0	-17.3	-44.4	-11.1	-13.6	-15.9	-4.9	-6.9	-8.9
Purchase of Property, Plant & Equipment	23.4	100.8	105.2	31.7	25.3	11.6	15.2	12.7	5.5	—	—
Cash from Financing Activities	27.7	119.5	76.0	29.2	52.1	8.6	16.4	21.7	0.0	3.9	9.6
Dividends Paid	1.5	—	1.5	1.5	0.8	0.0	—	—	—	—	—
Net Change in Cash	5.0	40.6	-25.4	32.5	15.4	7.4	-3.7	8.3	-4.1	1.0	-0.3

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Revenue	100.6	90.9	73.6	63.6	63.4	54.0	59.0	55.8	58.3	46.3
Cost of Revenue	86.5	72.9	59.1	50.5	49.6	40.1	-271.9	40.2	40.6	33.9
Gross Profit	14.1	18.0	14.5	13.0	13.8	13.9	16.3	15.6	17.7	12.4
Selling, General & Administrative	7.3	8.8	9.9	7.1	8.4	9.1	-56.9	7.5	9.4	7.4
Operating Income	6.8	9.2	4.6	6.0	5.3	4.8	7.9	8.1	8.3	5.0
Finance Income	9.0	13.0	3.6	4.3	4.9	7.3	29.6	0.1	1.9	2.9
Finance Costs	10.9	28.5	5.3	2.4	4.5	5.9	-22.6	2.9	1.9	1.3
Pretax Income	4.9	-6.1	2.6	8.0	5.4	6.4	26.3	5.3	8.4	6.6
Income Tax Expense	0.6	-2.5	-0.6	1.5	1.1	-0.3	-14.3	1.1	2.0	1.0
Net Income	4.3	-3.5	3.3	6.5	4.3	6.7	20.3	4.2	6.5	5.5
Total Comprehensive Income	4.6	-0.4	2.3	7.7	2.5	6.9	58.1	3.4	6.5	6.0

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Assets	685.3	682.9	660.4	645.6	621.3	631.0	623.0	562.5	549.0	456.6
Current Assets	226.2	224.7	208.0	192.7	170.4	181.2	175.1	181.8	189.4	118.3
Cash & Cash Equivalents	38.9	74.8	87.1	88.2	69.3	81.9	82.1	84.7	95.5	38.4
Inventories	43.1	40.5	32.2	26.1	24.4	27.0	28.2	27.6	25.5	26.7
Trade Receivables	81.7	75.1	58.0	—	—	—	47.8	44.0	48.4	40.2
Non-current Assets	459.1	458.3	452.4	453.0	450.9	449.7	447.9	380.6	359.5	338.3
Property, Plant & Equipment	453.6	452.7	447.6	448.3	446.2	443.7	440.0	373.1	351.0	330.1
Intangible Assets	1.4	1.5	1.5	1.6	1.3	1.2	1.2	1.2	1.3	1.3
Total Liabilities	397.8	423.2	402.3	399.0	383.3	395.5	392.7	390.0	380.0	293.4
Current Liabilities	328.2	350.3	325.5	324.0	308.9	320.2	315.4	342.5	343.3	256.2
Non-current Liabilities	69.5	72.9	76.8	75.0	74.4	75.2	77.3	47.5	36.7	37.1
Total Equity	287.5	259.7	258.1	246.6	238.0	235.5	230.2	172.4	169.0	163.2
Share Capital	7.9	7.8	7.7	7.7	7.7	7.7	7.7	7.7	7.7	7.7
Retained Earnings	87.4	83.1	88.5	85.4	78.8	74.6	69.3	49.3	44.7	38.1

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Cash from Operating Activities	-4.4	-6.8	1.0	8.8	-1.4	2.6	8.3	12.5	4.5	-1.4
Cash from Investing Activities	-30.8	-4.2	-11.0	-4.6	-7.5	-11.0	-19.2	-31.0	-17.0	-36.3
Purchase of Property, Plant & Equipment	4.4	7.1	3.6	2.5	7.8	9.5	18.7	26.6	20.9	34.6
Cash from Financing Activities	-1.6	-1.2	8.7	13.7	-3.0	8.3	11.5	8.4	65.4	34.2
Dividends Paid	—	—	0.0	0.0	—	—	—	—	—	—
Net Change in Cash	-35.9	-12.3	-1.2	19.0	-12.6	-0.2	-2.7	-10.8	57.1	-3.0

Consolidated (CFS), from DART. 11 fiscal years and 10 quarters. Accounts matched on IFRS account_id, not Korean labels, so the same line holds across years where the Korean wording changed. Quarterly figures are three-month values: income quarters from DART's three-month column, cash-flow quarters differenced from DART's cumulative figures, and Q4 as annual minus nine-month cumulative.

078600 Growth

FY2025 ₩bn	Latest	1-yr	3-yr CAGR	5-yr CAGR	10-yr CAGR
Revenue	254.6	+16.1%	+13.5%	+10.5%	+16.0%
Operating income	20.7	-29.5%	+20.0%	+18.1%	—
Net income	20.9	-42.6%	+197.0%	+31.8%	—
EPS	₩1,331	-42.6%	+197.0%	+31.8%	—
Operating cash flow	10.9	-54.1%	-20.3%	+1.6%	—
Shareholders' equity	258.1	+12.1%	+28.8%	+24.2%	+17.1%

Compound annual growth from the DART annual statements on this page. n/m where either end of the period is a loss or missing. EPS uses today's share count for every year.

078600 Profitability

Ratio	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	21.7%	28.3%	18.4%	21.0%	21.0%	18.9%
Operating margin	8.1%	13.4%	3.4%	6.9%	8.9%	5.8%
Net margin	8.2%	16.6%	0.3%	0.5%	11.6%	3.4%
Return on equity	8.6%	18.8%	0.5%	0.6%	21.0%	6.2%
Return on assets	3.3%	7.0%	0.2%	0.3%	9.1%	2.6%
Operating cash flow / revenue	4.3%	10.9%	2.6%	12.4%	3.8%	6.5%
Capex / revenue	9.2%	45.9%	56.8%	18.2%	12.7%	7.5%

Margins divide by revenue for the same year. Return on equity and assets divide net income by the average of that year's and the prior year's balance, as DART reports them (consolidated, including minority interests).

Similar to 078600

Symbol	Last Price
020150Lotte Energy Materials Corporation	₩36,850 +3.4%
140860Park Systems Corp.	₩262,500 +3.3%
281820Kctech Co., Ltd.	₩68,100 +9.1%
007810Korea Circuit Co., Ltd.	₩51,000 -0.8%
043260Sungho Electronics Corp.	₩15,670 +0.4%
001820Samwha Capacitor Co., Ltd.	₩109,800 +4.6%
204270Jntc Co., Ltd.	₩19,130 +4.0%
003160DI Corporation	₩31,250 +2.6%
356860TLB Co., Ltd.	₩37,150 -1.3%
101490S & S TECH Corporation	₩40,050 +1.9%

Compare all 30 in Electronic Components

What a US investor should know

Trading hours09:00–15:30 KST — 20:00–02:30 US Eastern the night before.
Daily limitKorean stocks can move at most ±30% in a session before trading halts.
Getting exposureKRX shares are not directly tradable in most US brokerage accounts. The usual routes are Korea ETFs or an international account.
ReportingKorean issuers file to DART, not the SEC. Half-year and quarterly reports land about 45 days after period end.