079940 - Gabia, Inc.

079940 Summary

IT Services

Stock Price & Overview

₩42,400 -1,000 (-2.30%) Close · Sep 4, 2026 KST

KOSDAQ | ₩KRW | Close: ₩42,400 ≈ US$30 · Market cap ₩0.6tn (≈ $406m)

079940 Financial Statements

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Revenue	335.7	282.4	261.6	239.2	199.5	169.0	148.3	128.7	116.2	102.2	91.6
Cost of Revenue	196.6	158.7	136.3	123.0	101.8	85.9	75.7	65.8	60.3	55.0	50.1
Gross Profit	139.1	123.7	125.3	116.2	97.7	83.2	72.7	63.0	55.9	47.2	41.6
Selling, General & Administrative	98.6	88.6	82.7	74.9	64.1	54.6	—	—	—	34.6	30.2
Operating Income	40.5	35.1	42.6	41.2	33.6	28.5	23.7	18.2	12.7	12.5	11.3
Finance Income	4.5	5.7	7.0	6.1	3.0	3.3	1.6	1.3	0.9	0.7	0.8
Finance Costs	8.4	3.1	2.2	2.6	0.7	3.6	1.1	0.7	0.3	0.2	0.3
Pretax Income	36.4	32.8	38.5	44.0	32.9	27.5	24.8	18.1	11.2	11.2	10.2
Income Tax Expense	5.3	4.2	3.9	8.3	7.5	3.8	-3.7	-2.7	-1.5	1.1	1.7
Net Income	31.1	28.6	34.6	41.6	25.0	23.8	21.1	15.3	9.7	10.2	8.5
Total Comprehensive Income	30.9	28.6	34.7	41.4	25.2	23.7	21.1	15.1	9.8	10.0	8.8
Interest Income	—	—	—	—	—	—	0.7	0.7	0.6	0.5	0.6
Interest Expense	—	—	—	—	—	—	0.1	0.3	0.2	0.2	0.2

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Assets	627.7	634.5	462.7	368.3	303.0	260.0	199.9	151.4	133.4	125.8	105.1
Current Assets	161.2	159.7	217.8	204.9	155.7	123.7	86.9	78.1	66.1	60.2	52.2
Cash & Cash Equivalents	57.6	69.8	78.5	54.9	39.2	51.9	28.8	30.3	30.0	25.4	23.2
Inventories	9.3	5.1	7.1	8.7	8.9	3.1	2.6	2.0	1.7	1.4	0.0
Trade Receivables	50.2	50.8	40.6	37.5	28.1	21.3	25.2	20.3	19.2	14.1	8.1
Non-current Assets	466.5	474.8	244.9	163.4	147.2	136.3	113.0	73.4	67.3	65.6	52.8
Property, Plant & Equipment	384.4	393.7	218.3	137.2	118.0	105.2	85.4	49.1	45.5	43.2	36.9
Intangible Assets	6.9	7.3	2.9	3.3	4.0	2.4	1.3	2.3	2.7	2.3	2.9
Total Liabilities	254.0	287.8	170.9	125.7	98.4	86.8	65.0	37.3	33.5	29.8	21.0
Current Liabilities	122.3	120.8	90.9	73.5	58.8	50.7	43.1	29.8	29.4	20.4	13.2
Non-current Liabilities	131.8	167.0	80.0	52.2	39.6	36.1	21.9	7.5	4.1	9.5	7.8
Total Equity	373.6	346.7	291.8	242.6	204.6	173.2	135.0	114.2	99.9	96.0	84.1
Share Capital	6.8	6.8	6.8	6.8	6.8	6.8	6.8	6.8	6.8	6.8	6.8
Retained Earnings	162.7	148.9	135.4	119.6	93.1	82.2	70.6	60.2	52.9	48.3	43.1

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Cash from Operating Activities	71.8	68.2	58.2	70.2	40.9	50.1	37.0	21.9	20.4	17.9	19.2
Cash from Investing Activities	-58.3	-142.9	-43.9	-50.5	-41.1	-46.9	-30.0	-22.9	-8.9	-18.2	-8.9
Purchase of Property, Plant & Equipment	45.8	210.4	69.1	34.3	14.3	47.5	—	—	—	6.5	6.5
Cash from Financing Activities	-25.8	65.5	9.2	-3.5	-13.6	20.7	-8.6	1.1	-5.8	2.1	-3.1
Dividends Paid	2.9	2.9	2.7	2.5	2.3	1.9	1.5	1.0	0.7	0.7	0.5
Net Change in Cash	-12.2	-8.6	23.6	15.7	-12.7	23.1	-1.5	0.3	4.5	2.2	7.3

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Revenue	88.8	85.0	97.5	80.6	80.6	77.0	89.9	66.0	64.5	62.0
Cost of Revenue	50.5	49.5	52.7	48.0	48.5	47.3	50.1	38.3	36.2	34.2
Gross Profit	38.2	35.5	44.8	32.6	32.1	29.6	39.9	27.7	28.3	27.8
Selling, General & Administrative	25.8	24.8	25.6	25.0	24.1	23.9	25.6	21.8	20.6	20.6
Operating Income	12.5	10.7	19.1	7.5	8.0	5.8	14.3	5.9	7.6	7.2
Finance Income	2.0	2.1	1.2	0.9	1.4	1.0	1.9	0.7	1.3	1.8
Finance Costs	1.9	1.9	1.7	1.6	2.7	2.4	1.5	0.9	0.3	0.5
Pretax Income	12.4	10.9	17.9	7.1	7.0	4.4	14.1	5.6	7.9	5.1
Income Tax Expense	3.7	1.9	1.3	2.5	0.9	0.6	0.1	1.3	1.6	1.2
Net Income	8.7	9.0	16.6	4.7	6.1	3.8	14.0	4.4	6.3	3.9
Total Comprehensive Income	8.7	9.0	16.3	4.6	6.2	3.8	14.0	4.4	6.3	3.9

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Assets	644.4	635.1	627.7	619.7	614.2	632.1	634.5	588.0	522.7	473.3
Current Assets	171.7	174.0	161.2	152.4	147.2	163.9	159.7	151.9	195.7	210.1
Cash & Cash Equivalents	65.6	64.6	57.6	56.9	60.4	75.9	69.8	73.0	113.6	96.0
Inventories	16.6	11.3	9.3	10.3	8.7	7.2	5.1	7.8	7.3	6.6
Trade Receivables	49.8	51.3	50.2	43.3	45.5	45.4	51.2	36.7	36.8	32.3
Non-current Assets	472.7	461.1	466.5	467.3	467.0	468.2	474.8	436.1	327.0	263.2
Property, Plant & Equipment	378.8	379.6	384.4	386.3	384.9	386.6	393.7	394.8	298.9	236.2
Intangible Assets	6.6	6.7	6.9	7.1	7.5	7.8	7.3	2.4	2.4	2.6
Total Liabilities	261.0	255.6	254.0	259.1	259.2	283.9	287.8	251.3	211.0	168.1
Current Liabilities	129.5	118.0	122.3	112.2	105.9	122.9	120.8	138.2	103.5	88.7
Non-current Liabilities	131.5	137.5	131.8	146.9	153.3	161.0	167.0	113.1	107.5	79.4
Total Equity	383.4	379.5	373.6	360.6	355.1	348.2	346.7	336.8	311.6	305.2
Share Capital	6.8	6.8	6.8	6.8	6.8	6.8	6.8	6.8	6.8	6.8
Retained Earnings	169.2	165.2	162.7	155.8	153.4	150.2	148.9	142.5	140.4	137.1

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Cash from Operating Activities	21.9	16.4	21.7	15.7	18.0	16.4	34.7	14.1	13.4	6.0
Cash from Investing Activities	-10.9	-4.3	-11.7	-13.5	-26.3	-6.7	-82.9	-63.2	-15.2	18.4
Purchase of Property, Plant & Equipment	7.7	3.3	7.8	4.8	25.9	7.3	68.8	80.7	50.1	10.8
Cash from Financing Activities	-10.3	-5.9	-9.4	-5.9	-7.0	-3.6	44.5	8.8	19.3	-7.1
Dividends Paid	—	—	0.0	0.0	—	—	0.0	0.0	—	—
Net Change in Cash	1.0	6.9	0.7	-3.5	-15.6	6.1	-3.2	-40.6	17.6	17.5

Consolidated (CFS), from DART. 11 fiscal years and 10 quarters. Accounts matched on IFRS account_id, not Korean labels, so the same line holds across years where the Korean wording changed. Quarterly figures are three-month values: income quarters from DART's three-month column, cash-flow quarters differenced from DART's cumulative figures, and Q4 as annual minus nine-month cumulative.

079940 Growth

FY2025 ₩bn	Latest	1-yr	3-yr CAGR	5-yr CAGR	10-yr CAGR
Revenue	335.7	+18.9%	+12.0%	+14.7%	+13.9%
Operating income	40.5	+15.3%	-0.6%	+7.2%	+13.6%
Net income	31.1	+8.8%	-9.2%	+5.6%	+13.8%
EPS	₩2,319	+8.8%	-9.2%	+5.6%	+13.8%
Operating cash flow	71.8	+5.1%	+0.7%	+7.5%	+14.1%
Shareholders' equity	373.6	+7.8%	+15.5%	+16.6%	+16.1%

Compound annual growth from the DART annual statements on this page. n/m where either end of the period is a loss or missing. EPS uses today's share count for every year.

079940 Profitability

Ratio	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	41.4%	43.8%	47.9%	48.6%	49.0%	49.2%
Operating margin	12.1%	12.4%	16.3%	17.2%	16.9%	16.9%
Net margin	9.3%	10.1%	13.2%	17.4%	12.5%	14.1%
Return on equity	8.6%	9.0%	13.0%	18.6%	13.2%	15.4%
Return on assets	4.9%	5.2%	8.3%	12.4%	8.9%	10.3%
Operating cash flow / revenue	21.4%	24.2%	22.2%	29.3%	20.5%	29.6%
Capex / revenue	13.6%	74.5%	26.4%	14.4%	7.1%	28.1%

Margins divide by revenue for the same year. Return on equity and assets divide net income by the average of that year's and the prior year's balance, as DART reports them (consolidated, including minority interests).

Similar to 079940

Symbol	Last Price
347700Sphere Corp.	₩19,520 +5.1%
032350Lotte Tour Development Co., Ltd.	₩12,530 -0.2%
124500Itcenglobal Co., Ltd.	₩35,650 +9.0%
214320Innocean Worldwide, Inc.	₩18,770 -0.1%
328130Lunit, Inc.	₩9,000 +5.1%
053800Ahnlab,inc.	₩57,700 +1.4%
466100Clobot Co., Ltd.	₩24,650 +8.8%
052400Kona I Co., Ltd.	₩37,800 +3.8%
039130Hanatour Service	₩32,500 +0.2%
034950Korea Ratings Corporation	₩103,900 -0.9%

Compare all 17 in IT Services

What a US investor should know

Trading hours09:00–15:30 KST — 20:00–02:30 US Eastern the night before.
Daily limitKorean stocks can move at most ±30% in a session before trading halts.
Getting exposureKRX shares are not directly tradable in most US brokerage accounts. The usual routes are Korea ETFs or an international account.
ReportingKorean issuers file to DART, not the SEC. Half-year and quarterly reports land about 45 days after period end.