086520 - Ecopro Co., Ltd.

086520 Summary
Batteries
Stock Price & Overview
₩82,400 +700 (+0.86%) Close · Sep 4, 2026 KST
KOSDAQ | ₩KRW | Close: ₩82,400  ≈ US$59  ·  Market cap ₩11.2tn (≈ $8.0bn)

Ecopro: The Parent Promised A Cheque Its Cash Flow Can't Write

Summary

  • Ecopro Co., Ltd. (KOSDAQ:086520) has said it will subscribe for more than 120% of its allocation in EcoPro BM's ₩1.2tn rights issue, with the record date on September 4.
  • Its own first-half operating cash flow was negative ₩452.4bn, funded by ₩613.6bn of new financing. The commitment is being made from borrowings, not from the business.
  • Reported profit flatters that. First-half net income of ₩288.3bn rests on ₩445.1bn of finance income against only ₩90.0bn of operating income, and quarterly operating income is falling.
  • Three-quarters of the ₩1.2tn — ₩915.0bn — is earmarked for buying securities in other companies rather than plant, which press reports tie to an Indonesian nickel smelter.
  • At ₩87,200 the shares are 53% below the 52-week high, and I'd watch the October 12 price fix rather than the announcement for what this actually costs.

The record date is September 4, which is three days away. On that date the shareholders of EcoPro BM Co., Ltd. will be fixed for a rights issue of 9,900,990 new shares at an expected ₩121,200 apiece, which is ₩1.2tn. And Ecopro Co., Ltd. (KOSDAQ:086520), the listed holding company that controls it, has publicly said it intends to subscribe for more than 120% of what it's allocated, describing this as responsible management and as a way to ease worries about dilution.

Look at the parent's own first-half cash flow statement and the commitment reads differently. Operating activities consumed ₩452.4bn in the six months to June — negative ₩146.6bn in Q1, negative ₩305.8bn in Q2. Financing activities brought in ₩613.6bn over the same period. The money for this is coming from lenders.

The Profit And The Cash Have Come Apart

Ecopro reported ₩288.3bn of net income in the first half. That looks like a company doing well. It isn't quite what happened.

Operating income for the half was ₩90.0bn, on revenue of ₩1,639.8bn that was down 5.7% from ₩1,738.5bn a year earlier. The gap between ₩90.0bn of operating income and ₩288.3bn of net income is finance income of ₩445.1bn against finance costs of ₩165.4bn. For a holding company that's mostly revaluation and investment gains, and in Q1 it was extreme: ₩296.0bn of finance income against ₩56.4bn of operating income produced ₩236.5bn of net income in a single quarter. Q4 2025 ran the same machine in reverse, ₩157.4bn of finance costs turning ₩46.8bn of operating income into a ₩230.8bn net loss.

The operating trend underneath is going the wrong way. Operating income was ₩149.4bn in Q3 2025, ₩46.8bn in Q4, ₩56.4bn in Q1 2026 and ₩33.6bn in Q2. Gross margin fell from 22.2% in Q3 2025 to 12.5% in Q2 2026. Revenue peaked at ₩7,260.2bn in FY2023 and was ₩3,413.0bn in FY2025, and the first half of 2026 annualises below even that.

So the company promising to write a large cheque is one whose core business is smaller than it was three years ago, is getting less profitable quarter by quarter, and whose headline earnings depend on marking things up.

Most Of The ₩1.2tn Isn't Buying Factories

The use-of-proceeds table on the filing is worth reading line by line. Facility investment: ₩150.0bn. Operating capital: ₩135.0bn. Acquisition of securities issued by other corporations: ₩915.0bn. Three-quarters of a ₩1.2tn raise is going to buy stakes in other companies.

The filing doesn't name them. Press reporting ties the money to an Indonesian nickel smelter, with the Herald Business putting the nickel commitment at ₩765bn and EcoPro BM describing a 20% margin target. Nickel is roughly half the input cost of a high-nickel cathode, and EcoPro BM already sources from a smelter joint venture in Indonesia, so vertical integration is a coherent strategy. It is also a commodity project, with commodity project risk, funded by equity from cathode shareholders.

There's a structural point here a US reader would miss. Ecopro Co. and EcoPro BM are both listed, parent and subsidiary, on the same exchange. Korea permits this — 중복상장, or duplicate listing — and it is one of the central complaints in the long-running argument about why Korean shares trade at a discount. In most markets a parent spinning its main asset into a separate listing while retaining control is rare, because minority holders of the parent end up owning a claim on a claim. Here the parent's roughly half of consolidated assets sits inside a subsidiary with its own share price, its own shareholders, and its own ability to issue stock. When that subsidiary raises money, the parent either pays up or gets diluted out of the thing that gives it value. The filing itself puts EcoPro BM's total assets at ₩4,882.0bn against the parent's consolidated ₩9,778.7bn, or 49.92%.

Choosing to subscribe above pro rata is the expensive answer to that squeeze. It's also the one that keeps control intact.

The Rights Themselves Are Tradeable, Which Changes The Maths

One mechanic makes the Korean version of this less punitive than it sounds. The filing marks 신주인수권양도여부 — whether the subscription rights are transferable — as applicable. Shareholders who don't want to put more money in can sell their rights on the market rather than watching them expire. US rights offerings are frequently non-transferable, which leaves a holder with a straight choice between funding or being diluted. Here there's a third option with a price attached.

The structure is 주주배정후 실권주 일반공모: allocate to existing shareholders first, then sell whatever they decline to the public through underwriters. Korea Investment & Securities, NH Investment, Mirae Asset and Daishin are on the deal. The allocation is 0.0910905009 new shares per share held, with 10% set aside for the employee stock ownership association, and the price gets fixed on October 12 before subscription on the 15th and 16th and payment on the 23rd.

That October 12 date is the one that matters. ₩121,200 is an estimate, not the price. If EcoPro BM's shares fall between now and then — and they dropped sharply when the offering was announced in June — the fixed price comes down, more shares get issued for the same money, and the dilution is larger than the 10.1% the current share count implies.

The Case On The Other Side

The strongest counter is that vertical integration into nickel is the right move at the right point in the cycle, and cheap. Cathode makers have spent two years watching margins get squeezed from the raw-material end; owning the smelter is how that stops. Buying into it when EV materials sentiment is this poor is better timing than buying in 2023 would have been. A parent that funds it fully rather than diluting itself is behaving like an owner.

The second counter is that negative operating cash flow at this stage of a build-out is normal, not alarming. Inventories rose from ₩919.2bn at the end of December to ₩1,269.2bn in June, and working capital going into a ramp is what a ramp looks like. Ecopro still had ₩1,336.4bn of cash at the end of June and ₩5,094.2bn of equity against ₩6,344.8bn of liabilities.

Where I'd push back is on how the equity is being counted. That ₩5,094.2bn includes the outside shareholders' interest in listed subsidiaries. The parent's own holders don't own all of it, so a price-to-book of 2.32 times overstates what they're buying. And the ₩1,336.4bn of cash has to cover a rights subscription, a related-party loan the company disclosed on August 26, and continuing capital spending of roughly ₩130bn a quarter.

What To Watch

Three dates. September 4 fixes the shareholder list. October 12 fixes the price, and that's the number that determines how much the parent actually has to find. October 23 is payment, which will land in the Q4 cash flow statement as a financing or investing item large enough to see from across the room.

Then the Q3 report in November, for one thing in particular: whether operating income keeps sliding from ₩33.6bn. The finance line can produce any net income you like in a given quarter. The operating line is the one that has to pay for a ₩1.2tn raise eventually.

Written with AI assistance from Korean-language sources and checked against the filing or article it rests on. kstock does not issue buy, sell or hold ratings and this is not investment advice.

One Korean filing a day, in English.

kstock reads DART every morning and writes up what moved — the contract, the buyback, the number that does not add up. The daily post and a Saturday roundup, by email.

Free. Unsubscribe anytime. Sent by Substack · Privacy

086520

Price
₩82,400
Change
+0.86%
Market cap
₩11.2tn
Prev. close
₩81,700
086520 SummaryCompare to Peers