| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Revenue | — | — | — | 0.00 | 27.17 |
| Selling, General & Administrative | 0.07 | 0.06 | 0.08 | 0.08 | 0.00 |
| Operating Income | 1.15 | 1.10 | 1.06 | 1.26 | 1.35 |
| Pretax Income | 1.13 | 1.17 | 1.08 | 1.38 | 1.66 |
| Income Tax Expense | 0.30 | 0.31 | 0.25 | 0.21 | 0.41 |
| Net Income | 0.84 | 0.87 | 0.83 | 1.17 | 1.25 |
| Total Comprehensive Income | 0.52 | -1.83 | 0.60 | 4.52 | -1.25 |
| Interest Income | 4.28 | 3.64 | 3.72 | 3.35 | 0.00 |
| Interest Expense | 0.91 | 0.49 | 0.47 | 0.27 | 0.00 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 178.53 | 160.15 | 147.90 | 146.31 | 163.59 |
| Cash & Cash Equivalents | 3.10 | 2.44 | 3.67 | 2.90 | 1.34 |
| Property, Plant & Equipment | 2.01 | 1.87 | 1.62 | 1.63 | 1.88 |
| Intangible Assets | 1.14 | 0.64 | 0.62 | 0.33 | 1.16 |
| Total Liabilities | 161.91 | 145.85 | 132.43 | 126.62 | 150.17 |
| Total Equity | 16.62 | 14.30 | 15.48 | 19.69 | 13.42 |
| Share Capital | 4.34 | 4.34 | 4.34 | 4.34 | 4.34 |
| Retained Earnings | 8.73 | 8.21 | 7.61 | 7.93 | 5.08 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 4.38 | 5.43 | 1.74 | 1.19 | 5.56 |
| Cash from Investing Activities | -6.21 | -9.07 | -0.84 | -1.39 | -5.43 |
| Purchase of Property, Plant & Equipment | 0.19 | 0.21 | 0.04 | 0.08 | 0.00 |
| Cash from Financing Activities | 2.50 | 2.40 | -0.13 | 1.06 | 0.15 |
| Dividends Paid | 0.00 | 0.11 | 0.00 | 0.00 | 0.02 |
| Net Change in Cash | 0.67 | -1.24 | 0.77 | 0.87 | 0.28 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Selling, General & Administrative | 0.02 | 0.01 | 0.01 | 0.01 | 0.03 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 |
| Operating Income | 0.63 | 0.48 | 0.18 | 0.35 | 0.24 | 0.37 | 0.19 | 0.13 | 0.38 | 0.40 |
| Pretax Income | 0.63 | 0.48 | 0.15 | 0.35 | 0.25 | 0.38 | 0.18 | 0.13 | 0.38 | 0.48 |
| Income Tax Expense | 0.10 | 0.10 | 0.09 | 0.04 | 0.08 | 0.08 | 0.04 | 0.07 | 0.08 | 0.11 |
| Net Income | 0.52 | 0.38 | 0.07 | 0.31 | 0.17 | 0.30 | 0.14 | 0.06 | 0.30 | 0.37 |
| Total Comprehensive Income | 1.52 | 1.22 | 0.96 | 0.28 | 0.14 | -0.87 | 0.46 | -0.59 | -1.02 | -0.67 |
| Interest Income | 1.26 | 1.16 | 1.19 | 1.22 | 0.95 | 0.92 | 0.93 | 0.91 | 0.90 | 0.90 |
| Interest Expense | 0.31 | 0.26 | 0.29 | 0.33 | 0.15 | 0.15 | 0.13 | 0.12 | 0.12 | 0.13 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 186.46 | 177.79 | 178.53 | 178.48 | 168.94 | 165.13 | 160.15 | 153.44 | 149.43 | 148.25 |
| Cash & Cash Equivalents | 3.04 | 2.35 | 3.10 | 2.83 | 2.37 | 1.95 | 2.44 | 1.94 | 2.05 | 2.17 |
| Property, Plant & Equipment | 2.08 | 2.05 | 2.01 | 1.98 | 1.95 | 1.88 | 1.87 | 1.89 | 2.02 | 1.60 |
| Intangible Assets | 1.16 | 1.17 | 1.14 | 1.14 | 0.94 | 0.71 | 0.64 | 0.62 | 0.62 | 0.65 |
| Total Liabilities | 167.18 | 159.96 | 161.91 | 162.65 | 153.39 | 151.14 | 145.87 | 139.79 | 135.78 | 133.58 |
| Total Equity | 19.29 | 17.83 | 16.62 | 15.83 | 15.55 | 13.99 | 14.28 | 13.64 | 13.65 | 14.68 |
| Share Capital | 4.34 | 4.34 | 4.34 | 4.34 | 4.34 | 4.34 | 4.34 | 4.34 | 4.34 | 4.34 |
| Retained Earnings | 9.41 | 9.04 | 8.73 | 8.78 | 8.53 | 8.42 | 8.21 | 8.06 | 8.04 | 7.78 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -3.70 | 1.51 | -0.77 | 2.69 | 1.05 | 1.41 | 1.08 | 1.68 | 2.80 | -0.13 |
| Cash from Investing Activities | -1.37 | -1.85 | -0.13 | -1.32 | -1.97 | -2.79 | -2.48 | -3.07 | -2.18 | -1.35 |
| Purchase of Property, Plant & Equipment | 0.06 | 0.11 | 0.10 | 0.06 | 0.02 | 0.01 | 0.06 | 0.11 | 0.02 | 0.01 |
| Cash from Financing Activities | 5.76 | -0.42 | 1.18 | -0.94 | 1.36 | 0.89 | 1.88 | 1.28 | -0.74 | -0.03 |
| Dividends Paid | — | — | 0.00 | 0.00 | — | — | 0.00 | 0.00 | — | — |
| Net Change in Cash | 0.69 | -0.76 | 0.28 | 0.43 | 0.45 | -0.49 | 0.49 | -0.11 | -0.11 | -1.51 |
| FY2025 ₩bn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Operating income | 1,147.3 | +4.6% | -3.0% | — | — |
| Net income | 836.3 | -3.4% | -10.6% | — | — |
| EPS | ₩963 | -3.4% | -10.6% | — | — |
| Operating cash flow | 4,377.2 | -19.4% | +54.4% | — | — |
| Shareholders' equity | 16,623.4 | +16.2% | -5.5% | — | — |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Operating margin | — | — | — | — | 5.0% |
| Net margin | — | — | — | — | 4.6% |
| Return on equity | 5.4% | 5.8% | 4.7% | 7.1% | 9.3% |
| Return on assets | 0.5% | 0.6% | 0.6% | 0.8% | 0.8% |
| Operating cash flow / revenue | — | — | — | — | 20.5% |
| Capex / revenue | — | — | — | — | 0.0% |
| Symbol | Last Price |
|---|---|
| 032830Samsung Life Insurance co., Ltd | ₩297,500 -1.8% |
| 000810SAMSUNG FIRE & MARINE INSURANCE CO.,LTD | ₩663,000 -5.6% |
| 005830DB Insurance Co., Ltd. | ₩195,700 -3.6% |
| 001450Hyundai Marine & Fire Insurance Co., Ltd. | ₩51,100 -4.5% |
| 031210Seoul Guarantee Insurance Company | ₩43,650 -2.7% |
| 085620Mirae Asset Life Insurance | ₩19,920 -5.1% |
| 003690Korean Reinsurance Company | ₩14,500 -6.3% |
| 000370Hanwha General Insurance Co., Ltd. | ₩8,420 -5.9% |
| 000400Lotte Non-Life Insurance Co., Ltd. | ₩2,050 -4.4% |