090360 - Robostar Co., Ltd.

090360 Summary

Machinery

Stock Price & Overview

₩76,400 +6,300 (+8.99%) Close · Sep 4, 2026 KST

KOSDAQ | ₩KRW | Close: ₩76,400 ≈ US$55 · Market cap ₩0.7tn (≈ $532m)

090360 Financial Statements

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Revenue	75.7	89.1	102.7	143.2	142.5	132.0	177.2	193.2	206.5	151.7	130.6
Cost of Revenue	68.8	77.1	90.3	125.8	129.2	128.2	163.3	171.8	176.5	125.1	103.8
Gross Profit	6.9	12.0	12.3	17.4	13.2	3.8	13.9	21.4	30.0	26.6	26.8
Selling, General & Administrative	12.6	11.9	11.2	15.6	13.0	15.1	20.8	19.2	19.5	19.8	16.4
Operating Income	-5.7	0.1	1.1	1.8	0.2	-11.3	-6.9	2.2	10.5	6.8	10.3
Finance Income	1.2	2.9	1.0	3.0	3.7	1.6	2.0	1.9	0.5	1.7	1.0
Finance Costs	0.6	0.3	0.5	2.1	0.6	2.0	0.5	0.8	2.5	0.9	0.6
Pretax Income	-5.0	2.5	0.6	2.4	2.7	-11.7	-4.1	2.8	8.3	6.9	10.2
Income Tax Expense	0.2	0.3	-0.1	-0.8	0.1	0.0	0.4	4.0	0.9	0.4	0.4
Net Income	-5.2	2.2	0.7	3.3	1.6	-13.2	-4.5	-1.2	7.5	6.8	9.3
Total Comprehensive Income	-5.2	2.0	0.0	3.8	2.2	-12.6	-5.9	-0.7	6.8	6.0	8.9

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Assets	109.1	112.6	115.9	136.4	124.7	143.1	166.6	171.5	130.2	134.0	103.3
Current Assets	76.3	75.8	74.3	94.6	84.8	102.3	126.0	130.1	90.8	100.8	70.4
Cash & Cash Equivalents	31.6	31.9	23.4	17.9	18.9	25.1	29.6	48.7	15.2	15.6	14.8
Inventories	21.8	21.6	28.1	32.6	24.2	29.3	24.3	26.7	32.4	22.2	17.4
Trade Receivables	21.6	21.2	22.4	43.5	40.1	43.0	68.0	51.9	40.6	59.6	30.3
Non-current Assets	32.8	36.8	41.7	41.9	39.9	40.8	40.6	41.5	39.4	33.1	32.9
Property, Plant & Equipment	19.5	20.0	21.0	21.8	23.0	24.1	25.6	25.0	25.3	25.7	25.0
Intangible Assets	0.7	0.8	1.0	1.0	0.6	2.0	2.5	2.8	2.9	2.9	3.1
Total Liabilities	22.3	20.6	26.0	46.5	38.6	59.2	70.2	68.7	80.0	90.1	64.8
Current Liabilities	22.0	20.4	25.7	46.2	38.1	57.1	64.7	65.4	69.5	76.3	52.0
Non-current Liabilities	0.3	0.2	0.2	0.3	0.5	2.1	5.5	3.4	10.4	13.8	12.8
Total Equity	86.8	92.0	89.9	89.9	86.1	83.9	96.4	102.8	50.3	43.9	38.5
Share Capital	4.9	4.9	4.9	4.9	4.9	4.9	4.9	4.9	3.9	3.9	3.9
Retained Earnings	23.1	28.3	26.3	26.3	22.5	20.5	33.0	39.4	40.3	33.6	28.2

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Cash from Operating Activities	0.1	8.9	7.3	0.7	-5.1	-3.4	-14.3	-9.4	5.4	6.1	5.2
Cash from Investing Activities	-0.3	-0.2	-1.1	-0.7	0.3	-0.3	-1.8	-0.1	-2.6	-2.7	-10.1
Purchase of Property, Plant & Equipment	-0.3	-0.1	-0.8	—	—	—	—	—	—	—	—
Cash from Financing Activities	-0.1	-0.2	-0.8	-1.0	-1.4	-1.0	-3.4	43.0	-2.9	-2.4	6.5
Dividends Paid	—	—	—	—	—	—	0.5	0.4	0.4	-0.5	0.0
Net Change in Cash	-0.4	8.5	5.5	-1.0	-6.0	-4.7	-19.5	33.4	-0.3	0.9	1.6

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Revenue	26.4	25.1	24.6	17.3	19.7	14.1	23.6	17.0	27.6	20.9
Cost of Revenue	22.9	22.2	22.7	15.5	17.3	13.3	19.6	16.0	23.1	18.4
Gross Profit	3.5	3.0	1.9	1.9	2.3	0.8	4.0	1.0	4.5	2.5
Selling, General & Administrative	3.0	2.9	3.3	3.0	3.1	3.2	2.9	3.1	2.9	3.0
Operating Income	0.5	0.1	-1.4	-1.1	-0.8	-2.4	1.1	-2.0	1.6	-0.5
Finance Income	0.6	1.0	0.3	0.2	0.4	0.3	1.7	-0.3	0.7	0.9
Finance Costs	0.1	0.2	-0.2	-0.3	1.0	0.1	0.2	-0.0	0.1	0.1
Pretax Income	1.1	0.9	-0.8	-0.5	-1.4	-2.2	2.6	-2.3	2.0	0.3
Income Tax Expense	-0.0	—	0.3	-0.0	-0.0	0.0	0.5	0.1	0.2	—
Net Income	1.1	0.9	-1.1	-0.5	-1.4	-2.2	2.4	-2.3	1.8	0.3
Total Comprehensive Income	—	—	-1.1	-0.5	-1.4	-2.2	2.2	-2.3	1.8	0.3

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Assets	115.0	111.5	109.1	105.9	107.3	106.9	112.6	110.3	120.6	114.3
Current Assets	81.8	75.9	76.3	72.4	73.5	73.1	75.8	74.7	81.7	72.3
Cash & Cash Equivalents	31.2	27.9	31.6	33.1	33.4	31.5	31.9	30.4	28.9	24.1
Inventories	22.9	20.7	21.8	22.9	23.2	23.0	21.6	25.7	27.8	28.2
Trade Receivables	26.3	25.9	21.6	14.5	15.5	17.3	21.2	17.5	24.3	19.2
Non-current Assets	33.3	35.6	32.8	33.5	33.8	33.8	36.8	35.7	39.0	42.1
Property, Plant & Equipment	19.5	19.3	19.5	19.7	19.9	19.8	20.0	20.2	20.5	20.7
Intangible Assets	0.6	0.6	0.7	0.7	0.7	0.8	0.8	0.9	0.9	1.0
Total Liabilities	26.1	23.7	22.3	18.0	18.9	17.1	20.6	20.6	28.6	24.1
Current Liabilities	25.9	23.5	22.0	17.7	18.6	16.9	20.4	20.3	28.3	23.9
Non-current Liabilities	0.2	0.3	0.3	0.3	0.3	0.2	0.2	0.3	0.3	0.2
Total Equity	88.9	87.8	86.8	87.9	88.4	89.8	92.0	89.8	92.0	90.2
Share Capital	4.9	4.9	4.9	4.9	4.9	4.9	4.9	4.9	4.9	4.9
Retained Earnings	25.2	24.1	23.1	24.2	24.8	26.1	28.3	26.1	28.4	26.6

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Cash from Operating Activities	3.6	-3.6	-1.6	-0.2	2.2	-0.4	1.8	1.5	4.9	0.7
Cash from Investing Activities	-0.4	-0.1	0.0	-0.1	-0.2	-0.0	-0.2	-0.0	0.0	0.0
Purchase of Property, Plant & Equipment	-0.4	-0.0	—	—	—	0.0	—	—	—	0.0
Cash from Financing Activities	-0.0	-0.0	-0.0	-0.0	-0.0	-0.0	-0.0	-0.1	-0.0	-0.0
Net Change in Cash	3.3	-3.7	-1.6	-0.3	1.9	-0.5	1.5	1.5	4.8	0.7

Consolidated (CFS), from DART. 11 fiscal years and 10 quarters. Accounts matched on IFRS account_id, not Korean labels, so the same line holds across years where the Korean wording changed. Quarterly figures are three-month values: income quarters from DART's three-month column, cash-flow quarters differenced from DART's cumulative figures, and Q4 as annual minus nine-month cumulative.

090360 Growth

FY2025 ₩bn	Latest	1-yr	3-yr CAGR	5-yr CAGR	10-yr CAGR
Revenue	75.7	-15.0%	-19.1%	-10.5%	-5.3%
Operating income	-5.7	—	—	—	—
Net income	-5.2	—	—	—	—
EPS	₩-533	—	—	—	—
Operating cash flow	0.1	-99.4%	-57.0%	—	-36.5%
Shareholders' equity	86.8	-5.6%	-1.2%	+0.7%	+8.5%

Compound annual growth from the DART annual statements on this page. n/m where either end of the period is a loss or missing. EPS uses today's share count for every year.

090360 Profitability

Ratio	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	9.1%	13.5%	12.0%	12.2%	9.3%	2.9%
Operating margin	-7.5%	0.2%	1.1%	1.3%	0.2%	-8.6%
Net margin	-6.9%	2.5%	0.7%	2.3%	1.1%	-10.0%
Return on equity	-5.8%	2.4%	0.8%	3.7%	1.9%	-14.7%
Return on assets	-4.7%	1.9%	0.5%	2.5%	1.2%	-8.5%
Operating cash flow / revenue	0.1%	9.9%	7.1%	0.5%	-3.6%	-2.6%
Capex / revenue	0.4%	0.1%	0.8%	—	—	—

Margins divide by revenue for the same year. Return on equity and assets divide net income by the average of that year's and the prior year's balance, as DART reports them (consolidated, including minority interests).

Similar to 090360

Symbol	Last Price
056190SFA Engineering Corporation	₩23,700 -0.8%
388720Yuilrobotics. co., Ltd	₩65,000 +4.0%
090710Hyulim ROBOT Co., Ltd.	₩6,270 +3.5%
137400People & Technology, Inc.	₩29,450 +0.9%
171090Sunic System Co., Ltd.	₩67,200 +3.9%
100840SNTEnergy Co., Ltd.	₩32,700 -2.4%
044490Taewoong Co., Ltd.	₩32,400 -6.1%
079900JUNJIN C & R	₩41,500 -0.6%
161580Philoptics Co., Ltd.	₩25,800 +2.8%
222080SFA Nexel Co., Ltd.	₩7,550 +0.1%

Compare all 31 in Machinery

What a US investor should know

Trading hours09:00–15:30 KST — 20:00–02:30 US Eastern the night before.
Daily limitKorean stocks can move at most ±30% in a session before trading halts.
Getting exposureKRX shares are not directly tradable in most US brokerage accounts. The usual routes are Korea ETFs or an international account.
ReportingKorean issuers file to DART, not the SEC. Half-year and quarterly reports land about 45 days after period end.