090710 - Hyulim ROBOT Co., Ltd.

090710 Summary

Machinery

Stock Price & Overview

₩6,270 +210 (+3.47%) Close · Sep 4, 2026 KST

KOSDAQ | ₩KRW | Close: ₩6,270 ≈ US$4 · Market cap ₩0.7tn (≈ $535m)

090710 Financial Statements

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Revenue	168.3	133.1	82.7	55.5	27.3	19.9	17.6	30.7	71.5	45.1	27.2
Cost of Revenue	154.6	118.3	69.6	46.7	20.3	17.2	15.1	28.0	56.2	37.1	21.0
Gross Profit	13.7	14.8	13.1	8.8	7.0	2.8	2.6	2.7	15.3	8.0	6.1
Selling, General & Administrative	31.0	19.7	15.0	16.2	10.0	11.7	7.7	10.8	11.0	6.4	4.7
Operating Income	-17.3	-4.9	-1.9	-7.5	-3.0	-9.0	-5.2	-8.1	4.4	1.6	1.4
Finance Income	4.7	12.6	7.8	17.7	0.6	48.0	0.7	3.7	0.3	0.5	1.3
Finance Costs	17.4	11.1	4.1	18.0	38.6	4.0	1.7	3.7	5.5	0.9	0.9
Pretax Income	-29.4	2.1	0.5	-12.8	-45.9	48.5	-9.5	-18.1	0.9	1.1	1.3
Income Tax Expense	0.7	-1.4	-0.1	-0.3	-7.5	7.5	—	-0.9	0.8	0.0	0.0
Net Income	-30.1	-9.4	0.7	-11.9	-39.2	41.0	-9.5	-19.0	1.7	1.1	1.3
Total Comprehensive Income	-26.6	-8.6	0.5	-12.0	-39.3	41.1	-9.5	-18.5	0.1	1.2	0.6

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Assets	276.7	334.9	116.9	114.5	97.3	135.7	42.7	45.6	74.4	42.6	26.2
Current Assets	112.0	192.3	53.9	49.3	26.2	43.7	19.1	19.5	31.6	33.0	15.9
Cash & Cash Equivalents	16.0	45.9	25.0	24.4	14.5	28.0	5.2	1.3	8.3	3.0	0.9
Inventories	15.4	40.4	2.5	4.5	2.9	7.4	3.6	3.0	3.8	4.3	3.7
Trade Receivables	26.1	49.2	6.7	6.7	7.7	7.5	5.8	9.5	13.4	24.8	9.9
Non-current Assets	164.7	142.6	63.0	65.1	71.1	92.1	23.7	26.1	42.8	9.6	10.2
Property, Plant & Equipment	64.7	67.7	28.0	15.0	14.0	13.6	8.2	8.4	7.3	7.3	7.6
Intangible Assets	7.3	9.4	8.5	9.2	1.0	1.0	0.5	1.0	1.2	1.6	1.9
Total Liabilities	73.4	122.5	24.7	33.5	25.1	59.9	14.3	20.1	49.8	29.2	15.9
Current Liabilities	70.3	120.0	23.6	28.6	12.0	46.5	13.2	19.1	48.5	27.7	13.6
Non-current Liabilities	3.1	2.6	1.1	5.0	13.1	13.4	1.0	1.1	1.3	1.5	2.3
Total Equity	203.3	212.4	92.2	81.0	72.2	75.8	28.5	25.4	24.6	13.5	10.3
Share Capital	59.7	54.8	35.4	32.8	32.6	18.7	16.4	14.0	11.1	4.9	4.7
Retained Earnings	-87.3	-70.1	-64.7	-60.8	-44.2	-5.1	-46.5	-37.2	-17.4	-18.8	-19.9

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Cash from Operating Activities	-23.0	-30.8	7.6	-4.4	-4.2	-11.0	1.7	-8.5	5.4	-1.8	1.5
Cash from Investing Activities	-29.0	-55.1	-6.2	5.6	-17.6	-9.9	-1.9	4.9	-36.5	0.0	0.8
Purchase of Property, Plant & Equipment	0.6	2.9	1.9	1.2	0.0	0.5	0.3	1.9	0.5	0.3	0.2
Cash from Financing Activities	22.2	106.3	-0.9	8.6	8.2	43.8	4.1	-3.4	36.4	3.9	-2.1
Net Change in Cash	-29.9	20.4	0.6	9.8	-13.6	22.8	3.9	-7.0	5.3	2.1	0.1

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Revenue	25.4	30.0	24.6	40.5	52.6	50.6	67.3	23.2	21.9	20.7
Cost of Revenue	24.0	27.9	34.2	35.3	43.1	42.1	63.9	18.9	18.2	17.4
Gross Profit	1.5	2.1	-9.6	5.2	9.6	8.5	3.4	4.4	3.7	3.3
Selling, General & Administrative	6.8	6.7	6.3	8.4	8.6	7.8	5.3	6.3	3.9	4.1
Operating Income	-5.3	-4.6	-15.9	-3.2	1.0	0.8	-1.9	-2.0	-0.3	-0.8
Finance Income	4.5	9.8	-0.6	0.6	3.1	1.6	8.5	1.3	0.5	2.3
Finance Costs	4.4	5.3	8.6	-0.0	3.8	5.0	-0.7	4.3	2.2	5.2
Pretax Income	-7.5	-0.8	-24.6	-4.8	0.3	-0.3	18.0	-9.5	-2.0	-4.4
Income Tax Expense	0.1	-0.1	0.6	-0.1	-0.0	0.2	-1.3	-0.2	0.1	-0.0
Net Income	-7.6	-0.7	-25.2	-4.8	0.4	-0.5	6.3	-9.3	-2.1	-4.4
Total Comprehensive Income	-7.4	—	-24.7	-4.5	2.3	0.3	8.2	-9.8	-2.6	-4.3

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Assets	289.5	297.2	276.7	319.8	322.8	327.0	334.9	263.6	150.4	108.6
Current Assets	129.3	134.9	112.0	160.7	164.2	182.3	192.3	139.3	47.2	34.6
Cash & Cash Equivalents	13.0	19.9	16.0	20.3	41.3	36.6	45.9	112.4	14.1	17.0
Inventories	15.7	14.8	15.4	18.9	29.0	37.3	40.4	5.5	5.0	3.1
Trade Receivables	38.2	29.5	26.1	101.0	78.5	89.5	89.5	12.8	16.6	6.7
Non-current Assets	160.2	162.3	164.7	159.1	158.6	144.7	142.6	124.3	103.2	74.0
Property, Plant & Equipment	65.2	64.2	64.7	66.0	66.7	67.0	67.7	36.5	37.1	27.8
Intangible Assets	7.0	7.1	7.3	9.3	9.9	9.2	9.4	9.3	8.3	8.4
Total Liabilities	66.0	69.8	73.4	88.3	106.7	113.3	122.5	85.3	30.7	20.8
Current Liabilities	62.7	66.9	70.3	83.3	101.9	110.7	120.0	52.0	27.3	19.6
Non-current Liabilities	3.3	3.0	3.1	4.9	4.8	2.6	2.6	33.3	3.4	1.1
Total Equity	223.5	227.3	203.3	231.5	216.1	213.7	212.4	178.3	119.7	87.8
Share Capital	59.8	59.7	59.7	59.7	55.1	55.1	54.8	54.8	35.4	35.4
Retained Earnings	-92.5	-91.2	-87.3	-73.6	-70.9	-71.9	-70.1	-76.4	-72.4	-69.8

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Cash from Operating Activities	-8.3	-9.3	-14.3	-18.5	8.3	1.4	-25.8	2.5	-5.7	-1.9
Cash from Investing Activities	0.0	4.8	-8.2	-12.8	-2.6	-5.5	-27.3	-25.2	3.3	-5.8
Purchase of Property, Plant & Equipment	0.5	0.1	0.0	0.1	0.5	0.1	1.8	0.4	0.4	0.4
Cash from Financing Activities	1.3	8.2	18.2	10.1	-0.9	-5.3	-14.0	121.1	-0.5	-0.3
Net Change in Cash	-6.9	3.8	-4.3	-21.0	4.7	-9.3	-66.7	98.5	-2.9	-8.0

Consolidated (CFS), from DART. 11 fiscal years and 10 quarters. Accounts matched on IFRS account_id, not Korean labels, so the same line holds across years where the Korean wording changed. Quarterly figures are three-month values: income quarters from DART's three-month column, cash-flow quarters differenced from DART's cumulative figures, and Q4 as annual minus nine-month cumulative.

090710 Growth

FY2025 ₩bn	Latest	1-yr	3-yr CAGR	5-yr CAGR	10-yr CAGR
Revenue	168.3	+26.5%	+44.8%	+53.2%	+20.0%
Operating income	-17.3	—	—	—	—
Net income	-30.1	—	—	—	—
EPS	₩-252	—	—	—	—
Operating cash flow	-23.0	—	—	—	—
Shareholders' equity	203.3	-4.3%	+35.9%	+21.8%	+34.8%

Compound annual growth from the DART annual statements on this page. n/m where either end of the period is a loss or missing. EPS uses today's share count for every year.

090710 Profitability

Ratio	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	8.1%	11.1%	15.8%	15.8%	25.7%	13.8%
Operating margin	-10.3%	-3.7%	-2.3%	-13.5%	-10.9%	-45.0%
Net margin	-17.9%	-7.1%	0.8%	-21.5%	-143.6%	205.6%
Return on equity	-14.5%	-6.2%	0.8%	-15.6%	-53.0%	78.6%
Return on assets	-9.8%	-4.2%	0.6%	-11.3%	-33.7%	45.9%
Operating cash flow / revenue	-13.7%	-23.2%	9.2%	-7.9%	-15.4%	-55.4%
Capex / revenue	0.4%	2.2%	2.3%	2.2%	0.2%	2.6%

Margins divide by revenue for the same year. Return on equity and assets divide net income by the average of that year's and the prior year's balance, as DART reports them (consolidated, including minority interests).

Similar to 090710

Symbol	Last Price
077970STX Engine Co,.ltd	₩23,550 +0.4%
056190SFA Engineering Corporation	₩23,700 -0.8%
388720Yuilrobotics. co., Ltd	₩65,000 +4.0%
090360Robostar Co., Ltd.	₩76,400 +9.0%
137400People & Technology, Inc.	₩29,450 +0.9%
171090Sunic System Co., Ltd.	₩67,200 +3.9%
100840SNTEnergy Co., Ltd.	₩32,700 -2.4%
044490Taewoong Co., Ltd.	₩32,400 -6.1%
079900JUNJIN C & R	₩41,500 -0.6%
161580Philoptics Co., Ltd.	₩25,800 +2.8%

Compare all 31 in Machinery

What a US investor should know

Trading hours09:00–15:30 KST — 20:00–02:30 US Eastern the night before.
Daily limitKorean stocks can move at most ±30% in a session before trading halts.
Getting exposureKRX shares are not directly tradable in most US brokerage accounts. The usual routes are Korea ETFs or an international account.
ReportingKorean issuers file to DART, not the SEC. Half-year and quarterly reports land about 45 days after period end.