095340 - ISC Co., Ltd.

095340 Summary

Trading Companies

Stock Price & Overview

₩182,000 +10,300 (+6.00%) Close · Sep 4, 2026 KST

KOSDAQ | ₩KRW | Close: ₩182,000 ≈ US$130 · Market cap ₩3.9tn (≈ $2.8bn)

095340 Financial Statements

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Revenue	220.2	174.5	140.2	178.9	144.7	121.8	87.7	101.9	112.6	93.6	99.0
Cost of Revenue	122.5	100.1	85.1	94.5	81.9	84.8	66.6	72.0	70.4	63.8	63.3
Gross Profit	97.7	74.4	55.2	84.4	62.8	37.0	21.0	29.8	42.2	29.8	35.7
Selling, General & Administrative	37.7	29.6	44.4	28.5	25.3	18.9	19.0	17.6	19.1	19.1	20.0
Operating Income	60.1	44.8	10.7	55.9	37.5	18.1	2.0	12.3	23.0	10.8	15.7
Finance Income	16.6	26.2	11.9	1.0	0.7	0.5	1.3	0.8	0.7	0.3	0.6
Finance Costs	9.1	7.4	6.6	0.1	0.7	0.6	0.7	0.5	0.6	0.6	2.7
Pretax Income	66.6	69.6	17.6	62.1	37.4	10.1	3.1	16.0	20.7	12.0	10.6
Income Tax Expense	10.3	14.7	4.0	-18.2	7.3	4.6	-0.1	4.1	3.9	3.0	6.1
Net Income	56.3	54.9	13.6	43.9	30.1	5.5	3.2	12.2	16.1	8.8	4.5
Total Comprehensive Income	56.6	53.9	15.7	41.9	25.5	12.0	2.3	10.7	14.8	9.5	4.9

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Assets	622.4	582.9	541.8	358.4	261.7	239.5	208.5	216.8	211.2	196.5	195.3
Current Assets	446.7	405.1	361.8	161.7	98.3	78.3	65.4	82.9	90.2	69.0	71.8
Cash & Cash Equivalents	79.9	39.9	268.0	53.7	51.1	37.1	13.5	15.2	25.6	24.5	40.1
Inventories	25.0	15.4	15.4	22.5	14.5	12.0	11.4	10.9	9.8	10.2	8.5
Trade Receivables	69.8	32.9	21.0	22.8	24.2	23.1	21.2	23.6	51.1	18.6	17.4
Non-current Assets	175.7	177.8	180.0	196.7	163.4	159.4	143.0	133.9	121.0	127.5	123.5
Property, Plant & Equipment	91.0	92.2	92.8	133.9	111.3	66.8	109.1	102.7	95.5	95.5	91.1
Intangible Assets	6.5	4.6	7.5	23.2	9.2	13.4	6.6	6.1	8.9	8.0	8.4
Total Liabilities	85.2	59.7	68.4	90.4	39.1	66.7	30.0	38.7	39.5	33.7	38.3
Current Liabilities	82.9	52.3	58.3	81.4	34.8	59.2	25.0	26.2	30.2	25.7	30.4
Non-current Liabilities	2.3	7.5	10.1	9.0	4.3	7.5	5.0	12.6	9.2	8.0	7.9
Total Equity	537.3	523.1	473.5	268.0	222.6	172.7	178.4	178.1	171.8	162.8	156.9
Share Capital	10.6	10.6	10.6	8.7	8.3	7.1	7.1	6.9	6.8	6.5	6.4
Retained Earnings	260.8	222.0	173.3	170.9	130.6	102.0	96.3	93.5	85.4	71.2	64.4

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Cash from Operating Activities	41.7	50.7	22.4	65.4	39.3	24.8	11.9	16.5	23.2	16.3	18.2
Cash from Investing Activities	14.0	-251.9	-1.6	-75.9	-4.0	-10.0	-3.7	-24.8	-14.6	-24.2	-12.7
Purchase of Property, Plant & Equipment	5.7	11.4	14.5	19.5	14.2	12.0	14.9	17.6	8.9	12.1	14.4
Cash from Financing Activities	-17.1	-27.0	193.7	14.4	-21.5	10.4	-4.3	-1.8	-6.3	-8.1	7.0
Dividends Paid	16.6	4.1	10.0	3.2	2.1	0.7	2.0	4.7	2.2	3.2	5.6
Net Change in Cash	40.0	-228.1	214.3	2.6	14.0	23.6	2.5	-10.4	1.1	-15.6	12.5

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Revenue	72.9	68.3	72.3	64.5	51.7	31.7	39.3	50.4	49.8	35.1
Cost of Revenue	38.6	32.9	39.0	36.9	29.1	17.4	23.3	29.2	27.4	20.1
Gross Profit	34.3	35.4	33.3	27.6	22.5	14.2	15.9	21.2	22.3	14.9
Selling, General & Administrative	13.0	11.8	11.4	10.2	8.8	7.2	8.4	7.4	7.4	6.4
Operating Income	21.3	23.6	21.9	17.4	13.7	7.0	7.5	13.8	14.9	8.6
Finance Income	3.8	6.0	4.9	3.4	4.4	3.9	9.5	1.5	5.9	3.0
Finance Costs	1.1	2.5	2.2	0.6	4.8	1.6	2.2	1.9	1.8	0.5
Pretax Income	24.7	26.6	24.0	19.8	13.5	9.3	15.5	13.4	20.4	20.2
Income Tax Expense	5.3	6.0	2.3	3.6	2.0	2.5	3.7	2.2	4.4	4.4
Net Income	19.4	20.6	21.7	16.2	11.5	6.8	11.9	11.2	16.1	15.8
Total Comprehensive Income	20.0	23.2	23.0	17.3	9.8	6.5	11.8	10.8	15.6	15.8

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Assets	652.9	631.7	622.4	592.8	574.8	584.0	582.9	567.9	572.4	555.0
Current Assets	479.2	457.8	446.7	423.0	401.2	407.7	405.1	386.3	390.9	372.3
Cash & Cash Equivalents	78.1	84.5	79.9	51.5	80.2	28.5	39.9	33.6	29.4	170.7
Inventories	31.8	29.5	25.0	22.5	19.7	18.0	15.4	17.1	19.1	17.2
Trade Receivables	76.8	69.8	69.8	68.1	47.9	28.3	32.9	42.9	48.5	30.3
Non-current Assets	173.7	173.9	175.7	169.8	173.6	176.3	177.8	181.6	181.5	182.8
Property, Plant & Equipment	92.5	92.2	91.0	88.5	89.1	91.3	92.2	93.9	93.0	94.8
Intangible Assets	5.7	6.0	6.5	6.7	7.0	4.5	4.6	6.1	6.4	21.1
Total Liabilities	69.8	88.6	85.2	78.5	77.9	71.0	59.7	56.5	71.7	69.9
Current Liabilities	67.2	86.1	82.9	76.5	73.6	63.5	52.3	48.6	64.2	59.5
Non-current Liabilities	2.7	2.5	2.3	2.0	4.3	7.4	7.5	7.9	7.5	10.4
Total Equity	583.1	543.1	537.3	514.3	497.0	513.1	523.1	511.4	500.7	485.2
Share Capital	10.6	10.6	10.6	10.6	10.6	10.6	10.6	10.6	10.6	10.6
Retained Earnings	282.4	263.6	260.8	239.2	223.1	212.1	222.0	210.4	199.5	185.0

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Cash from Operating Activities	32.7	6.1	20.1	2.5	15.2	3.9	26.6	15.6	-1.2	9.6
Cash from Investing Activities	-22.1	-2.9	8.1	-32.4	53.4	-15.2	-20.6	0.2	-133.7	-97.7
Purchase of Property, Plant & Equipment	4.0	3.8	1.9	2.0	1.5	0.3	1.8	1.9	3.5	4.1
Cash from Financing Activities	-17.6	0.1	-0.1	-0.1	-16.8	-0.1	-0.1	-11.1	-5.8	-10.0
Dividends Paid	—	—	0.0	0.0	—	—	0.0	0.0	—	—
Net Change in Cash	-6.4	4.6	28.4	-28.7	51.6	-11.3	6.3	4.2	-141.3	-97.3

Consolidated (CFS), from DART. 11 fiscal years and 10 quarters. Accounts matched on IFRS account_id, not Korean labels, so the same line holds across years where the Korean wording changed. Quarterly figures are three-month values: income quarters from DART's three-month column, cash-flow quarters differenced from DART's cumulative figures, and Q4 as annual minus nine-month cumulative.

095340 Growth

FY2025 ₩bn	Latest	1-yr	3-yr CAGR	5-yr CAGR	10-yr CAGR
Revenue	220.2	+26.2%	+7.2%	+12.6%	+8.3%
Operating income	60.1	+34.1%	+2.4%	+27.1%	+14.3%
Net income	56.3	+2.6%	+8.6%	+59.2%	+28.7%
EPS	₩2,658	+2.6%	+8.6%	+59.2%	+28.7%
Operating cash flow	41.7	-17.7%	-13.9%	+11.0%	+8.6%
Shareholders' equity	537.3	+2.7%	+26.1%	+25.5%	+13.1%

Compound annual growth from the DART annual statements on this page. n/m where either end of the period is a loss or missing. EPS uses today's share count for every year.

095340 Profitability

Ratio	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	44.4%	42.6%	39.3%	47.2%	43.4%	30.3%
Operating margin	27.3%	25.7%	7.7%	31.2%	25.9%	14.8%
Net margin	25.6%	31.5%	9.7%	24.6%	20.8%	4.5%
Return on equity	10.6%	11.0%	3.7%	17.9%	15.2%	3.1%
Return on assets	9.3%	9.8%	3.0%	14.2%	12.0%	2.5%
Operating cash flow / revenue	18.9%	29.0%	16.0%	36.6%	27.1%	20.3%
Capex / revenue	2.6%	6.5%	10.4%	10.9%	9.8%	9.8%

Margins divide by revenue for the same year. Return on equity and assets divide net income by the average of that year's and the prior year's balance, as DART reports them (consolidated, including minority interests).

Similar to 095340

Symbol	Last Price
047050POSCO International	₩54,700 -1.4%
111770Youngone Corporation	₩75,000 -0.8%
026960Dong SUH Companies, Inc.	₩25,450 -1.0%
018670SK GAS Ltd.	₩238,500 +1.9%
001120LX International Corp.	₩40,300 -0.4%
001740SKNetworks Company Limited	₩6,400 +0.2%
031330Samt Co., Ltd.	₩7,970 +3.2%
032190Daou Data Corp.	₩20,000 -1.7%
017940E1 Corporation	₩97,700 -0.7%
001530DI Dongil	₩27,600 +2.8%

Compare all 12 in Trading Companies

What a US investor should know

Trading hours09:00–15:30 KST — 20:00–02:30 US Eastern the night before.
Daily limitKorean stocks can move at most ±30% in a session before trading halts.
Getting exposureKRX shares are not directly tradable in most US brokerage accounts. The usual routes are Korea ETFs or an international account.
ReportingKorean issuers file to DART, not the SEC. Half-year and quarterly reports land about 45 days after period end.