100840 - SNTEnergy Co., Ltd.

100840 Summary

Machinery

Stock Price & Overview

₩32,700 -800 (-2.39%) Close · Sep 4, 2026 KST

KOSPI | ₩KRW | Close: ₩32,700 ≈ US$23 · Market cap ₩0.7tn (≈ $483m)

100840 Financial Statements

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017
Total Revenue	606.1	294.3	322.0	202.9	171.1	237.4	213.3	139.5	184.1
Cost of Revenue	446.3	236.1	272.7	180.8	142.4	197.3	177.6	118.8	146.1
Gross Profit	159.8	58.1	49.3	22.1	28.7	40.1	35.7	20.8	38.0
Selling, General & Administrative	48.5	35.9	28.5	18.6	15.4	17.0	18.2	22.7	18.8
Operating Income	111.3	22.2	20.8	3.6	13.3	23.1	17.5	-1.9	19.2
Finance Income	22.0	29.8	15.2	21.3	12.9	5.7	7.7	8.4	4.4
Finance Costs	19.0	10.3	11.4	17.7	2.6	15.4	3.0	2.0	17.6
Pretax Income	114.1	42.3	24.3	17.0	16.4	13.6	20.1	2.4	6.0
Income Tax Expense	29.7	7.6	1.6	1.9	3.9	3.8	4.6	0.6	1.5
Net Income	84.4	34.6	22.7	15.1	12.5	9.8	15.5	1.8	4.6
Total Comprehensive Income	82.2	36.5	22.1	15.9	13.1	9.3	15.4	2.1	4.0

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017
Total Assets	589.8	516.6	423.2	429.8	332.1	335.4	333.9	281.0	300.3
Current Assets	415.1	343.3	250.7	253.4	199.7	203.7	205.0	155.5	172.9
Cash & Cash Equivalents	89.8	52.8	70.4	97.7	88.7	67.8	21.0	59.6	57.2
Inventories	8.9	25.4	3.7	11.3	2.7	6.1	10.2	5.7	2.3
Trade Receivables	102.6	179.8	37.4	36.7	59.4	66.8	87.8	28.4	53.8
Non-current Assets	174.7	173.3	172.5	176.4	132.5	131.6	128.9	125.5	127.3
Property, Plant & Equipment	153.7	151.4	149.3	151.3	122.9	122.7	123.3	115.7	116.8
Intangible Assets	1.6	2.4	3.3	4.0	0.6	0.9	1.4	1.9	2.5
Total Liabilities	225.1	210.3	147.1	174.3	87.3	99.6	88.9	49.7	66.4
Current Liabilities	198.0	185.2	126.6	99.8	66.2	80.9	67.5	31.6	49.1
Non-current Liabilities	27.1	25.1	20.6	74.5	21.1	18.7	21.5	18.2	17.3
Total Equity	364.7	306.3	276.0	255.4	244.8	235.8	245.0	231.3	233.8
Share Capital	10.3	10.3	3.8	3.8	3.8	3.8	3.8	3.6	3.5
Retained Earnings	330.7	270.5	242.0	221.4	211.1	203.7	202.4	187.3	185.4

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017
Cash from Operating Activities	103.0	11.4	3.3	28.9	29.9	70.3	-40.1	14.4	-5.6
Cash from Investing Activities	-38.1	-4.3	6.8	-76.8	-1.4	-0.9	4.7	-6.9	6.2
Purchase of Property, Plant & Equipment	6.5	4.8	1.7	2.0	1.4	1.7	2.3	0.3	0.4
Cash from Financing Activities	-24.8	-27.3	-36.1	44.4	-9.6	-18.6	-3.1	-4.7	0.0
Dividends Paid	23.7	6.3	5.3	5.3	5.2	8.5	—	—	—
Net Change in Cash	36.9	-17.6	-27.3	-7.2	20.9	46.8	-38.5	2.4	-1.6

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Revenue	108.1	123.6	201.9	148.3	140.7	115.3	95.7	69.7	67.3	61.6
Cost of Revenue	78.3	92.7	138.8	114.2	100.2	93.1	77.1	55.5	52.8	50.8
Gross Profit	29.8	30.8	63.0	34.1	40.4	22.2	18.6	14.2	14.5	10.9
Selling, General & Administrative	8.5	8.0	16.3	9.8	13.1	9.3	9.6	9.0	9.5	7.9
Operating Income	21.3	22.8	46.8	24.3	27.4	12.9	9.0	5.2	5.0	3.0
Finance Income	4.8	15.5	9.1	6.3	3.3	3.4	18.3	-2.5	6.2	7.8
Finance Costs	2.2	3.2	1.2	-3.1	16.4	4.5	3.2	5.2	1.1	0.7
Pretax Income	23.9	35.1	54.7	33.6	14.3	11.5	24.6	-2.5	10.1	10.1
Income Tax Expense	5.7	8.5	14.5	8.8	3.3	3.1	4.3	-0.2	1.8	1.8
Net Income	18.1	26.6	40.2	24.9	11.0	8.4	20.3	-2.3	8.3	8.3
Total Comprehensive Income	18.9	28.7	39.5	25.4	8.2	9.0	21.9	-3.5	8.9	9.2

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Assets	585.0	598.6	589.8	568.7	520.6	527.5	516.6	423.5	427.6	409.9
Current Assets	411.6	424.1	415.1	389.9	346.7	353.5	343.3	251.5	254.8	237.7
Cash & Cash Equivalents	86.7	68.5	89.8	103.0	80.1	144.8	52.8	40.1	63.7	47.6
Inventories	12.9	10.3	8.9	11.7	8.8	11.5	25.4	19.1	7.3	3.2
Trade Receivables	140.8	106.0	102.6	144.8	112.5	84.5	179.8	92.4	84.7	70.8
Non-current Assets	173.5	174.5	174.7	178.8	173.8	173.9	173.3	172.0	172.8	172.1
Property, Plant & Equipment	153.6	154.1	153.7	153.2	152.3	152.6	151.4	150.2	150.3	149.4
Intangible Assets	1.3	1.4	1.6	1.8	2.0	2.2	2.4	2.6	2.8	3.0
Total Liabilities	184.5	211.1	225.1	237.5	208.9	219.0	210.3	139.2	136.8	127.9
Current Liabilities	156.5	181.4	198.0	211.8	186.5	197.1	185.2	117.6	113.6	105.9
Non-current Liabilities	28.0	29.7	27.1	25.7	22.3	21.9	25.1	21.5	23.1	22.1
Total Equity	400.5	387.5	364.7	331.2	311.7	308.4	306.3	284.4	290.8	281.9
Share Capital	10.3	10.3	10.3	10.3	10.3	10.3	10.3	10.3	10.3	3.8
Retained Earnings	363.5	351.3	330.7	297.0	278.0	272.0	270.5	250.1	255.4	247.0

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Cash from Operating Activities	-5.3	-13.0	11.3	16.4	-24.7	99.9	10.8	-17.4	37.4	-19.4
Cash from Investing Activities	29.2	-3.6	-15.1	9.5	-30.4	-2.0	-0.8	-1.4	-1.5	-0.6
Purchase of Property, Plant & Equipment	0.2	0.5	1.2	1.5	1.7	2.2	1.0	1.4	1.6	0.8
Cash from Financing Activities	-6.1	-6.3	-6.1	-6.3	-5.1	-7.3	-0.1	-3.3	-20.2	-3.6
Dividends Paid	5.9	5.9	5.9	5.9	4.9	6.9	0.0	3.0	0.0	3.3
Net Change in Cash	18.2	-21.3	-13.2	22.9	-64.7	92.0	12.7	-23.6	16.1	-22.8

Consolidated (CFS), from DART. 9 fiscal years and 10 quarters. Accounts matched on IFRS account_id, not Korean labels, so the same line holds across years where the Korean wording changed. Quarterly figures are three-month values: income quarters from DART's three-month column, cash-flow quarters differenced from DART's cumulative figures, and Q4 as annual minus nine-month cumulative.

100840 Growth

FY2025 ₩bn	Latest	1-yr	3-yr CAGR	5-yr CAGR	10-yr CAGR
Revenue	606.1	+106.0%	+44.0%	+20.6%	—
Operating income	111.3	+400.5%	+215.0%	+36.9%	—
Net income	84.4	+143.6%	+77.5%	+53.9%	—
EPS	₩4,080	+143.6%	+77.5%	+53.9%	—
Operating cash flow	103.0	+803.0%	+52.7%	+7.9%	—
Shareholders' equity	364.7	+19.1%	+12.6%	+9.1%	—

Compound annual growth from the DART annual statements on this page. n/m where either end of the period is a loss or missing. EPS uses today's share count for every year.

100840 Profitability

Ratio	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	26.4%	19.8%	15.3%	10.9%	16.8%	16.9%
Operating margin	18.4%	7.6%	6.5%	1.8%	7.8%	9.7%
Net margin	13.9%	11.8%	7.1%	7.4%	7.3%	4.1%
Return on equity	25.1%	11.9%	8.6%	6.0%	5.2%	4.1%
Return on assets	15.3%	7.4%	5.3%	4.0%	3.7%	2.9%
Operating cash flow / revenue	17.0%	3.9%	1.0%	14.3%	17.5%	29.6%
Capex / revenue	1.1%	1.6%	0.5%	1.0%	0.8%	0.7%

Margins divide by revenue for the same year. Return on equity and assets divide net income by the average of that year's and the prior year's balance, as DART reports them (consolidated, including minority interests).

Similar to 100840

Symbol	Last Price
056190SFA Engineering Corporation	₩23,700 -0.8%
388720Yuilrobotics. co., Ltd	₩65,000 +4.0%
090710Hyulim ROBOT Co., Ltd.	₩6,270 +3.5%
090360Robostar Co., Ltd.	₩76,400 +9.0%
137400People & Technology, Inc.	₩29,450 +0.9%
171090Sunic System Co., Ltd.	₩67,200 +3.9%
044490Taewoong Co., Ltd.	₩32,400 -6.1%
079900JUNJIN C & R	₩41,500 -0.6%
161580Philoptics Co., Ltd.	₩25,800 +2.8%
222080SFA Nexel Co., Ltd.	₩7,550 +0.1%

Compare all 31 in Machinery

What a US investor should know

Trading hours09:00–15:30 KST — 20:00–02:30 US Eastern the night before.
Daily limitKorean stocks can move at most ±30% in a session before trading halts.
Getting exposureKRX shares are not directly tradable in most US brokerage accounts. The usual routes are Korea ETFs or an international account.
ReportingKorean issuers file to DART, not the SEC. Half-year and quarterly reports land about 45 days after period end.