| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Total Revenue | 0.71 | 0.69 | 0.66 | 2.93 | 2.93 | 1.69 | 0.07 |
| Cost of Revenue | 0.39 | 0.36 | 0.53 | 1.54 | 1.34 | 0.82 | 0.05 |
| Gross Profit | 0.33 | 0.34 | 0.13 | 1.39 | 1.59 | 0.86 | 0.02 |
| Selling, General & Administrative | 0.41 | 0.39 | 0.37 | 0.25 | 0.21 | 0.12 | 0.02 |
| Operating Income | -0.08 | -0.05 | -0.25 | 1.15 | 1.39 | 0.74 | 0.00 |
| Finance Income | 0.03 | 0.03 | 0.03 | 0.04 | 0.02 | 0.00 | 0.00 |
| Finance Costs | 0.12 | 0.09 | 0.07 | 0.01 | 0.00 | 0.00 | 0.00 |
| Pretax Income | -0.92 | -0.22 | -0.44 | 1.24 | 1.46 | 0.72 | 0.00 |
| Income Tax Expense | -0.40 | -0.12 | 0.03 | 0.33 | 0.38 | 0.10 | -0.00 |
| Net Income | -0.51 | -0.10 | -0.47 | 0.91 | 1.09 | 0.63 | 0.00 |
| Total Comprehensive Income | -0.56 | 0.12 | -0.40 | 0.91 | 1.09 | 0.62 | 0.00 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Total Assets | 3.24 | 3.89 | 3.79 | 3.26 | 3.03 | 1.47 | 0.17 |
| Current Assets | 1.23 | 0.94 | 0.96 | 2.52 | 2.61 | 1.29 | 0.11 |
| Cash & Cash Equivalents | 0.37 | 0.18 | 0.48 | 1.87 | 0.88 | 0.24 | 0.02 |
| Inventories | 0.22 | 0.23 | 0.20 | 0.25 | 0.35 | 0.37 | 0.03 |
| Trade Receivables | 0.14 | 0.14 | 0.14 | 0.11 | 0.21 | 0.38 | 0.03 |
| Non-current Assets | 2.01 | 2.95 | 2.82 | 0.74 | 0.43 | 0.17 | 0.06 |
| Property, Plant & Equipment | 0.44 | 0.49 | 0.55 | 0.47 | 0.21 | 0.12 | 0.05 |
| Intangible Assets | 1.26 | 2.09 | 1.94 | 0.07 | 0.04 | 0.01 | 0.01 |
| Total Liabilities | 0.91 | 0.96 | 0.96 | 0.32 | 0.80 | 0.70 | 0.03 |
| Current Liabilities | 0.47 | 0.18 | 0.32 | 0.30 | 0.78 | 0.69 | 0.03 |
| Non-current Liabilities | 0.44 | 0.78 | 0.64 | 0.02 | 0.02 | 0.01 | 0.00 |
| Total Equity | 2.34 | 2.93 | 2.83 | 2.95 | 2.23 | 0.76 | 0.14 |
| Share Capital | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.01 |
| Retained Earnings | 1.42 | 1.79 | 1.89 | 2.38 | 1.67 | 0.63 | 0.01 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.36 | 0.16 | -0.24 | 0.89 | 1.23 | 0.50 | -0.00 |
| Cash from Investing Activities | -0.14 | -0.34 | -1.91 | 0.36 | -0.96 | -0.25 | -0.04 |
| Purchase of Property, Plant & Equipment | 0.06 | 0.08 | 0.14 | 0.30 | 0.10 | 0.05 | 0.01 |
| Cash from Financing Activities | -0.03 | -0.15 | 0.77 | -0.23 | 0.35 | -0.01 | 0.05 |
| Dividends Paid | 0.02 | 0.00 | 0.03 | 0.20 | 0.05 | — | — |
| Net Change in Cash | 0.19 | -0.33 | -1.39 | 1.02 | 0.63 | 0.23 | 0.02 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 186.5 | 193.5 | 194.6 | 164.2 | 166.5 | 185.3 | 180.1 | 170.6 | 167.5 | 176.4 |
| Cost of Revenue | 93.9 | 92.8 | 121.9 | 84.1 | 87.1 | 91.9 | 92.7 | 88.5 | 87.1 | 86.8 |
| Gross Profit | 92.5 | 100.7 | 72.6 | 80.1 | 79.4 | 93.4 | 87.4 | 82.1 | 80.3 | 89.6 |
| Selling, General & Administrative | 99.8 | 112.3 | 104.5 | 94.1 | 100.0 | 107.9 | 105.5 | 92.6 | 95.2 | 100.1 |
| Operating Income | -7.3 | -11.6 | -31.8 | -14.0 | -20.6 | -14.6 | -18.1 | -10.5 | -14.9 | -10.6 |
| Finance Income | 10.6 | 19.6 | 10.8 | 9.2 | 3.8 | 7.4 | 12.1 | 5.9 | 5.2 | 5.3 |
| Finance Costs | 8.0 | 16.7 | 66.2 | 13.0 | 22.9 | 19.8 | 36.6 | 17.4 | 19.1 | 19.8 |
| Pretax Income | 13.6 | 19.9 | -816.0 | -12.2 | -67.1 | -22.9 | -151.8 | -29.7 | -23.7 | -14.0 |
| Income Tax Expense | -2.7 | -2.4 | -56.2 | -2.2 | -342.2 | -4.1 | -17.6 | -95.2 | -5.7 | -2.9 |
| Net Income | 16.3 | 22.3 | -759.8 | -9.9 | 275.1 | -18.8 | -134.2 | 65.2 | -18.0 | -11.2 |
| Total Comprehensive Income | 31.6 | 62.4 | -731.6 | 37.3 | 151.8 | -18.2 | 38.2 | -13.2 | 35.8 | 57.4 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 2.90 | 2.95 | 3.24 | 3.98 | 3.92 | 3.84 | 3.89 | 3.77 | 3.80 | 3.74 |
| Current Assets | 0.91 | 0.96 | 1.23 | 1.23 | 1.21 | 0.89 | 0.94 | 0.93 | 0.85 | 0.85 |
| Cash & Cash Equivalents | 0.23 | 0.18 | 0.37 | 0.24 | 0.27 | 0.13 | 0.18 | 0.34 | 0.25 | 0.37 |
| Inventories | 0.25 | 0.24 | 0.22 | 0.25 | 0.24 | 0.24 | 0.23 | 0.21 | 0.21 | 0.20 |
| Trade Receivables | — | — | 0.14 | 0.12 | 0.14 | 0.14 | 0.14 | 0.11 | 0.13 | 0.14 |
| Non-current Assets | 1.99 | 1.98 | 2.01 | 2.76 | 2.71 | 2.96 | 2.95 | 2.84 | 2.95 | 2.90 |
| Property, Plant & Equipment | 0.45 | 0.44 | 0.44 | 0.48 | 0.48 | 0.49 | 0.49 | 0.57 | 0.57 | 0.56 |
| Intangible Assets | — | — | 1.26 | 1.95 | 1.90 | 2.07 | 2.09 | 1.93 | 2.04 | 2.00 |
| Total Liabilities | 0.50 | 0.57 | 0.91 | 0.91 | 0.89 | 0.97 | 0.96 | 0.86 | 0.88 | 0.85 |
| Current Liabilities | 0.14 | 0.19 | 0.47 | 0.16 | 0.16 | 0.18 | 0.18 | 0.16 | 0.15 | 0.18 |
| Non-current Liabilities | 0.36 | 0.38 | 0.44 | 0.75 | 0.73 | 0.79 | 0.78 | 0.70 | 0.73 | 0.67 |
| Total Equity | 2.41 | 2.37 | 2.34 | 3.07 | 3.03 | 2.88 | 2.93 | 2.91 | 2.93 | 2.89 |
| Share Capital | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| Retained Earnings | 1.39 | 1.37 | 1.42 | 2.18 | 2.22 | 1.94 | 1.79 | 1.92 | 1.86 | 1.87 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1.6 | -4.1 | 44.4 | 14.9 | 314.9 | -16.7 | -17.3 | 134.9 | 27.4 | 11.6 |
| Cash from Investing Activities | 98.2 | 204.7 | 88.3 | -56.6 | -141.7 | -29.9 | -157.4 | -35.2 | -141.4 | -5.0 |
| Purchase of Property, Plant & Equipment | -9.0 | -11.8 | 12.4 | 12.5 | 18.0 | 14.2 | 14.3 | 25.1 | 15.8 | 23.7 |
| Cash from Financing Activities | -55.4 | -386.1 | -3.7 | 1.9 | -23.4 | -2.4 | -7.8 | -2.3 | -5.3 | -130.9 |
| Dividends Paid | — | — | 0.0 | -0.0 | 24.1 | 0.0 | 0.0 | 0.0 | — | — |
| Net Change in Cash | 44.4 | -185.6 | 129.0 | -39.8 | 149.8 | -49.0 | -182.6 | 97.4 | -119.2 | -124.3 |
| FY2025 ₩bn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | 710.6 | +2.3% | -37.7% | -15.9% | — |
| Operating income | -80.9 | — | — | — | — |
| Net income | -513.4 | — | — | — | — |
| EPS | ₩-4,252 | — | — | — | — |
| Operating cash flow | 357.5 | +128.4% | -26.2% | -6.3% | — |
| Shareholders' equity | 2,336.9 | -20.3% | -7.4% | +25.1% | — |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Gross margin | 45.8% | 48.9% | 19.2% | 47.5% | 54.4% | 51.2% |
| Operating margin | -11.4% | -7.8% | -37.8% | 39.1% | 47.4% | 44.1% |
| Net margin | -72.2% | -14.1% | -71.4% | 31.0% | 37.1% | 37.1% |
| Return on equity | -19.5% | -3.4% | -16.2% | 35.1% | 72.7% | 139.1% |
| Return on assets | -14.4% | -2.6% | -13.3% | 28.9% | 48.4% | 76.5% |
| Operating cash flow / revenue | 50.3% | 22.5% | -37.0% | 30.4% | 42.1% | 29.4% |
| Capex / revenue | 8.0% | 11.3% | 21.7% | 10.1% | 3.3% | 3.3% |
| Symbol | Last Price |
|---|---|
| 096530Seegene, Inc. | ₩31,900 +1.1% |
| 491000Livs Med, Inc. | ₩34,500 +3.6% |
| 041830In Body Co., Ltd. | ₩61,100 +2.5% |
| 445680Curiox Biosystems Co., Ltd. | ₩47,650 -1.5% |
| 458870Seers Co., Ltd. | ₩21,350 +3.1% |
| 377740Bio Note, Inc. | ₩4,790 -0.2% |
| 340570T & L Co., Ltd. | ₩29,650 +1.2% |
| 099190i-SENS, Inc. | ₩16,470 +0.0% |
| 336570WON Tech Co., Ltd. | ₩4,905 +0.9% |
| 174900Ab Clon, Inc. | ₩21,600 +5.9% |