| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Selling, General & Administrative | -1.69 | -1.57 | -1.48 | -1.52 | -1.60 |
| Operating Income | 0.90 | 0.88 | 0.80 | 1.16 | 1.09 |
| Pretax Income | 1.09 | 0.99 | 0.88 | 1.13 | 1.10 |
| Income Tax Expense | -0.26 | -0.24 | -0.20 | -0.29 | -0.28 |
| Net Income | 0.84 | 0.75 | 0.68 | 0.83 | 0.82 |
| Total Comprehensive Income | 0.73 | 0.76 | 0.80 | 0.79 | 0.76 |
| Net Interest Income | 2.95 | 2.98 | 2.91 | 2.92 | 2.57 |
| Interest Income | 6.47 | 6.95 | 6.69 | 4.78 | 3.55 |
| Interest Expense | -3.52 | -3.97 | -3.79 | -1.86 | -0.98 |
| Net Fee & Commission Income | 0.18 | 0.22 | 0.24 | 0.39 | 0.46 |
| Credit Loss Provisions | — | — | — | 0.55 | 0.40 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 161.10 | 152.47 | 145.78 | 136.93 | 128.27 |
| Property, Plant & Equipment | 1.24 | 1.26 | 1.29 | 1.21 | 1.16 |
| Intangible Assets | 0.31 | 0.27 | 0.27 | 0.28 | 0.29 |
| Total Liabilities | 149.85 | 141.32 | 135.11 | 126.14 | 118.07 |
| Total Equity | 11.24 | 11.15 | 10.67 | 10.79 | 10.21 |
| Share Capital | 1.63 | 1.63 | 1.63 | 1.63 | 1.63 |
| Retained Earnings | 8.02 | 7.60 | 7.12 | 6.77 | 6.19 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -2.02 | -1.34 | -0.01 | 3.61 | -0.66 |
| Cash from Investing Activities | 0.22 | -1.39 | -2.34 | -1.02 | -1.38 |
| Purchase of Property, Plant & Equipment | 0.09 | 0.08 | 0.12 | 0.10 | 0.10 |
| Cash from Financing Activities | 2.73 | 3.15 | 1.42 | -1.65 | 2.69 |
| Dividends Paid | 0.26 | 0.20 | 0.23 | 0.18 | 0.10 |
| Net Change in Cash | 0.92 | 0.48 | -0.92 | 0.95 | 0.66 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Selling, General & Administrative | 0.43 | -0.42 | -0.54 | -0.38 | -0.40 | -0.38 | -0.43 | -0.37 | -0.38 | -0.38 |
| Operating Income | 0.24 | 0.28 | 0.06 | 0.38 | 0.26 | 0.21 | 0.03 | 0.24 | 0.29 | 0.31 |
| Pretax Income | 0.28 | 0.28 | 0.07 | 0.40 | 0.40 | 0.23 | 0.04 | 0.29 | 0.32 | 0.34 |
| Income Tax Expense | 0.07 | -0.07 | -0.02 | -0.10 | -0.08 | -0.06 | -0.01 | -0.07 | -0.07 | -0.09 |
| Net Income | 0.21 | 0.22 | 0.05 | 0.30 | 0.31 | 0.17 | 0.03 | 0.22 | 0.25 | 0.25 |
| Total Comprehensive Income | 0.21 | 0.14 | -0.01 | 0.30 | 0.32 | 0.12 | 0.04 | 0.24 | 0.26 | 0.22 |
| Net Interest Income | 0.72 | 0.76 | 0.77 | 0.74 | 0.71 | 0.74 | 0.75 | 0.75 | 0.74 | 0.74 |
| Interest Income | 1.65 | 1.59 | 1.60 | 1.58 | 1.63 | 1.66 | 1.72 | 1.73 | 1.75 | 1.76 |
| Interest Expense | 0.93 | -0.83 | -0.83 | -0.84 | -0.92 | -0.93 | -0.97 | -0.98 | -1.01 | -1.02 |
| Net Fee & Commission Income | 0.07 | 0.07 | 0.04 | 0.05 | 0.04 | 0.05 | 0.04 | 0.06 | 0.05 | 0.07 |
| Credit Loss Provisions | — | — | — | — | — | — | — | — | 0.20 | 0.17 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 167.48 | 163.10 | 161.10 | 158.41 | 155.53 | 153.91 | 152.47 | 150.88 | 150.09 | 148.97 |
| Property, Plant & Equipment | 1.26 | 1.28 | 1.24 | 1.22 | 1.22 | 1.24 | 1.26 | 1.26 | 1.27 | 1.29 |
| Intangible Assets | 0.31 | 0.31 | 0.31 | 0.30 | 0.31 | 0.32 | 0.27 | 0.26 | 0.27 | 0.28 |
| Total Liabilities | 156.03 | 151.85 | 149.85 | 147.24 | 144.48 | 142.96 | 141.32 | 139.75 | 139.01 | 138.14 |
| Total Equity | 11.45 | 11.25 | 11.24 | 11.17 | 11.06 | 10.96 | 11.15 | 11.12 | 11.08 | 10.83 |
| Share Capital | 1.63 | 1.63 | 1.63 | 1.63 | 1.63 | 1.63 | 1.63 | 1.63 | 1.63 | 1.63 |
| Retained Earnings | 8.25 | 8.10 | 8.02 | 8.07 | 7.86 | 7.60 | 7.60 | 7.59 | 7.46 | 7.23 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1.48 | -2.70 | -1.27 | -0.30 | 0.31 | -0.76 | -0.15 | -0.78 | -0.18 | -0.22 |
| Cash from Investing Activities | -0.15 | -0.89 | -0.03 | -0.16 | 0.78 | -0.38 | -0.09 | 0.20 | -0.63 | -0.87 |
| Purchase of Property, Plant & Equipment | 0.02 | 0.06 | 0.03 | 0.02 | 0.03 | 0.01 | 0.03 | 0.01 | 0.02 | 0.02 |
| Cash from Financing Activities | -0.01 | 1.82 | 1.94 | 0.91 | -0.06 | -0.05 | 1.27 | 0.09 | 0.95 | 0.85 |
| Dividends Paid | — | — | 0.04 | 0.04 | 0.18 | 0.00 | 0.00 | 0.06 | 0.13 | 0.00 |
| Net Change in Cash | 1.28 | -1.73 | 0.63 | 0.46 | 1.02 | -1.18 | 1.07 | -0.50 | 0.14 | -0.23 |
| FY2025 ₩bn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Operating income | 902.7 | +3.1% | -7.9% | — | — |
| Net income | 836.2 | +11.5% | +0.1% | — | — |
| EPS | ₩2,725 | +11.5% | +0.1% | — | — |
| Operating cash flow | -2,023.8 | — | — | — | — |
| Shareholders' equity | 11,241.8 | +0.8% | +1.4% | — | — |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Operating margin | — | — | — | — | — |
| Net margin | — | — | — | — | — |
| Return on equity | 7.5% | 6.9% | 6.3% | 7.9% | 8.0% |
| Return on assets | 0.5% | 0.5% | 0.5% | 0.6% | 0.6% |
| Operating cash flow / revenue | — | — | — | — | — |
| Capex / revenue | — | — | — | — | — |
| Symbol | Last Price |
|---|---|
| 180640Hanjin KAL | ₩146,000 +9.1% |
| 000880Hanwha Corporation | ₩137,400 +2.8% |
| 175330JB Financial Group Co., Ltd. | ₩31,000 -1.9% |
| 010060OCI Holdings Company Ltd. | ₩227,500 +0.0% |
| 001040CJ Corp. | ₩131,400 +2.3% |
| 008930Hanmi Science | ₩52,800 +2.5% |
| 139130iM Financial Group | ₩18,120 -4.9% |
| 004990Lotte Corporation | ₩24,750 -0.4% |
| 000240Hankook & Company | ₩24,550 +0.6% |
| 009970Youngone Holdings Co., Ltd. | ₩170,900 -0.3% |