| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Total Revenue | 73.5 | 75.9 | 77.2 | 87.5 |
| Cost of Revenue | 70.5 | 68.8 | 65.8 | 76.0 |
| Gross Profit | 3.1 | 7.1 | 11.5 | 11.5 |
| Selling, General & Administrative | 12.0 | 7.4 | 7.1 | 6.6 |
| Operating Income | -8.9 | -0.4 | 4.3 | 4.9 |
| Finance Income | 0.9 | 0.7 | 0.5 | 0.3 |
| Finance Costs | 1.2 | 1.6 | 2.1 | 1.5 |
| Pretax Income | -9.8 | -1.4 | 2.7 | 3.8 |
| Income Tax Expense | -2.7 | -0.3 | 0.0 | -0.1 |
| Net Income | -7.1 | -1.1 | 2.6 | 4.0 |
| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Total Assets | 166.5 | 120.2 | 107.5 | 111.0 |
| Current Assets | 104.9 | 62.8 | 50.8 | 54.0 |
| Cash & Cash Equivalents | 22.7 | 10.2 | 17.7 | 14.8 |
| Inventories | 16.4 | 16.7 | 15.3 | 16.2 |
| Trade Receivables | 14.9 | 11.9 | 9.2 | 11.4 |
| Non-current Assets | 61.6 | 57.4 | 56.7 | 57.0 |
| Property, Plant & Equipment | 30.1 | 26.8 | 27.0 | 27.3 |
| Intangible Assets | 1.5 | 1.3 | 0.6 | 0.6 |
| Total Liabilities | 59.6 | 51.8 | 61.5 | 67.7 |
| Current Liabilities | 37.9 | 36.4 | 26.6 | 52.6 |
| Non-current Liabilities | 21.7 | 15.4 | 34.8 | 15.1 |
| Total Equity | 106.9 | 68.4 | 46.0 | 43.3 |
| Share Capital | 15.4 | 15.4 | 13.7 | 29.5 |
| Retained Earnings | 33.0 | 40.4 | 42.4 | 39.3 |
| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash from Operating Activities | -9.7 | -2.6 | 7.0 | 7.0 |
| Cash from Investing Activities | -32.4 | -17.1 | 0.8 | -10.8 |
| Purchase of Property, Plant & Equipment | 5.3 | 1.2 | 1.3 | 0.8 |
| Cash from Financing Activities | 54.6 | 12.1 | -4.9 | -4.8 |
| Net Change in Cash | 12.5 | -7.5 | 2.9 | -8.7 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 20.8 | 18.6 | 22.8 | 15.9 | 16.7 | 18.2 | 19.4 | 18.8 | 18.3 |
| Cost of Revenue | 18.9 | 18.9 | 22.8 | 15.1 | 15.3 | 17.4 | 18.2 | 17.3 | 16.5 |
| Gross Profit | 1.9 | -0.3 | 0.0 | 0.8 | 1.5 | 0.8 | 1.2 | 1.4 | 1.9 |
| Selling, General & Administrative | 3.4 | 3.1 | 3.1 | 2.9 | 2.8 | 3.2 | 2.1 | 1.9 | 1.5 |
| Operating Income | -1.5 | -3.4 | -3.1 | -2.1 | -1.4 | -2.4 | -0.9 | -0.4 | 0.3 |
| Finance Income | 0.5 | 0.4 | 0.4 | 0.1 | 0.2 | 0.2 | 0.3 | 0.2 | 0.1 |
| Finance Costs | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 |
| Pretax Income | -1.2 | -2.9 | -3.4 | -2.6 | -1.4 | -2.4 | -1.5 | -0.3 | 0.1 |
| Income Tax Expense | -0.4 | 0.3 | -2.7 | -0.3 | 0.3 | 0.0 | -0.2 | -0.1 | -0.0 |
| Net Income | -0.9 | -3.2 | -0.7 | -2.3 | -1.7 | -2.4 | -1.3 | -0.2 | 0.1 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 |
|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 157.9 | 162.7 | 166.5 | 111.9 | 111.4 | 115.9 | 120.2 | 120.4 | 120.6 |
| Current Assets | 95.1 | 100.3 | 104.9 | 50.5 | 52.9 | 57.9 | 62.8 | 63.6 | 64.1 |
| Cash & Cash Equivalents | 17.0 | 17.2 | 22.7 | 8.6 | 17.1 | 9.6 | 10.2 | 13.0 | 24.1 |
| Inventories | 17.1 | 15.6 | 16.4 | 19.7 | 15.2 | 15.3 | 16.7 | 16.0 | 15.0 |
| Trade Receivables | 13.4 | 11.9 | 14.9 | 11.1 | 10.3 | 12.8 | 11.9 | 10.4 | 11.0 |
| Non-current Assets | 62.8 | 62.3 | 61.6 | 61.4 | 58.5 | 58.0 | 57.4 | 56.7 | 56.5 |
| Property, Plant & Equipment | 31.1 | 30.8 | 30.1 | 29.6 | 28.0 | 27.4 | 26.8 | 26.5 | 26.7 |
| Intangible Assets | 1.7 | 1.5 | 1.5 | 1.4 | 1.3 | 1.3 | 1.3 | 1.1 | 0.7 |
| Total Liabilities | 53.2 | 58.1 | 59.6 | 50.1 | 47.7 | 49.9 | 51.8 | 50.4 | 50.3 |
| Current Liabilities | 28.3 | 36.9 | 37.9 | 25.5 | 22.7 | 19.6 | 36.4 | 35.5 | 35.6 |
| Non-current Liabilities | 24.9 | 21.2 | 21.7 | 24.5 | 25.0 | 30.3 | 15.4 | 14.9 | 14.7 |
| Total Equity | 104.7 | 104.6 | 106.9 | 61.8 | 63.7 | 66.0 | 68.4 | 70.0 | 70.3 |
| Share Capital | 15.4 | 15.4 | 15.4 | 15.4 | 15.4 | 15.4 | 15.4 | 15.4 | 15.4 |
| Retained Earnings | 28.9 | 29.8 | 33.0 | 34.0 | 36.3 | 37.9 | 40.4 | 42.6 | 42.8 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -6.9 | 0.8 | -1.7 | -4.6 | -0.3 | -3.1 | -1.7 | -0.1 | — |
| Cash from Investing Activities | 7.7 | -5.9 | -40.9 | -3.2 | 8.8 | 2.8 | -0.8 | -10.7 | — |
| Purchase of Property, Plant & Equipment | 0.7 | 0.9 | 0.9 | 2.1 | 1.2 | 1.1 | 0.4 | 0.2 | — |
| Cash from Financing Activities | -0.9 | -0.9 | 56.7 | -0.9 | -0.9 | -0.3 | -0.3 | -0.3 | — |
| Net Change in Cash | -0.2 | -5.5 | 14.1 | -8.5 | 7.5 | -0.6 | -2.8 | -11.1 | — |
| FY2025 ₩bn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | 73.5 | -3.1% | -5.6% | — | — |
| Operating income | -8.9 | — | — | — | — |
| Net income | -7.1 | — | — | — | — |
| EPS | ₩-230 | — | — | — | — |
| Operating cash flow | -9.7 | — | — | — | — |
| Shareholders' equity | 106.9 | +56.4% | +35.1% | — | — |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Gross margin | 4.2% | 9.3% | 14.9% | 13.1% |
| Operating margin | -12.1% | -0.5% | 5.6% | 5.6% |
| Net margin | -9.7% | -1.4% | 3.4% | 4.5% |
| Return on equity | -8.1% | -1.9% | 5.9% | 9.2% |
| Return on assets | -5.0% | -1.0% | 2.4% | 3.6% |
| Operating cash flow / revenue | -13.2% | -3.5% | 9.1% | 8.0% |
| Capex / revenue | 7.1% | 1.6% | 1.7% | 0.9% |
| Symbol | Last Price |
|---|---|
| 058610SPG Co., Ltd. | ₩94,200 +12.4% |
| 010170Taihan Fiberoptics Co., Ltd. | ₩13,010 +1.2% |
| 032820Woori Technology, Incorporation | ₩10,630 +1.2% |
| 082920Vitzrocell Co., Ltd. | ₩29,800 +5.5% |
| 361610SK ie technology | ₩16,280 +3.1% |
| 006340Dawon Cable Co., Ltd. | ₩12,930 +3.9% |
| 033790FINO, Inc. | ₩10,200 +15.5% |
| 119850Gn Cenergy Co., Ltd. | ₩44,900 +7.3% |
| 033100Cheryong Electric Co., Ltd. | ₩44,350 +1.0% |
| 025540Korea Electric Terminal Co., Ltd. | ₩55,800 +2.0% |