171090 - Sunic System Co., Ltd.

171090 Summary

Machinery

Stock Price & Overview

₩67,200 +2,500 (+3.86%) Close · Sep 4, 2026 KST

KOSDAQ | ₩KRW | Close: ₩67,200 ≈ US$48 · Market cap ₩0.7tn (≈ $486m)

171090 Financial Statements

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Revenue	515.8	112.9	62.4	74.1	46.2	65.6	87.6	118.0	123.6	143.7	28.9
Cost of Revenue	380.3	87.1	47.5	56.2	37.9	51.4	63.7	95.4	91.6	105.8	23.8
Gross Profit	135.5	25.8	14.9	17.8	8.3	14.2	23.9	22.6	32.0	37.9	5.0
Selling, General & Administrative	23.9	17.9	18.9	13.4	15.4	10.5	12.5	14.1	17.4	14.5	10.0
Operating Income	111.5	7.9	-4.1	4.4	-7.1	3.7	11.4	8.5	14.5	23.4	-4.9
Finance Income	10.5	17.5	2.3	4.2	2.5	2.1	1.7	3.5	0.5	1.6	0.4
Finance Costs	14.9	56.4	8.5	10.3	5.6	2.7	4.4	2.4	1.6	0.4	0.3
Pretax Income	107.4	-30.9	-9.5	-1.5	-10.2	2.8	8.9	9.8	12.3	24.4	-4.8
Income Tax Expense	10.8	-2.8	-0.3	1.7	0.0	0.5	1.8	4.7	2.5	0.8	-0.1
Net Income	96.5	-28.1	-9.2	-3.2	-10.2	2.3	7.1	5.2	9.8	23.6	-4.7
Total Comprehensive Income	96.6	-28.4	-9.7	-2.9	-10.1	2.7	8.0	4.7	9.8	23.4	-4.4

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Assets	365.6	302.9	134.8	124.9	102.2	107.5	120.1	116.0	117.8	84.2	40.0
Current Assets	263.7	243.3	95.1	80.2	58.2	62.4	78.2	80.8	84.7	64.4	19.9
Cash & Cash Equivalents	149.7	56.9	32.4	29.5	7.0	4.6	15.6	35.6	35.5	8.3	7.1
Inventories	28.2	105.6	23.7	10.9	9.3	3.6	12.1	17.8	1.0	1.5	0.5
Trade Receivables	68.3	47.8	23.7	15.0	12.1	4.8	8.9	5.9	9.0	24.3	1.1
Non-current Assets	101.9	59.6	39.6	44.6	44.0	45.0	42.0	35.2	33.1	19.8	20.1
Property, Plant & Equipment	63.2	40.3	28.1	32.3	32.3	35.1	31.2	28.3	25.9	16.1	16.4
Intangible Assets	1.1	0.9	1.1	1.2	1.1	1.2	1.8	1.2	1.1	1.3	2.2
Total Liabilities	221.8	256.5	63.9	45.6	22.0	16.9	29.5	32.1	27.0	39.9	19.1
Current Liabilities	190.2	231.2	60.0	42.5	20.8	16.2	28.0	29.4	26.0	38.8	17.9
Non-current Liabilities	31.6	25.3	3.9	3.1	1.2	0.7	1.5	2.7	1.0	1.1	1.2
Total Equity	143.8	46.4	70.9	79.3	80.2	90.6	90.6	83.9	90.8	44.3	20.8
Share Capital	4.8	4.7	4.7	4.6	4.5	4.5	4.5	4.5	3.0	2.5	2.5
Retained Earnings	87.3	-9.4	19.0	28.7	31.7	42.6	40.7	33.6	39.1	29.3	5.8

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Cash from Operating Activities	97.3	-34.0	5.6	-12.4	-10.8	13.1	0.5	10.6	18.3	2.6	0.7
Cash from Investing Activities	-27.9	-17.0	-3.0	13.4	13.8	-20.9	-18.5	-7.9	-13.1	-1.4	-0.8
Purchase of Property, Plant & Equipment	25.4	15.2	1.7	1.7	2.6	5.4	3.5	0.8	10.6	1.1	0.9
Cash from Financing Activities	24.9	75.3	0.5	22.2	-0.7	-3.2	-2.0	-2.6	23.3	0.0	0.3
Dividends Paid	—	—	—	0.0	0.8	0.9	0.9	0.0	0.0	—	—
Net Change in Cash	94.3	24.3	3.1	23.2	2.4	-11.0	-19.9	0.1	28.5	1.2	0.2

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Revenue	20.2	16.1	221.0	88.8	190.1	15.9	40.1	12.9	42.6	17.3
Cost of Revenue	21.4	10.1	160.7	60.5	146.3	12.8	31.5	10.8	30.1	14.7
Gross Profit	-1.1	6.0	60.4	28.3	43.8	3.1	8.6	2.0	12.5	2.7
Selling, General & Administrative	9.0	4.5	6.8	8.5	3.8	4.9	5.4	3.6	5.1	3.8
Operating Income	-10.1	1.5	53.6	19.8	40.0	-1.8	3.2	-1.6	7.4	-1.2
Finance Income	2.3	21.6	-24.8	-10.6	39.8	6.1	14.7	0.7	1.1	1.0
Finance Costs	2.5	46.1	-11.0	0.5	18.6	6.9	47.7	-9.4	9.5	8.6
Pretax Income	-10.3	-21.3	39.9	8.8	61.3	-2.6	-29.7	8.6	-1.0	-8.8
Income Tax Expense	-2.4	-1.6	5.9	2.2	1.9	0.8	3.2	0.7	1.1	-0.0
Net Income	-8.0	-19.6	34.0	6.6	59.3	-3.4	-27.3	7.9	0.1	-8.8
Total Comprehensive Income	-8.0	-19.6	34.2	6.6	59.3	-3.4	-27.6	7.9	0.1	-8.8

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Assets	524.4	465.9	365.6	361.8	382.3	364.3	302.9	307.4	216.3	132.6
Current Assets	380.1	344.1	263.7	289.5	326.3	305.1	243.3	257.7	173.1	94.2
Cash & Cash Equivalents	156.1	151.8	149.7	104.7	127.3	75.4	56.9	109.8	74.8	30.1
Inventories	145.1	53.1	28.2	132.6	114.8	161.6	105.6	50.3	22.4	26.9
Trade Receivables	53.2	120.6	68.3	4.2	25.6	9.5	30.1	9.7	27.1	6.6
Non-current Assets	144.3	121.8	101.9	72.3	56.0	59.2	59.6	49.7	43.2	38.4
Property, Plant & Equipment	82.4	73.2	63.2	62.1	47.1	44.2	44.4	41.0	33.8	28.6
Intangible Assets	2.1	1.8	1.1	0.9	0.9	0.9	0.9	1.0	1.0	1.0
Total Liabilities	347.7	281.2	221.8	252.2	279.4	320.8	256.5	233.3	150.2	69.2
Current Liabilities	301.5	240.9	190.2	228.1	273.4	297.3	231.2	208.1	125.3	64.9
Non-current Liabilities	46.2	40.3	31.6	24.2	6.0	23.5	25.3	25.3	24.9	4.3
Total Equity	176.7	184.6	143.8	109.5	102.8	43.5	46.4	74.0	66.1	63.4
Share Capital	5.1	5.1	4.8	4.8	4.8	4.8	4.7	4.7	4.7	4.7
Retained Earnings	50.8	58.8	87.3	53.0	46.5	-12.8	-9.4	18.2	10.3	10.2

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Cash from Operating Activities	27.1	24.5	39.7	-18.7	57.2	19.2	-57.8	41.0	-11.6	-5.6
Cash from Investing Activities	-12.9	-10.9	-4.9	-17.8	-4.3	-0.8	-4.6	-8.3	-3.9	-0.2
Purchase of Property, Plant & Equipment	11.4	10.0	4.3	16.3	4.1	0.6	4.6	8.1	2.5	0.1
Cash from Financing Activities	-10.1	-11.6	11.8	13.6	-0.8	0.2	9.3	2.4	60.2	3.4
Net Change in Cash	4.2	2.0	46.6	-22.9	52.1	18.5	-53.1	35.1	44.7	-2.4

Consolidated (CFS), from DART. 11 fiscal years and 10 quarters. Accounts matched on IFRS account_id, not Korean labels, so the same line holds across years where the Korean wording changed. Quarterly figures are three-month values: income quarters from DART's three-month column, cash-flow quarters differenced from DART's cumulative figures, and Q4 as annual minus nine-month cumulative.

171090 Growth

FY2025 ₩bn	Latest	1-yr	3-yr CAGR	5-yr CAGR	10-yr CAGR
Revenue	515.8	+356.7%	+91.0%	+51.0%	+33.4%
Operating income	111.5	+1,310.5%	+193.0%	+97.9%	—
Net income	96.5	—	—	+110.8%	—
EPS	₩9,531	—	—	+110.8%	—
Operating cash flow	97.3	—	—	+49.4%	+63.9%
Shareholders' equity	143.8	+209.8%	+21.9%	+9.7%	+21.3%

Compound annual growth from the DART annual statements on this page. n/m where either end of the period is a loss or missing. EPS uses today's share count for every year.

171090 Profitability

Ratio	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	26.3%	22.9%	23.8%	24.1%	17.9%	21.6%
Operating margin	21.6%	7.0%	-6.5%	6.0%	-15.4%	5.6%
Net margin	18.7%	-24.9%	-14.8%	-4.4%	-22.1%	3.5%
Return on equity	101.5%	-47.9%	-12.3%	-4.1%	-12.0%	2.6%
Return on assets	28.9%	-12.8%	-7.1%	-2.9%	-9.7%	2.0%
Operating cash flow / revenue	18.9%	-30.1%	8.9%	-16.7%	-23.3%	19.9%
Capex / revenue	4.9%	13.5%	2.7%	2.4%	5.6%	8.2%

Margins divide by revenue for the same year. Return on equity and assets divide net income by the average of that year's and the prior year's balance, as DART reports them (consolidated, including minority interests).

Similar to 171090

Symbol	Last Price
056190SFA Engineering Corporation	₩23,700 -0.8%
388720Yuilrobotics. co., Ltd	₩65,000 +4.0%
090710Hyulim ROBOT Co., Ltd.	₩6,270 +3.5%
090360Robostar Co., Ltd.	₩76,400 +9.0%
137400People & Technology, Inc.	₩29,450 +0.9%
100840SNTEnergy Co., Ltd.	₩32,700 -2.4%
044490Taewoong Co., Ltd.	₩32,400 -6.1%
079900JUNJIN C & R	₩41,500 -0.6%
161580Philoptics Co., Ltd.	₩25,800 +2.8%
222080SFA Nexel Co., Ltd.	₩7,550 +0.1%

Compare all 31 in Machinery

What a US investor should know

Trading hours09:00–15:30 KST — 20:00–02:30 US Eastern the night before.
Daily limitKorean stocks can move at most ±30% in a session before trading halts.
Getting exposureKRX shares are not directly tradable in most US brokerage accounts. The usual routes are Korea ETFs or an international account.
ReportingKorean issuers file to DART, not the SEC. Half-year and quarterly reports land about 45 days after period end.