| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Selling, General & Administrative | -0.91 | -0.83 | -0.77 | -0.72 | -0.73 |
| Operating Income | 0.95 | 0.91 | 0.80 | 0.83 | 0.71 |
| Pretax Income | 0.96 | 0.91 | 0.80 | 0.83 | 0.70 |
| Income Tax Expense | -0.23 | -0.21 | -0.20 | -0.21 | -0.17 |
| Net Income | 0.73 | 0.69 | 0.60 | 0.62 | 0.53 |
| Total Comprehensive Income | 0.68 | 0.74 | 0.66 | 0.60 | 0.52 |
| Net Interest Income | 2.04 | 1.98 | 1.91 | 1.74 | 1.45 |
| Interest Income | 3.57 | 3.64 | 3.40 | 2.53 | 1.90 |
| Interest Expense | -1.53 | -1.66 | -1.49 | -0.79 | -0.45 |
| Net Fee & Commission Income | 0.05 | 0.08 | 0.08 | 0.06 | 0.06 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 73.12 | 66.72 | 63.40 | 59.83 | 56.40 |
| Property, Plant & Equipment | 0.81 | 0.79 | 0.74 | 0.41 | 0.38 |
| Intangible Assets | 0.23 | 0.21 | 0.20 | 0.17 | 0.15 |
| Total Liabilities | 66.95 | 61.00 | 58.29 | 55.07 | 52.07 |
| Total Equity | 6.18 | 5.72 | 5.12 | 4.76 | 4.33 |
| Share Capital | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 |
| Retained Earnings | 3.81 | 3.42 | 2.98 | 2.58 | 2.14 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -1.14 | -0.96 | -0.30 | -1.15 | 0.28 |
| Cash from Investing Activities | 0.05 | -0.66 | -1.27 | -0.79 | -0.55 |
| Purchase of Property, Plant & Equipment | 0.05 | 0.07 | 0.38 | 0.06 | 0.05 |
| Cash from Financing Activities | 1.90 | 1.28 | 1.54 | 1.00 | 0.44 |
| Dividends Paid | 0.22 | 0.20 | 0.16 | 0.14 | 0.07 |
| Net Change in Cash | 0.81 | -0.29 | -0.08 | -0.82 | 0.17 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Selling, General & Administrative | 218.6 | -229.0 | -310.6 | -189.4 | -201.9 | 206.3 | 252.8 | 196.0 | 182.9 | 198.6 |
| Operating Income | 305.6 | 221.3 | 186.9 | 281.1 | 266.9 | 217.5 | 158.3 | 261.0 | 258.8 | 228.0 |
| Pretax Income | 301.7 | 225.3 | 186.8 | 280.0 | 278.8 | 219.1 | 157.0 | 260.0 | 259.5 | 231.4 |
| Income Tax Expense | 75.3 | -53.0 | -50.6 | -66.8 | 65.1 | 52.2 | 38.3 | 62.5 | 58.7 | 55.4 |
| Net Income | 226.5 | 172.3 | 136.2 | 213.2 | 213.7 | 166.9 | 118.7 | 197.5 | 200.7 | 176.0 |
| Total Comprehensive Income | 225.5 | 164.7 | 123.8 | 220.4 | 168.3 | 169.9 | 161.9 | 173.5 | 216.3 | 189.0 |
| Net Interest Income | 554.7 | 533.2 | 534.1 | 517.8 | 501.6 | 491.4 | 494.2 | 495.3 | 489.8 | 496.6 |
| Interest Income | 945.7 | 911.1 | 907.7 | 893.2 | 885.3 | 885.7 | 908.4 | 909.9 | 900.7 | 916.8 |
| Interest Expense | 391.0 | -377.9 | -373.6 | -375.4 | -383.6 | 394.3 | 414.2 | 414.6 | 410.8 | 420.2 |
| Net Fee & Commission Income | 24.5 | 15.4 | 13.2 | 17.2 | 9.2 | 14.8 | 3.5 | 9.7 | 38.4 | 28.0 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 76.24 | 73.98 | 73.12 | 71.25 | 70.19 | 68.29 | 66.72 | 65.52 | 65.71 | 64.32 |
| Property, Plant & Equipment | — | 0.81 | 0.81 | 0.79 | 0.79 | 0.79 | 0.79 | 0.77 | 0.76 | 0.76 |
| Intangible Assets | 0.24 | 0.25 | 0.23 | 0.22 | 0.22 | 0.22 | 0.21 | 0.19 | 0.20 | 0.20 |
| Total Liabilities | 69.93 | 67.79 | 66.95 | 65.24 | 64.33 | 62.51 | 61.00 | 60.03 | 60.51 | 59.16 |
| Total Equity | 6.31 | 6.19 | 6.18 | 6.02 | 5.86 | 5.78 | 5.72 | 5.48 | 5.20 | 5.16 |
| Share Capital | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 |
| Retained Earnings | 3.97 | 3.81 | 3.81 | 3.74 | 3.61 | 3.44 | 3.42 | 3.34 | 3.17 | 3.00 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -0.74 | -0.78 | -0.75 | -0.01 | -0.17 | -0.20 | -0.41 | -1.15 | 0.81 | -0.22 |
| Cash from Investing Activities | 0.20 | 0.11 | -0.15 | 0.06 | 0.06 | 0.08 | -0.58 | -0.05 | 0.07 | -0.10 |
| Purchase of Property, Plant & Equipment | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 |
| Cash from Financing Activities | 0.45 | 0.45 | 1.08 | 0.32 | 0.39 | 0.12 | 0.45 | 0.76 | 0.10 | -0.03 |
| Dividends Paid | — | — | 0.03 | 0.03 | — | — | 0.02 | 0.02 | — | — |
| Net Change in Cash | -0.09 | -0.23 | 0.18 | 0.39 | 0.24 | 0.00 | -0.49 | -0.47 | 0.99 | -0.33 |
| FY2025 ₩bn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Operating income | 952.3 | +5.1% | +4.9% | — | — |
| Net income | 730.0 | +5.3% | +5.7% | — | — |
| EPS | ₩3,914 | +5.3% | +5.7% | — | — |
| Operating cash flow | -1,137.5 | — | — | — | — |
| Shareholders' equity | 6,175.2 | +7.9% | +9.0% | — | — |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Operating margin | — | — | — | — | — |
| Net margin | — | — | — | — | — |
| Return on equity | 12.3% | 12.8% | 12.2% | 13.6% | 12.1% |
| Return on assets | 1.0% | 1.1% | 1.0% | 1.1% | 0.9% |
| Operating cash flow / revenue | — | — | — | — | — |
| Capex / revenue | — | — | — | — | — |
| Symbol | Last Price |
|---|---|
| 078930GS Holdings | ₩123,900 +4.2% |
| 180640Hanjin KAL | ₩146,000 +9.1% |
| 000880Hanwha Corporation | ₩137,400 +2.8% |
| 138930BNK Financial Group, Inc. | ₩15,390 -2.7% |
| 010060OCI Holdings Company Ltd. | ₩227,500 +0.0% |
| 001040CJ Corp. | ₩131,400 +2.3% |
| 008930Hanmi Science | ₩52,800 +2.5% |
| 139130iM Financial Group | ₩18,120 -4.9% |
| 004990Lotte Corporation | ₩24,750 -0.4% |
| 000240Hankook & Company | ₩24,550 +0.6% |