192400 - Cuckoo Holdings Co., Ltd.

192400 Summary

Financial Services

Stock Price & Overview

₩27,850 +200 (+0.72%) Close · Sep 4, 2026 KST

KOSPI | ₩KRW | Close: ₩27,850 ≈ US$20 · Market cap ₩1.0tn (≈ $707m)

192400 Financial Statements

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Revenue	920.9	833.8	772.3	755.6	685.1	587.8	528.3	493.3	450.2	716.7	667.5
Cost of Revenue	556.3	504.0	482.1	479.0	410.3	335.2	309.4	294.6	272.6	387.8	376.4
Gross Profit	364.6	329.8	290.1	276.7	274.8	252.6	218.9	198.7	177.6	328.9	291.2
Selling, General & Administrative	250.6	226.5	203.5	188.8	167.8	150.3	144.4	130.8	112.9	233.5	199.5
Operating Income	114.0	103.2	86.6	87.9	107.0	102.3	74.5	67.9	64.7	95.4	91.6
Finance Income	24.8	26.7	24.7	14.4	10.2	9.1	9.0	34.3	9.9	13.8	10.2
Finance Costs	4.9	15.1	9.9	5.8	2.6	5.1	3.3	6.2	5.3	2.1	6.3
Pretax Income	184.5	172.3	148.8	143.2	159.7	133.5	103.8	104.5	74.9	104.9	97.9
Income Tax Expense	39.3	35.3	18.7	26.5	30.3	30.3	24.4	20.0	21.2	24.8	23.3
Net Income	145.2	137.0	130.1	116.7	129.4	103.2	79.4	84.6	452.0	81.1	74.6
Total Comprehensive Income	158.1	152.5	134.8	120.9	130.9	102.3	80.9	82.4	452.7	80.8	76.4

Breakdown ₩ tn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Assets	1.59	1.37	1.25	1.15	1.05	0.92	0.81	0.75	0.49	0.71	0.62
Current Assets	0.69	0.52	0.49	0.45	0.40	0.33	0.27	0.25	0.17	0.34	0.32
Cash & Cash Equivalents	0.40	0.19	0.12	0.13	0.04	0.03	0.01	0.02	0.02	0.05	0.05
Inventories	0.13	0.09	0.08	0.10	0.07	0.05	0.04	0.04	0.03	0.07	0.06
Trade Receivables	0.11	0.10	0.09	0.09	0.08	0.08	0.06	0.05	0.06	0.07	0.06
Non-current Assets	0.91	0.85	0.76	0.70	0.65	0.60	0.55	0.50	0.32	0.38	0.30
Property, Plant & Equipment	0.13	0.12	0.09	0.08	0.06	0.03	0.04	0.06	0.06	0.19	0.15
Intangible Assets	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	0.27	0.17	0.17	0.18	0.18	0.16	0.14	0.14	0.13	0.15	0.11
Current Liabilities	0.11	0.11	0.11	0.13	0.14	0.12	0.09	0.09	0.09	0.12	0.09
Non-current Liabilities	0.16	0.06	0.06	0.05	0.05	0.04	0.04	0.05	0.05	0.03	0.03
Total Equity	1.32	1.20	1.08	0.97	0.87	0.76	0.67	0.61	0.36	0.57	0.51
Share Capital	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Retained Earnings	1.92	1.62	1.52	1.41	1.31	1.20	1.12	1.06	1.00	0.58	0.51

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Cash from Operating Activities	56.9	78.3	100.4	30.8	85.7	91.8	39.2	73.1	-30.1	18.7	21.1
Cash from Investing Activities	108.3	22.9	-82.4	80.0	-50.4	-54.1	-34.9	-50.2	36.7	-6.9	-3.8
Purchase of Property, Plant & Equipment	16.0	21.9	25.0	9.3	25.7	2.3	9.1	3.5	13.4	18.0	19.0
Cash from Financing Activities	49.3	-37.3	-27.4	-22.7	-21.4	-19.7	-19.1	-18.4	-36.3	-14.0	-15.3
Dividends Paid	37.3	34.2	24.9	21.8	20.5	18.6	18.6	18.1	25.3	17.2	12.3
Net Change in Cash	214.8	66.9	-9.4	87.8	14.3	17.6	-14.8	4.5	-30.0	-2.1	2.0

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Revenue	240.0	232.7	247.1	243.3	206.3	224.2	239.3	203.0	183.5	207.9
Cost of Revenue	140.5	142.4	152.4	145.1	123.7	135.1	139.2	121.9	112.3	130.6
Gross Profit	99.5	90.3	94.7	98.2	82.6	89.1	100.1	81.1	71.2	77.4
Selling, General & Administrative	68.4	68.3	59.0	67.8	62.2	61.6	63.2	58.5	53.2	51.7
Operating Income	31.1	22.0	35.8	30.3	20.4	27.6	37.0	22.6	18.0	25.7
Finance Income	4.3	8.6	13.0	3.2	3.6	5.0	5.6	5.7	6.2	9.2
Finance Costs	1.2	1.8	1.0	0.5	1.1	2.4	2.4	2.9	2.8	6.9
Pretax Income	51.6	49.8	71.1	47.0	24.9	41.5	59.8	31.0	39.9	41.6
Income Tax Expense	8.4	10.4	17.0	9.0	5.1	8.2	12.2	7.8	6.7	8.7
Net Income	43.3	39.4	54.1	38.0	19.8	33.3	47.6	23.3	33.3	32.9
Total Comprehensive Income	—	47.1	63.2	42.2	19.0	33.6	52.8	28.6	36.4	34.8

Breakdown ₩ tn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Assets	1.63	1.62	1.59	1.52	1.36	1.39	1.37	1.31	1.28	1.28
Current Assets	0.69	0.69	0.69	0.65	0.51	0.47	0.52	0.49	0.49	0.51
Cash & Cash Equivalents	0.40	0.42	0.40	0.36	0.25	0.21	0.19	0.16	0.15	0.16
Inventories	0.14	0.12	0.13	0.12	0.12	0.10	0.09	0.09	0.09	0.08
Trade Receivables	0.09	0.08	0.11	0.11	0.09	0.09	0.10	0.08	0.07	0.08
Non-current Assets	0.93	0.93	0.91	0.87	0.86	0.92	0.85	0.82	0.79	0.76
Property, Plant & Equipment	0.13	0.13	0.13	0.13	0.13	0.12	0.12	0.12	0.11	0.11
Intangible Assets	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	0.26	0.30	0.27	0.26	0.15	0.20	0.17	0.17	0.16	0.20
Current Liabilities	0.10	0.14	0.11	0.11	0.09	0.14	0.11	0.11	0.11	0.14
Non-current Liabilities	0.16	0.16	0.16	0.15	0.06	0.06	0.06	0.06	0.06	0.06
Total Equity	1.37	1.32	1.32	1.26	1.21	1.19	1.20	1.14	1.12	1.08
Share Capital	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Retained Earnings	1.95	1.91	1.92	1.67	1.64	1.62	1.62	1.57	1.55	1.52

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Cash from Operating Activities	18.5	27.3	29.3	28.5	-11.6	10.8	17.8	24.0	7.2	29.2
Cash from Investing Activities	8.1	-4.3	8.3	-4.8	94.8	10.1	4.8	-11.6	17.5	12.2
Purchase of Property, Plant & Equipment	1.7	1.1	7.0	2.4	2.6	4.1	4.2	11.8	3.2	2.7
Cash from Financing Activities	-49.1	-0.9	-1.1	89.4	-38.2	-0.9	-0.8	-1.3	-34.4	-0.8
Dividends Paid	48.2	0.0	0.0	0.0	—	—	0.0	0.0	—	—
Net Change in Cash	-24.9	24.4	37.7	114.3	42.9	20.0	23.8	11.0	-9.2	41.2

Consolidated (CFS), from DART. 11 fiscal years and 10 quarters. Accounts matched on IFRS account_id, not Korean labels, so the same line holds across years where the Korean wording changed. Quarterly figures are three-month values: income quarters from DART's three-month column, cash-flow quarters differenced from DART's cumulative figures, and Q4 as annual minus nine-month cumulative.

192400 Growth

FY2025 ₩bn	Latest	1-yr	3-yr CAGR	5-yr CAGR	10-yr CAGR
Revenue	920.9	+10.4%	+6.8%	+9.4%	+3.3%
Operating income	114.0	+10.4%	+9.1%	+2.2%	+2.2%
Net income	145.2	+6.0%	+7.6%	+7.1%	+6.9%
EPS	₩4,084	+6.0%	+7.6%	+7.1%	+6.9%
Operating cash flow	56.9	-27.4%	+22.7%	-9.1%	+10.4%
Shareholders' equity	1,321.3	+10.4%	+10.9%	+11.8%	+10.1%

Compound annual growth from the DART annual statements on this page. n/m where either end of the period is a loss or missing. EPS uses today's share count for every year.

192400 Profitability

Ratio	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	39.6%	39.6%	37.6%	36.6%	40.1%	43.0%
Operating margin	12.4%	12.4%	11.2%	11.6%	15.6%	17.4%
Net margin	15.8%	16.4%	16.8%	15.4%	18.9%	17.6%
Return on equity	11.5%	12.1%	12.7%	12.7%	15.9%	14.4%
Return on assets	9.8%	10.5%	10.9%	10.6%	13.1%	11.9%
Operating cash flow / revenue	6.2%	9.4%	13.0%	4.1%	12.5%	15.6%
Capex / revenue	1.7%	2.6%	3.2%	1.2%	3.8%	0.4%

Margins divide by revenue for the same year. Return on equity and assets divide net income by the average of that year's and the prior year's balance, as DART reports them (consolidated, including minority interests).

Similar to 192400

Symbol	Last Price
029780Samsung Card Co., Ltd.	₩46,150 -1.0%
004800Hyosung Corporation	₩159,000 +0.0%
001800Orion Holdings	₩25,550 +1.0%
012630HDC Holdings Co., Ltd.	₩22,650 +0.2%
100790Mirae Asset Venture Investment Co., Ltd.	₩14,980 +8.0%
041190Woori Technology Investment Co., Ltd.	₩6,220 +8.9%

Compare all 7 in Financial Services

What a US investor should know

Trading hours09:00–15:30 KST — 20:00–02:30 US Eastern the night before.
Daily limitKorean stocks can move at most ±30% in a session before trading halts.
Getting exposureKRX shares are not directly tradable in most US brokerage accounts. The usual routes are Korea ETFs or an international account.
ReportingKorean issuers file to DART, not the SEC. Half-year and quarterly reports land about 45 days after period end.