195870 - HAESUNG DS Co., Ltd.

195870 Summary

Electronic Components

Stock Price & Overview

₩49,900 +300 (+0.60%) Close · Sep 4, 2026 KST

KOSPI | ₩KRW | Close: ₩49,900 ≈ US$36 · Market cap ₩0.8tn (≈ $606m)

195870 Financial Statements

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Revenue	653.4	603.0	672.2	839.4	655.4	458.7	381.4	363.3	—	276.2	246.0
Cost of Revenue	555.6	491.6	511.5	574.1	519.7	383.0	324.3	306.9	—	226.7	206.6
Gross Profit	97.8	111.4	160.7	265.2	135.7	75.8	57.1	56.4	—	49.5	39.4
Selling, General & Administrative	51.3	54.6	58.2	60.8	49.3	32.2	30.0	29.6	—	23.7	20.6
Operating Income	46.5	56.9	102.5	204.4	86.3	43.5	27.0	26.8	—	25.8	18.8
Finance Income	1.7	2.9	4.1	1.5	0.3	0.2	0.3	0.2	—	0.6	0.5
Finance Costs	6.7	3.2	4.7	1.9	1.4	1.6	2.3	2.4	—	2.8	3.3
Pretax Income	32.6	67.0	105.9	205.3	89.5	37.8	21.9	24.5	—	23.2	17.8
Income Tax Expense	8.8	8.3	21.4	45.9	18.5	7.8	3.6	3.8	—	4.4	3.1
Net Income	23.8	58.7	84.4	159.4	71.1	30.0	18.2	20.7	—	18.8	14.7
Total Comprehensive Income	21.7	56.5	83.1	163.2	70.3	29.3	17.3	20.4	—	18.7	15.4

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Assets	880.6	794.2	688.7	659.6	474.9	383.2	326.6	306.2	290.4	251.0	229.2
Current Assets	386.2	321.7	343.9	371.3	256.0	174.0	127.5	111.7	115.2	97.2	103.4
Cash & Cash Equivalents	108.3	84.1	139.8	76.3	29.3	23.4	8.0	9.4	13.1	15.5	39.9
Inventories	132.4	107.2	90.1	115.6	88.7	64.7	48.4	42.9	40.5	29.5	24.3
Trade Receivables	136.4	117.2	103.3	137.3	130.4	78.8	65.4	55.4	57.8	48.7	36.6
Non-current Assets	494.5	472.4	344.9	288.3	219.0	209.2	199.1	194.5	175.2	153.8	125.8
Property, Plant & Equipment	455.8	424.6	306.0	253.6	207.8	201.1	190.1	183.7	163.9	142.3	123.4
Intangible Assets	23.4	32.3	23.3	20.1	6.1	3.2	2.5	2.6	2.9	2.6	1.4
Total Liabilities	316.3	237.9	173.7	212.3	180.6	151.4	118.0	109.9	109.3	89.6	110.2
Current Liabilities	179.6	201.4	131.7	196.5	154.8	120.0	88.5	64.9	91.2	53.1	75.1
Non-current Liabilities	136.7	36.5	42.0	15.8	25.8	31.3	29.6	44.9	18.1	36.5	35.1
Total Equity	564.4	556.3	515.1	447.3	294.3	231.8	208.5	196.4	181.1	161.4	118.9
Share Capital	85.0	85.0	85.0	85.0	85.0	85.0	85.0	85.0	85.0	85.0	75.0
Retained Earnings	457.2	449.0	408.0	340.5	187.5	125.0	101.7	89.4	74.0	54.2	35.5

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Cash from Operating Activities	67.0	60.6	143.1	196.9	57.1	44.4	33.5	36.8	—	16.4	29.8
Cash from Investing Activities	-118.8	-143.8	-67.8	-122.5	-33.5	-38.8	-31.9	-29.6	—	-62.1	-13.2
Purchase of Property, Plant & Equipment	116.5	148.7	93.9	78.1	27.6	36.8	28.5	29.9	—	30.3	11.8
Cash from Financing Activities	76.4	27.1	-11.3	-27.3	-17.8	9.8	-3.1	-10.5	—	21.2	-0.1
Dividends Paid	13.6	15.3	15.3	10.2	7.7	6.0	5.1	5.1	—	—	—
Net Change in Cash	24.5	-56.1	63.9	47.0	5.9	15.4	-1.4	-3.4	—	-24.5	16.5

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Revenue	211.1	188.7	179.9	178.6	157.4	137.5	145.2	149.4	153.5	154.9
Cost of Revenue	172.2	165.3	144.6	151.6	135.5	123.8	125.0	124.5	120.7	121.3
Gross Profit	38.9	23.3	35.4	27.0	21.8	13.6	20.2	24.9	32.8	33.6
Selling, General & Administrative	14.0	12.3	13.6	10.8	13.6	13.3	13.9	13.2	14.8	12.7
Operating Income	24.9	11.0	21.8	16.1	8.2	0.4	6.3	11.7	18.0	20.9
Finance Income	0.4	0.5	0.6	0.4	0.4	0.3	0.6	0.7	0.8	0.8
Finance Costs	2.2	2.0	2.1	1.8	1.6	1.2	-0.7	1.3	1.3	1.2
Pretax Income	24.3	14.2	14.6	18.8	-0.8	0.0	14.7	6.6	20.3	25.3
Income Tax Expense	5.2	3.3	5.0	4.8	-0.4	-0.6	2.5	0.6	-0.6	5.8
Net Income	19.1	10.8	9.6	14.1	-0.4	0.6	12.2	6.0	21.0	19.5
Total Comprehensive Income	18.8	10.0	7.4	13.9	-0.2	0.6	9.8	5.8	21.1	19.8

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Assets	928.6	897.7	880.6	884.5	781.5	781.7	794.2	720.1	723.3	715.0
Current Assets	457.7	415.0	386.2	383.0	294.0	291.2	321.7	308.5	346.0	356.0
Cash & Cash Equivalents	113.8	109.5	108.3	100.1	36.5	64.1	84.1	87.7	116.2	135.4
Inventories	169.8	151.1	132.4	110.7	104.5	104.3	107.2	99.6	98.5	89.5
Trade Receivables	161.4	144.1	136.4	139.2	123.6	111.4	117.2	108.9	122.2	120.0
Non-current Assets	470.9	482.7	494.5	501.5	487.5	490.5	472.4	411.7	377.4	359.0
Property, Plant & Equipment	437.6	445.7	455.8	461.3	444.9	444.3	424.6	366.8	335.0	320.4
Intangible Assets	21.8	22.6	23.4	30.8	30.4	31.9	32.3	31.9	28.3	27.4
Total Liabilities	350.7	338.6	316.3	327.5	238.5	238.4	237.9	173.7	182.7	195.5
Current Liabilities	217.3	198.6	179.6	216.4	123.4	156.2	201.4	127.6	144.1	156.4
Non-current Liabilities	133.4	140.0	136.7	111.1	115.1	82.3	36.5	46.1	38.6	39.0
Total Equity	577.9	559.1	564.4	557.0	543.0	543.2	556.3	546.5	540.7	519.5
Share Capital	85.0	85.0	85.0	85.0	85.0	85.0	85.0	85.0	85.0	85.0
Retained Earnings	471.8	452.8	457.2	449.6	435.5	436.0	449.0	439.1	433.2	412.2

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Cash from Operating Activities	12.7	0.3	14.2	27.5	3.4	21.9	11.2	20.6	15.5	13.3
Cash from Investing Activities	-6.2	-4.5	4.4	-21.2	-40.8	-61.3	-46.2	-33.1	-29.4	-35.2
Purchase of Property, Plant & Equipment	6.0	4.4	16.2	19.9	20.6	59.8	41.4	46.9	25.6	34.9
Cash from Financing Activities	-2.1	5.1	-10.6	57.4	10.2	19.4	30.9	-15.6	-5.2	16.9
Dividends Paid	—	—	0.0	0.0	—	—	0.0	0.0	—	—
Net Change in Cash	4.4	0.9	8.0	63.7	-27.2	-20.0	-4.1	-28.0	-19.0	-5.0

Consolidated (CFS), from DART. 11 fiscal years and 10 quarters. Accounts matched on IFRS account_id, not Korean labels, so the same line holds across years where the Korean wording changed. Quarterly figures are three-month values: income quarters from DART's three-month column, cash-flow quarters differenced from DART's cumulative figures, and Q4 as annual minus nine-month cumulative.

195870 Growth

FY2025 ₩bn	Latest	1-yr	3-yr CAGR	5-yr CAGR	10-yr CAGR
Revenue	653.4	+8.4%	-8.0%	+7.3%	+10.3%
Operating income	46.5	-18.2%	-39.0%	+1.3%	+9.5%
Net income	23.8	-59.4%	-46.9%	-4.5%	+5.0%
EPS	₩1,401	-59.4%	-46.9%	-4.5%	+5.0%
Operating cash flow	67.0	+10.5%	-30.2%	+8.6%	+8.4%
Shareholders' equity	564.4	+1.5%	+8.1%	+19.5%	+16.8%

Compound annual growth from the DART annual statements on this page. n/m where either end of the period is a loss or missing. EPS uses today's share count for every year.

195870 Profitability

Ratio	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	15.0%	18.5%	23.9%	31.6%	20.7%	16.5%
Operating margin	7.1%	9.4%	15.2%	24.4%	13.2%	9.5%
Net margin	3.6%	9.7%	12.6%	19.0%	10.8%	6.5%
Return on equity	4.3%	11.0%	17.5%	43.0%	27.0%	13.6%
Return on assets	2.8%	7.9%	12.5%	28.1%	16.6%	8.5%
Operating cash flow / revenue	10.2%	10.1%	21.3%	23.5%	8.7%	9.7%
Capex / revenue	17.8%	24.7%	14.0%	9.3%	4.2%	8.0%

Margins divide by revenue for the same year. Return on equity and assets divide net income by the average of that year's and the prior year's balance, as DART reports them (consolidated, including minority interests).

Similar to 195870

Symbol	Last Price
003160DI Corporation	₩31,250 +2.6%
356860TLB Co., Ltd.	₩37,150 -1.3%
101490S & S TECH Corporation	₩40,050 +1.9%
252990Semcns Co., Ltd.	₩13,660 +4.8%
213420DUK SAN Neolux Co., Ltd.	₩32,250 +3.9%
417200LS Materials Co., Ltd.	₩10,960 +3.9%
090460BHCo., Ltd.	₩21,850 +10.7%
388210CMTX Co., Ltd.	₩74,800 +9.0%
033240Jahwa Electronics Co., Ltd.	₩30,600 +9.5%
425420TFE Co., Ltd.	₩52,700 +3.9%

Compare all 30 in Electronic Components

What a US investor should know

Trading hours09:00–15:30 KST — 20:00–02:30 US Eastern the night before.
Daily limitKorean stocks can move at most ±30% in a session before trading halts.
Getting exposureKRX shares are not directly tradable in most US brokerage accounts. The usual routes are Korea ETFs or an international account.
ReportingKorean issuers file to DART, not the SEC. Half-year and quarterly reports land about 45 days after period end.