| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 372.0 | 337.5 | 284.5 | 236.6 | 222.0 | 196.8 | 175.4 | 151.1 | 133.6 |
| Cost of Revenue | 288.1 | 261.7 | 223.4 | 187.8 | 172.8 | 154.9 | 137.5 | 116.2 | 102.6 |
| Gross Profit | 83.9 | 75.8 | 61.0 | 48.8 | 49.2 | 41.9 | 37.9 | 34.9 | 30.9 |
| Selling, General & Administrative | 27.4 | 27.4 | 25.8 | 22.4 | 23.1 | 14.5 | 11.0 | 10.4 | 11.8 |
| Operating Income | 56.5 | 48.4 | 35.3 | 26.5 | 26.1 | 27.4 | 26.9 | 24.5 | 19.2 |
| Finance Income | 3.5 | 3.8 | 4.6 | 2.1 | 1.5 | 2.6 | 2.1 | 0.4 | 0.2 |
| Finance Costs | 1.5 | 1.3 | 1.3 | 1.1 | 0.7 | 0.6 | 0.9 | 0.6 | 0.5 |
| Pretax Income | 53.6 | 48.1 | 37.4 | 25.1 | 27.5 | 27.6 | 26.5 | 25.1 | 20.0 |
| Income Tax Expense | 13.6 | 9.8 | 8.3 | 5.1 | 7.7 | 3.1 | 3.6 | 4.3 | 3.8 |
| Net Income | 34.4 | 32.7 | 27.0 | 20.0 | 19.7 | 24.5 | 22.9 | 20.8 | 16.2 |
| Total Comprehensive Income | — | — | — | 22.6 | 21.4 | 25.1 | 24.1 | 20.3 | 16.4 |
| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 455.3 | 407.6 | 356.1 | 318.2 | 305.3 | 285.8 | 294.2 | 132.7 | 114.7 |
| Current Assets | 213.7 | 196.2 | 179.4 | 160.6 | 143.0 | 156.2 | 171.7 | 54.1 | 49.6 |
| Cash & Cash Equivalents | 43.9 | 32.4 | 26.3 | 25.9 | 17.5 | 13.3 | 14.7 | 7.3 | 17.9 |
| Inventories | 17.1 | 20.4 | 15.9 | 15.0 | 12.5 | 6.1 | 6.7 | 7.6 | 5.2 |
| Trade Receivables | 44.4 | 46.0 | 44.4 | 32.4 | 31.5 | 27.3 | 29.1 | 19.4 | 19.3 |
| Non-current Assets | 241.6 | 211.4 | 176.7 | 157.6 | 162.3 | 129.7 | 122.5 | 78.6 | 65.1 |
| Property, Plant & Equipment | 212.9 | 179.1 | 139.3 | 122.7 | 137.2 | 120.4 | 113.9 | 54.8 | 40.9 |
| Intangible Assets | 3.5 | 7.6 | 12.7 | 15.4 | 16.8 | 2.1 | 1.4 | 1.3 | 1.3 |
| Total Liabilities | 100.0 | 86.9 | 68.4 | 60.5 | 65.9 | 62.4 | 108.0 | 50.6 | 52.9 |
| Current Liabilities | 80.6 | 76.8 | 63.9 | 55.1 | 56.0 | 55.9 | 89.5 | 34.1 | 34.0 |
| Non-current Liabilities | 19.4 | 10.1 | 4.5 | 5.4 | 9.9 | 6.5 | 18.5 | 16.5 | 18.9 |
| Total Equity | 355.3 | 320.6 | 287.7 | 257.8 | 239.4 | 223.4 | 186.2 | 82.1 | 61.8 |
| Share Capital | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 0.9 | 0.9 |
| Retained Earnings | 232.3 | 202.9 | 175.5 | 154.3 | 137.3 | 122.3 | 105.8 | 83.6 | 63.8 |
| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 61.2 | 58.2 | 38.5 | 29.4 | 24.1 | 1.0 | 25.1 | 18.3 | 21.1 |
| Cash from Investing Activities | -61.8 | -54.9 | -38.3 | -12.9 | -10.6 | 6.8 | -118.3 | -17.4 | -10.2 |
| Purchase of Property, Plant & Equipment | 47.7 | 48.9 | 28.1 | 8.3 | 27.2 | 20.7 | 14.6 | 16.3 | 3.5 |
| Cash from Financing Activities | 12.0 | 2.5 | 0.2 | -7.8 | -13.1 | -9.1 | 68.2 | 0.8 | -1.1 |
| Dividends Paid | 5.2 | 4.7 | 4.4 | 4.2 | 4.4 | 3.7 | — | — | — |
| Net Change in Cash | 11.4 | 5.8 | 0.4 | 8.7 | 0.3 | -1.4 | -25.0 | 1.8 | 9.7 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 116.8 | 91.8 | 77.1 | 97.7 | 105.4 | 91.7 | 89.9 | 85.2 | 85.5 | 76.9 |
| Cost of Revenue | 85.8 | 71.3 | 62.1 | 75.2 | 79.3 | 71.4 | 69.7 | 65.4 | 66.1 | 60.4 |
| Gross Profit | 31.0 | 20.4 | 15.0 | 22.4 | 26.1 | 20.3 | 20.2 | 19.8 | 19.4 | 16.4 |
| Selling, General & Administrative | 9.3 | 7.4 | 6.7 | 7.1 | 6.7 | 6.9 | 7.2 | 7.4 | 6.7 | 6.2 |
| Operating Income | 21.7 | 13.0 | 8.3 | 15.3 | 19.4 | 13.4 | 13.0 | 12.4 | 12.7 | 10.2 |
| Finance Income | 1.1 | 1.0 | 0.8 | 0.8 | 0.9 | 1.0 | 0.9 | 1.1 | 0.9 | 1.0 |
| Finance Costs | 0.4 | 0.4 | 0.6 | 0.1 | 0.5 | 0.3 | 0.4 | 0.4 | 0.3 | 0.2 |
| Pretax Income | 26.9 | 23.9 | 4.9 | 16.4 | 17.6 | 14.7 | 14.2 | 13.2 | 9.7 | 11.0 |
| Income Tax Expense | 5.8 | 5.0 | 2.6 | 3.2 | 4.5 | 3.2 | 1.6 | 3.1 | 2.4 | 2.6 |
| Net Income | 18.2 | 12.7 | -3.3 | 13.2 | 13.1 | 11.5 | 12.7 | 10.0 | 7.2 | 8.4 |
| Total Comprehensive Income | — | — | — | 12.6 | 12.2 | 11.3 | 13.3 | 9.6 | 6.9 | — |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 520.1 | 484.5 | 455.3 | 458.5 | 446.5 | 424.7 | 407.6 | 391.6 | 376.6 | 370.8 |
| Current Assets | 271.2 | 238.2 | 213.7 | 219.0 | 217.1 | 210.3 | 196.2 | 188.7 | 178.5 | 193.5 |
| Cash & Cash Equivalents | 49.7 | 38.6 | 43.9 | 40.3 | 45.7 | 37.3 | 32.4 | 39.2 | 34.5 | 30.3 |
| Inventories | 24.7 | 19.5 | 17.1 | 17.6 | 20.6 | 19.7 | 20.4 | 20.8 | 17.6 | 17.1 |
| Trade Receivables | 66.6 | 63.4 | 44.4 | 52.9 | 55.8 | 61.9 | 46.0 | 45.9 | 54.1 | 48.5 |
| Non-current Assets | 248.9 | 246.4 | 241.6 | 239.5 | 229.5 | 214.4 | 211.4 | 202.9 | 198.1 | 177.3 |
| Property, Plant & Equipment | 209.2 | 207.7 | 212.9 | 207.3 | 197.4 | 182.4 | 179.1 | 170.3 | 164.8 | 140.0 |
| Intangible Assets | 3.3 | 3.4 | 3.5 | 7.4 | 7.3 | 7.5 | 7.6 | 8.2 | 8.5 | 12.5 |
| Total Liabilities | 131.7 | 116.1 | 100.0 | 107.0 | 107.4 | 97.8 | 86.9 | 84.4 | 78.7 | 80.0 |
| Current Liabilities | 114.5 | 94.3 | 80.6 | 84.3 | 86.8 | 86.5 | 76.8 | 70.9 | 71.9 | 73.9 |
| Non-current Liabilities | 17.2 | 21.8 | 19.4 | 22.8 | 20.6 | 11.2 | 10.1 | 13.5 | 6.9 | 6.1 |
| Total Equity | 388.4 | 368.4 | 355.3 | 351.4 | 339.1 | 326.9 | 320.6 | 307.3 | 297.8 | 290.8 |
| Share Capital | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 |
| Retained Earnings | 256.5 | 239.3 | 232.3 | 229.1 | 218.4 | 207.9 | 202.9 | 191.7 | 183.5 | 177.9 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 30.8 | -0.0 | 13.1 | 17.1 | 26.9 | 4.1 | 18.2 | 18.0 | 9.2 | 12.9 |
| Cash from Investing Activities | -16.4 | -5.7 | -9.2 | -27.2 | -24.3 | -1.1 | -25.8 | -18.3 | -2.1 | -8.8 |
| Purchase of Property, Plant & Equipment | 12.8 | 4.5 | 9.3 | 13.5 | 17.9 | 6.9 | 10.5 | 8.3 | 26.9 | 3.1 |
| Cash from Financing Activities | -3.4 | 0.3 | -0.2 | 4.7 | 5.9 | 1.6 | 0.7 | 4.6 | -2.7 | -0.1 |
| Dividends Paid | — | — | 10.4 | 0.0 | — | — | 0.0 | 0.0 | — | — |
| Net Change in Cash | 11.1 | -5.4 | 3.7 | -5.4 | 8.4 | 4.6 | -6.9 | 4.3 | 4.4 | 4.0 |
| FY2025 ₩bn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | 372.0 | +10.2% | +16.3% | +13.6% | — |
| Operating income | 56.5 | +16.8% | +28.7% | +15.6% | — |
| Net income | 34.4 | +5.3% | +19.8% | +7.1% | — |
| EPS | ₩2,778 | +5.3% | +19.8% | +7.1% | — |
| Operating cash flow | 61.2 | +5.1% | +27.6% | +128.8% | — |
| Shareholders' equity | 355.3 | +10.8% | +11.3% | +9.7% | — |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Gross margin | 22.6% | 22.5% | 21.5% | 20.6% | 22.2% | 21.3% |
| Operating margin | 15.2% | 14.3% | 12.4% | 11.2% | 11.8% | 13.9% |
| Net margin | 9.3% | 9.7% | 9.5% | 8.5% | 8.9% | 12.4% |
| Return on equity | 10.2% | 10.8% | 9.9% | 8.1% | 8.5% | 12.0% |
| Return on assets | 8.0% | 8.6% | 8.0% | 6.4% | 6.7% | 8.4% |
| Operating cash flow / revenue | 16.4% | 17.2% | 13.5% | 12.4% | 10.8% | 0.5% |
| Capex / revenue | 12.8% | 14.5% | 9.9% | 3.5% | 12.3% | 10.5% |
| Symbol | Last Price |
|---|---|
| 298050HS Hyosung Advanced Materials | ₩172,800 -1.4% |
| 281740Lake Materials Co., Ltd. | ₩11,060 +0.5% |
| 456040OCI Company Ltd. | ₩79,300 -0.6% |
| 069260TKG Huchems | ₩16,320 -0.1% |
| 268280Miwon Specialty Chemical | ₩130,700 -1.3% |
| 001570Kumyang Co., Ltd. | ₩9,900 +0.0% |
| 014820Dongwon Systems Corporation | ₩21,700 -2.3% |
| 006650Korea Petro Chemical IND | ₩96,700 +0.3% |
| 006380Capro Corporation | ₩3,660 +0.0% |
| 102710ENF Technology Co., Ltd. | ₩41,950 +2.2% |