257720 - Silicon2 Co., Ltd.

257720 Summary

Consumer

Stock Price & Overview

₩48,000 -500 (-1.03%) Close · Sep 4, 2026 KST

KOSDAQ | ₩KRW | Close: ₩48,000 ≈ US$34 · Market cap ₩3.1tn (≈ $2.2bn)

257720 Financial Statements

Breakdown ₩ tn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Total Revenue	1.12	0.69	0.34	0.17	0.13	0.10	0.06
Cost of Revenue	0.77	0.46	0.23	0.11	0.09	0.07	0.05
Gross Profit	0.35	0.23	0.12	0.05	0.04	0.03	0.02
Selling, General & Administrative	0.14	0.10	0.07	0.04	0.03	0.02	0.02
Operating Income	0.21	0.14	0.05	0.01	0.01	0.01	0.00
Pretax Income	0.22	0.15	0.05	0.01	0.01	0.01	0.01
Income Tax Expense	0.05	0.03	0.01	0.00	0.00	0.00	0.00
Net Income	0.17	0.12	0.04	0.01	0.01	0.01	0.00
Total Comprehensive Income	0.17	0.13	0.04	0.01	0.01	0.01	0.00
Interest Income	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest Expense	0.01	0.01	0.00	-0.00	-0.00	-0.00	-0.00

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Total Assets	709.4	457.8	215.3	129.2	97.4	52.9	34.3
Current Assets	552.8	297.1	136.4	73.2	68.8	29.5	22.0
Cash & Cash Equivalents	77.3	86.0	17.2	21.2	16.1	9.1	5.6
Inventories	300.1	145.9	78.5	28.6	21.8	13.4	10.1
Trade Receivables	96.1	42.2	21.3	6.1	5.4	6.1	4.7
Non-current Assets	156.6	160.7	78.9	56.0	28.5	23.4	12.3
Property, Plant & Equipment	108.3	106.5	54.1	42.8	20.7	18.0	8.8
Intangible Assets	1.8	1.6	0.7	0.1	0.2	0.2	0.3
Total Liabilities	252.0	196.2	80.3	32.8	11.1	17.3	16.4
Current Liabilities	121.6	189.3	74.2	28.6	6.5	11.1	3.0
Non-current Liabilities	130.4	6.8	6.1	4.2	4.6	6.2	13.4
Total Equity	457.4	261.6	135.0	96.4	86.3	35.6	17.9
Share Capital	30.7	30.5	30.3	—	—	—	—
Retained Earnings	359.8	191.5	70.8	32.8	25.4	17.1	11.4

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Cash from Operating Activities	1.1	60.1	-18.5	9.8	2.5	5.8	1.4
Cash from Investing Activities	-42.9	-72.1	-18.4	-20.1	-29.4	-10.7	-2.8
Purchase of Property, Plant & Equipment	6.9	75.8	18.3	-22.8	-3.2	-10.4	-3.1
Cash from Financing Activities	33.6	80.8	32.9	15.6	33.9	8.5	3.9
Net Change in Cash	-8.7	68.8	-4.0	5.1	7.0	3.6	2.4

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Revenue	402.6	346.6	305.9	299.4	265.3	245.7	173.6	186.7	181.4	149.9
Cost of Revenue	273.6	242.7	218.7	204.9	177.9	168.0	117.4	122.2	119.8	99.3
Gross Profit	129.0	103.9	87.3	94.5	87.3	77.7	56.2	64.5	61.6	50.6
Selling, General & Administrative	46.0	39.4	44.9	31.4	35.2	29.9	29.6	21.9	22.7	21.1
Operating Income	83.0	64.5	42.4	63.1	52.2	47.7	26.6	42.6	38.9	29.4
Pretax Income	92.0	71.7	53.9	70.8	43.8	48.2	38.1	37.6	41.2	31.8
Income Tax Expense	19.7	17.4	18.1	12.4	8.2	9.4	6.1	7.7	7.9	6.3
Net Income	72.3	54.3	35.8	58.4	35.6	38.8	32.0	29.9	33.3	25.5
Total Comprehensive Income	74.4	58.7	38.0	61.0	30.6	38.9	38.8	26.6	34.4	26.5
Interest Income	0.4	0.5	0.5	0.5	0.9	0.5	0.2	0.5	0.5	0.2
Interest Expense	1.8	2.1	2.2	2.2	2.4	1.6	2.6	1.4	-1.0	-0.5

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Assets	964.5	840.8	709.4	668.1	593.1	590.5	457.8	417.1	392.7	311.1
Current Assets	715.3	670.3	552.8	497.3	431.1	424.9	297.1	258.0	303.4	229.3
Cash & Cash Equivalents	82.3	107.4	77.3	120.2	94.1	149.9	86.0	62.6	92.9	64.4
Inventories	451.0	339.3	300.1	264.4	246.6	181.5	145.9	123.1	139.6	104.0
Trade Receivables	118.7	97.9	96.1	89.1	59.6	62.9	42.2	58.5	40.6	36.5
Non-current Assets	249.2	170.6	156.6	170.8	162.0	165.6	160.7	159.1	89.3	81.8
Property, Plant & Equipment	144.4	113.0	108.3	105.8	102.2	106.3	106.5	125.4	55.6	55.0
Intangible Assets	5.6	1.7	1.8	1.6	1.6	1.6	1.6	1.5	1.6	0.7
Total Liabilities	275.6	348.9	252.0	249.6	235.6	263.2	196.2	194.4	196.5	149.6
Current Liabilities	221.9	210.1	121.6	122.8	112.6	138.4	189.3	184.4	187.3	141.7
Non-current Liabilities	53.7	138.8	130.4	126.8	123.0	124.9	6.8	10.0	9.2	7.9
Total Equity	688.9	492.0	457.4	418.5	357.5	327.2	261.6	222.8	196.2	161.5
Share Capital	32.9	30.7	30.7	—	—	—	30.5	30.5	30.5	30.3
Retained Earnings	466.5	394.1	359.8	324.0	265.6	230.3	191.5	159.5	129.7	96.3

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Cash from Operating Activities	-92.4	105.9	3.7	28.7	-21.4	-9.9	23.8	51.6	-13.2	-2.0
Cash from Investing Activities	25.8	-28.9	-28.2	-1.2	-9.2	-4.3	8.4	-81.0	0.6	-0.0
Purchase of Property, Plant & Equipment	31.1	0.9	1.5	1.7	3.1	0.6	1.4	76.0	-0.7	-0.9
Cash from Financing Activities	41.5	-47.0	-17.6	-1.8	-25.1	78.1	-8.9	-0.7	41.1	49.2
Dividends Paid	0.0	20.0	—	—	—	—	—	—	—	—
Net Change in Cash	-25.1	30.1	-42.9	26.1	-55.8	63.9	23.4	-30.3	28.5	47.1

Consolidated (CFS), from DART. 7 fiscal years and 10 quarters. Accounts matched on IFRS account_id, not Korean labels, so the same line holds across years where the Korean wording changed. Quarterly figures are three-month values: income quarters from DART's three-month column, cash-flow quarters differenced from DART's cumulative figures, and Q4 as annual minus nine-month cumulative.

257720 Growth

FY2025 ₩bn	Latest	1-yr	3-yr CAGR	5-yr CAGR	10-yr CAGR
Revenue	1,116.3	+61.4%	+89.0%	+62.2%	—
Operating income	205.4	+49.3%	+143.4%	+91.2%	—
Net income	168.6	+39.6%	+147.2%	+96.8%	—
EPS	₩2,571	+39.6%	+147.2%	+96.8%	—
Operating cash flow	1.1	-98.1%	-51.2%	-27.7%	—
Shareholders' equity	457.4	+74.9%	+68.0%	+66.6%	—

Compound annual growth from the DART annual statements on this page. n/m where either end of the period is a loss or missing. EPS uses today's share count for every year.

257720 Profitability

Ratio	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	31.1%	33.7%	33.6%	31.9%	29.5%	30.0%
Operating margin	18.4%	19.9%	13.9%	8.6%	6.7%	8.1%
Net margin	15.1%	17.5%	11.1%	6.7%	6.3%	5.8%
Return on equity	46.9%	60.9%	32.9%	12.2%	13.5%	21.4%
Return on assets	28.9%	35.9%	22.1%	9.8%	11.0%	13.1%
Operating cash flow / revenue	0.1%	8.7%	-5.4%	6.0%	1.9%	5.8%
Capex / revenue	0.6%	11.0%	5.3%	13.8%	2.5%	10.5%

Margins divide by revenue for the same year. Return on equity and assets divide net income by the average of that year's and the prior year's balance, as DART reports them (consolidated, including minority interests).

Similar to 257720

Symbol	Last Price
271560Orion Corporation	₩126,300 -2.3%
051900LG H&H	₩294,000 +0.9%
161890Kolmar Korea	₩145,800 -3.2%
192820Cosmax, Inc.	₩275,500 -2.3%
097950CJ Cheil Jedang Corp.	₩183,400 -1.3%
004370Nongshim Co., Ltd.	₩430,000 -0.1%
383220F & F Co., Ltd.	₩66,900 +0.9%
483650d'Alba Global	₩190,600 +0.1%
081660Misto Holdings Corporation	₩41,400 +1.2%
002790Amorepacific Holdings	₩26,400 +0.2%

Compare all 29 in Consumer

What a US investor should know

Trading hours09:00–15:30 KST — 20:00–02:30 US Eastern the night before.
Daily limitKorean stocks can move at most ±30% in a session before trading halts.
Getting exposureKRX shares are not directly tradable in most US brokerage accounts. The usual routes are Korea ETFs or an international account.
ReportingKorean issuers file to DART, not the SEC. Half-year and quarterly reports land about 45 days after period end.